Отчётность Innuovo
00
Innuovo Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
943.03
795.22
147.8
40.147
72.879
109.56
38.246
0.18
-2.042
41.338
9.792
25.875
0.023
1 119.95
1 028.59
100
875.9
85.2
152.69
14.8
54.357
5.3
63.119
6.1
138
13.4
14.686
1.4
18.203
1.8
0.054
0.005
33.568
3.3
13.746
1.3
17.653
1.7
0.016
1 100.51
842.95
100
688.04
81.6
154.91
18.4
52.277
6.2
64.164
7.6
105.98
12.6
48.929
5.8
-3.914
-0.5
-0.229
-0.03
44.776
5.3
7.426
0.9
38.76
4.6
0.034
1 133.68
1 178.08
100
973.64
82.6
204.45
17.4
49.344
4.2
85.12
7.2
167.17
14.2
37.275
3.2
13.021
1.1
-0.441
-0.04
49.754
4.2
-1.854
-0.2
47.532
4
0.042
1 120.39
1 275.05
100
1 038.53
81.4
236.52
18.6
61.479
4.8
68.076
5.3
143.04
11.2
93.479
7.3
-1.415
-0.1
0.104
0.008
92.334
7.2
12.409
1
84.933
6.7
0.075
1 134.2
1 247.13
100
1 028.21
82.4
218.93
17.6
59.962
4.8
86.278
6.9
147.75
11.8
71.179
5.7
-2.272
-0.2
-0.502
-0.04
67.251
5.4
9.64
0.8
69.078
5.5
0.061
1 133.68
1 031.94
100
846.68
82
185.25
18
52.24
5.1
82.315
8
124.35
12
60.907
5.9
-2.892
-0.3
-0.038
-0.004
58.827
5.7
6.441
0.6
56.999
5.5
0.05
1 133.68
1 160.28
100
1 041.39
89.8
118.89
10.2
36.786
3.2
87.197
7.5
125.98
10.9
-7.084
-0.6
3.463
0.3
-12.912
-1.1
-16.09
-1.4
18.75
1.6
-8.349
-0.7
-0.007
1 133.68
968.57
100
805.64
83.2
162.93
16.8
52.133
5.4
75.037
7.7
110.79
11.4
52.135
5.4
-0.457
-0.05
0.403
0.04
55.18
5.7
5.111
0.5
56.423
5.8
0.05
1 133.68
912.41
100
751.51
82.4
160.91
17.6
52.175
5.7
65.655
7.2
111.62
12.2
49.288
5.4
2.551
0.3
0.088
0.01
52.16
5.7
5.283
0.6
48.835
5.4
0.043
1 133.68
718.8
100
591.5
82.3
127.4
17.7
31.7
4.4
60.6
8.4
89.9
12.5
37.4
5.2
1.1
0.2
0.2
0.03
38.7
5.4
2.9
0.4
38.5
5.4
0.03
1 133.7
837.4
100
718.5
85.8
118.9
14.2
29.3
3.5
83.2
9.9
161.3
19.3
-42.4
-5.06
4.1
0.5
-0.1
-0.01
-38.4
-4.6
-13.4
-1.6
-6.3
-0.8
-0.01
1 133.7
691.5
100
569.7
82.4
121.7
17.6
35.8
5.2
57.9
8.4
87.5
12.7
34.3
5
0.6
0.09
0.4
0.06
35.1
5.1
5.8
0.8
36.8
5.3
0.03
1 133.7
636.3
100
519
81.6
117.3
18.4
35.9
5.6
54.4
8.5
61.7
9.7
55.7
8.8
-0.2
-0.03
-2.7
-0.4
50.2
7.9
4.5
0.7
45.4
7.1
0.04
1 142.5
436.1
100
344.1
78.9
91.9
21.1
28
6.4
50.7
11.6
70.7
16.2
21.2
4.9
6.1
1.4
0.1
0.02
27.8
6.4
3.8
0.9
26.3
6
0.02
1 133.7
716.4
100
582.2
81.3
134.2
18.7
36.9
5.2
74.9
10.5
79.6
11.1
54.6
7.6
-6.6
-0.9
-2.3
-0.3
45.9
6.4
-0.5
-0.07
43.4
6.1
0.04
984.8
669.4
100
531.3
79.4
138.1
20.6
32.8
4.9
58.6
8.8
99.3
14.8
38.8
5.8
6.6
1
1.3
0.2
44.6
6.7
9.3
1.4
34.5
5.2
0.03
1 133
605.4
100
477.1
78.8
128.3
21.2
31.6
5.2
53.7
8.9
90
14.9
38.2
6.3
5.5
0.9
0.2
0.03
44.1
7.3
8.6
1.4
33.9
5.6
0.03
1 129.3
511.6
100
409.3
80
102.3
20
24.8
4.8
51.2
10
70.6
13.8
31.7
6.2
4.6
0.9
0.1
0.02
35.6
7
6.3
1.2
30.7
6
0.03
1 138.7
677.8
100
543
80.1
134.8
19.9
24.5
3.6
65.5
9.7
88
13
46.8
6.9
4.6
0.7
-0.6
-0.09
51.2
7.6
6.7
1
39.9
5.9
0.04
1 098.8
601.6
100
477.9
79.4
123.7
20.6
30.9
5.1
55.6
9.2
75
12.5
48.7
8.1
11.6
1.9
2.6
0.4
62.4
10.4
10.5
1.7
50.4
8.4
0.04
1 145
586
100
454.8
77.6
131.2
22.4
—
0
36
6.1
91.1
15.5
40.1
6.8
-20
-3.4
-2.2
-0.4
18.1
3.1
9.5
1.6
5
0.9
—
1 157
387.9
100
296
76.3
91.9
23.7
—
0
76.2
19.6
72.9
18.8
19
4.9
-1.8
-0.5
4.4
1.1
21.6
5.6
4.9
1.3
17.2
4.4
0.02
1 133.7
546.9
421
125.9
—
80.4
63.5
62.4
-27
-17.4
18.8
7.9
9.7
0.01
1 133.7
494
376.8
117.2
28.5
47
70.8
46.3
-2.2
5.7
49.6
7.7
40.9
0.04
1 133.7
486.5
386.6
100
—
72.6
62.4
37.6
2.1
4.5
44.9
7.5
37.1
0.03
1 133.7
329.7
255.8
73.8
—
64.3
64.1
9.7
1.7
7.1
18.1
4.8
15
0.01
1 133.7
487
403.5
83.5
—
68.7
95.2
-11.8
-3.8
8
-5.6
4.6
-8.7
-0.01
929.8
391.9
316.1
75.8
—
66.6
66.8
9
0.6
18.6
28.1
8.1
20.8
0.02
1 133.7
423.5
353.6
69.8
—
65.5
63.6
6.3
0.7
3.9
10.8
5.6
5.6
—
1 277.1
348.7
283.7
65.1
—
56.3
56.4
8.6
-3.5
9.8
21.3
4.9
16.8
0.02
990.3
492.1
407.4
84.7
—
89.1
86.9
-2.2
-6.2
20.3
11.9
6.6
6
0.01
978.7
397.6
332.1
65.5
—
58.9
69.3
-3.7
-13.8
4.8
-12.7
5.8
-18.2
-0.02
889
475.9
400.3
75.6
—
60.3
62
13.5
-3.2
16.5
26.8
7.4
19.1
0.03
685.9
216.7
182.9
33.8
—
45.6
45.5
-11.8
-5.5
5.4
-11.9
1.7
-13
-0.02
685.9
332.5
319.4
13
—
47.8
65.2
-52.1
-11.3
141.5
78.1
4.2
74.7
0.11
685.9
284.4
252.7
31.7
—
47.8
50.6
-18.9
-30.8
21.8
-28.6
-0.3
-27.9
-0.04
685.9
466.2
371.4
94.7
—
54.6
52.8
41.9
-14.5
14
41.4
4.9
36.1
0.07
559.7
149.4
123.1
26.3
—
31.7
31.8
-5.5
-14.3
0.9
-18.9
—
-18.2
-0.03
553.6
252.8
277.3
-24.4
—
46.7
62.9
-87.3
-21
9
-99.3
0.6
-99.9
-0.18
553.6
186.4
178.8
7.6
—
28.1
28
-20.4
-14.1
4.4
-30.1
—
-30.1
-0.05
553.6
260.6
245.8
14.9
—
37.5
40.3
-25.5
-10.3
2.9
-32.9
-0.9
-31.9
-0.06
553.6
189
145.7
43.3
—
30.3
30.4
12.9
-9.6
0.4
3.7
0.9
3.2
0.01
553.6
353.9
327.9
26
—
18.7
33.2
-7.3
-5.9
-0.5
-13.6
-4.4
-9.5
-0.02
553.6