Отчётность MCC Meili
00
MCC Meili Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
327.92
100
307.58
93.8
20.344
6.2
4.163
1.3
20.039
6.1
22.719
6.9
-2.375
-0.7
-2.266
-0.7
-2.479
-0.8
-8.292
-2.5
3.176
1
-11.852
-3.6
-0.017
695.26
232.52
100
212.72
91.5
19.805
8.5
4.043
1.7
16.947
7.3
20.753
8.9
-0.948
-0.4
-1.125
-0.5
-0.059
-0.03
8.853
3.8
6.089
2.6
2.491
1.1
0.004
695.26
208.82
100
197.32
94.5
11.5
5.5
3.684
1.8
14.512
6.9
14.481
6.9
-2.981
-1.4
-3.078
-1.5
-0.05
-0.02
-6.109
-2.9
0.328
0.2
-6.842
-3.3
-0.01
695.26
354.58
100
374.79
105.7
-20.215
-5.7
7.346
2.1
30.185
8.5
144.96
40.9
-165.18
-46.6
-3.21
-0.9
-7.555
-2.1
-175.94
-49.6
6.202
1.7
-182.42
-51.4
-0.262
695.26
250.63
100
250.41
99.9
0.229
0.09
4.338
1.7
18.151
7.2
20.2
8.1
-19.972
-8
-3.378
-1.3
-1.09
-0.4
-24.44
-9.8
0.643
0.3
-25.236
-10.07
-0.036
695.26
239.16
100
233.21
97.5
5.947
2.5
4.542
1.9
16.746
7
27.422
11.5
-21.474
-9
-1.081
-0.5
-0.13
-0.05
-22.686
-9.5
0.487
0.2
-23.347
-9.8
-0.034
695.26
256.07
100
235.78
92.1
20.296
7.9
4.66
1.8
15.212
5.9
19.715
7.7
0.581
0.2
-1.661
-0.6
0.433
0.2
-0.647
-0.3
0.45
0.2
-1.373
-0.5
-0.002
695.26
401.47
100
392.6
97.8
8.873
2.2
7.411
1.8
21.445
5.3
29.673
7.4
-20.8
-5.2
-1.599
-0.4
-3.675
-0.9
-26.074
-6.5
5.332
1.3
-31.593
-7.9
-0.045
695.26
276.39
100
265.04
95.9
11.35
4.1
3.438
1.2
16.039
5.8
17.551
6.4
-6.201
-2.2
-1.104
-0.4
1.124
0.4
-6.181
-2.2
0.098
0.04
-6.541
-2.4
-0.009
695.26
268.12
100
240.55
89.7
27.575
10.3
4.905
1.8
14.719
5.5
16.63
6.2
10.945
4.1
-1.168
-0.4
0.366
0.1
10.142
3.8
0.127
0.05
9.726
3.6
0.014
695.26
286.2
100
253.3
88.5
32.9
11.5
4.8
1.7
15.9
5.6
20.2
7.1
12.7
4.4
-1.3
-0.5
—
0
11.4
4
—
0
11.1
3.9
0.02
695.3
402.7
100
355.9
88.4
46.8
11.6
6.9
1.7
10.5
2.6
8.6
2.1
38.2
9.5
-0.9
-0.2
-1.4
-0.3
35.9
8.9
5.9
1.5
29.8
7.4
0.04
695.3
258.9
100
233.7
90.3
25.2
9.7
3
1.2
15.5
6
15
5.8
10.2
3.9
-0.6
-0.2
-0.1
-0.04
9.6
3.7
0.1
0.04
9.3
3.6
0.01
695.3
291.2
100
279.2
95.9
11.9
4.1
5
1.7
18.8
6.5
21.1
7.2
-9.1
-3.1
-1.1
-0.4
9.6
3.3
-0.5
-0.2
—
0
-0.7
-0.2
—
695.3
209.2
100
172.2
82.3
37
17.7
1.7
0.8
24.9
11.9
25.6
12.2
11.5
5.5
-0.9
-0.4
-0.3
-0.1
10.3
4.9
—
0
10.1
4.8
0.01
695.3
309.1
100
252.3
81.6
56.8
18.4
0.5
0.2
29.1
9.4
17
5.5
39.8
12.9
-5.6
-1.8
0.9
0.3
35.1
11.4
3.2
1
31.8
10.3
0.05
695.3
249.1
100
215.3
86.4
33.8
13.6
2.3
0.9
19.4
7.8
20.7
8.3
13
5.2
4
1.6
-0.1
-0.04
17
6.8
0.1
0.04
16.6
6.7
0.02
695.3
271.2
100
248.9
91.8
22.3
8.2
4.1
1.5
19.5
7.2
18.5
6.8
3.8
1.4
3.8
1.4
—
0
7.5
2.8
0.1
0.04
7.2
2.7
0.01
695.3
214.4
100
198.3
92.5
16.1
7.5
4.2
2
21.2
9.9
25.4
11.8
-9.3
-4.3
4.8
2.2
—
0
-4.5
-2.1
—
0
-4.7
-2.2
-0.01
695.3
268.9
100
247.7
92.1
21.2
7.9
0.3
0.1
18.7
7
24.5
9.1
-3.4
-1.3
14.3
5.3
3
1.1
13.9
5.2
2.4
0.9
11.3
4.2
0.02
695.3
266.5
100
235.8
88.5
30.7
11.5
0.3
0.1
26.4
9.9
26.6
10
4.1
1.5
4.9
1.8
-0.9
-0.3
8.1
3
0.1
0.04
7.9
3
0.01
695.3
262.1
100
221.3
84.4
40.8
15.6
—
0
25.6
9.8
28.5
10.9
12.3
4.7
5
1.9
0.2
0.08
17.4
6.6
1.2
0.5
16.1
6.1
0.02
702.9
251.2
100
218.2
86.9
33
13.1
—
0
28.8
11.5
28.8
11.5
4.3
1.7
5
2
-0.1
-0.04
9.2
3.7
—
0
9
3.6
0.01
695.3
237.2
193.3
43.9
—
30.1
28.7
15.2
4.4
0.2
19.8
-2.1
21.9
0.03
695.3
231.2
201.2
30
—
28.5
27.9
2.1
5.9
-0.8
7.1
—
7.1
0.01
695.3
196.6
169.3
27.3
—
26.7
25.2
2.1
4.5
-0.2
6.4
—
6.4
0.01
695.3
176.3
162.6
13.7
—
26.2
26.2
-12.5
4.5
-1.9
-9.9
—
-9.9
-0.01
695.3
195.9
188.9
7
—
30.4
31.4
-24.4
11.2
89.9
76.3
5.7
70.3
0.1
695.3
124.3
114.9
9.4
—
26.2
26.2
-16.7
-2.1
0.1
-18.8
—
-18.8
-0.03
695.3
154.1
144.9
9.2
—
23.5
31.3
-22.1
-2.3
-1.1
-25
—
-25
-0.04
555.8
113
106.3
6.7
—
21.3
21.3
-14.6
-8.6
0.2
-23
—
-23
-0.07
316.8
125.3
116.8
8.5
—
21.1
23.6
-15.1
-7.9
382.4
359.4
—
359.4
1.13
316.8
135.9
129.7
6.2
—
27.5
27.5
-21.2
-8
-33
-62.2
—
-62.2
-0.2
316.8
147.3
140.4
7
—
44.2
46.2
-39.3
-8.3
-38.2
-85.8
—
-85.8
-0.27
316.8
148.1
141.2
6.9
—
30.5
30.5
-23.6
-8.3
-31.4
-63.3
—
-63.3
-0.2
316.8
164.9
173.3
-8.4
—
31.1
209.6
-218
-10.3
6
-222.3
—
-222.3
-0.7
316.8
145.8
141.6
4.1
—
28.4
28.4
-24.2
-11
-255.5
-290.8
—
-290.8
-0.92
316.8
151.1
156.5
-5.4
—
75.4
77.7
-83.1
-11.2
0.4
-93.8
—
-93.9
-0.3
316.8
160.2
172
-11.8
—
20
20
-31.8
-11
0.6
-42.2
—
-42.2
-0.13
316.8
160.9
175.7
-14.9
—
27.7
115.7
-130.5
-4.3
25.3
-109.5
0.2
-107.2
-0.34
316.8
131.8
140.3
-8.5
—
21.7
22.1
-30.5
-17.6
-0.9
-49
0.3
-49
-0.15
316.8
119.8
132.1
-12.3
—
19.8
23.6
-36
-29.3
-3.2
-68.4
0.2
-67.6
-0.21
316.8
140.7
125.4
15.3
—
21.9
22
-6.7
-6.8
-0.1
-13.6
0.1
-13.4
-0.04
316.8
665.9
562.4
103.5
—
34.4
24.3
79.2
-38.9
78.8
119.1
9.2
108.7
0.34
316.8