Отчётность Xinjiang Tianshan
00
Xinjiang Tianshan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
26 944
23 490.23
3 453.78
744.51
2 109.79
2 686.06
767.72
-1 063.56
-7.815
-319.54
-85.493
-90.902
-0.01
8 663.42
31 063.69
25 994.21
5 069.48
589.86
2 214.37
2 543.13
2 526.35
-680.4
23.043
1 891.58
416.5
1 372.91
0.158
8 663.42
22 379.46
100
20 582.65
92
1 796.81
8
306.56
1.4
2 243.44
10
2 386.46
10.7
-589.65
-2.6
-884.28
-4
44.31
0.2
-1 419.33
-6.3
-7.845
-0.04
-1 231.16
-5.5
-0.142
8 663.42
33 972.08
100
29 683.15
87.4
4 288.93
12.6
736.1
2.2
2 531.09
7.5
3 325.52
9.8
963.42
2.8
-1 427.39
-4.2
-119.27
-0.4
635.62
1.9
-48.962
-0.1
488.62
1.4
0.056
8 663.16
33 162.74
100
29 501.46
89
3 661.28
11
553.82
1.7
1 919.84
5.8
2 239.55
6.8
1 421.73
4.3
-764.45
-2.3
-29.316
-0.09
638.65
1.9
183.91
0.6
570.25
1.7
0.067
8 559.31
37 188.28
100
31 122.82
83.7
6 065.46
16.3
444.56
1.2
1 831.9
4.9
1 813.04
4.9
4 252.43
11.4
-1 003.01
-2.7
-60.291
-0.2
3 280.03
8.8
492.62
1.3
2 460.44
6.6
0.276
8 927.46
28 257.42
100
23 419.5
82.9
4 837.92
17.1
176.29
0.6
2 254.26
8
2 182.36
7.7
2 655.56
9.4
-895.94
-3.2
16.467
0.06
1 857.22
6.6
709.87
2.5
1 022.92
3.6
0.122
8 398.38
51 515.19
100
38 700.57
75.1
12 814.62
24.9
709.63
1.4
4 705.89
9.1
8 181.44
15.9
4 633.18
9
-693.24
-1.3
412.78
0.8
4 543.86
8.8
1 548.73
3
2 644.87
5.1
0.317
8 350.02
114 333.96
100
88 324.03
77.3
26 009.93
22.7
1 048.23
0.9
7 653.38
6.7
8 585.91
7.5
17 424.03
15.2
-2 296.9
-2.009
-43.85
-0.04
15 174.34
13.3
4 101
3.6
9 134.54
8
1.094
8 348.81
47 049.67
100
35 486.13
75.4
11 563.54
24.6
360.72
0.8
2 827.67
6
2 988.69
6.4
8 574.85
18.2
-517.75
-1.1
-67.579
-0.1
8 010.5
17
1 972.32
4.2
4 991.45
10.6
4.76
1 048.72
999.3
100
679.3
68
319.9
32
3.3
0.3
153.6
15.4
144.6
14.5
175.4
17.6
-4.6
-0.5
-2.2
-0.2
177.4
17.8
53.4
5.3
87.5
8.8
0.08
1 048.7
2 580.6
100
1 711.8
66.3
868.8
33.7
20.5
0.8
220.5
8.5
279.9
10.8
588.9
22.8
-20.7
-0.8
-18.3
-0.7
548.3
21.2
110
4.3
372.2
14.4
0.35
1 048.7
2 514.2
100
1 607
63.9
907.3
36.1
31.1
1.2
150.4
6
378.5
15.1
528.7
21
-13.2
-0.5
-12.8
-0.5
627.4
25
112.8
4.5
467.5
18.6
0.45
1 048.7
3 062.1
100
1 946
63.6
1 116.2
36.5
0.6
0.02
160.2
5.2
138.5
4.5
977.6
31.9
-56.2
-1.8
-2.5
-0.08
939
30.7
162.1
5.3
706.3
23.1
0.67
1 048.7
535.3
100
319.4
59.7
215.9
40.3
0.7
0.1
169.9
31.7
153.5
28.7
62.4
11.7
-49.8
-9.3
4.6
0.9
18
3.4
29.8
5.6
-29.8
-5.6
-0.03
1 048.7
2 450.6
100
1 407.4
57.4
1 043.2
42.6
31.6
1.3
282.8
11.5
526
21.5
517.1
21.1
-40.4
-1.6
-50.2
-2.05
640.3
26.1
144.5
5.9
454.8
18.6
0.43
1 048.7
3 281.5
100
2 325.3
70.9
956.2
29.1
6.8
0.2
208.7
6.4
178.3
5.4
777.9
23.7
-35.3
-1.08
-5.4
-0.2
739.2
22.5
147.1
4.5
510.5
15.6
0.49
1 048.7
3 013.1
100
1 980.1
65.7
1 033
34.3
1
0.03
201.9
6.7
197.8
6.6
835.2
27.7
-101.6
-3.4
-16.1
-0.5
720.2
23.9
141.6
4.7
506.3
16.8
0.48
1 048.7
943.1
100
583.4
61.9
359.6
38.1
0.9
0.1
171.5
18.2
154.9
16.4
204.8
21.7
20.5
2.2
2
0.2
227.7
24.1
65.2
6.9
164.2
17.4
0.16
1 048.7
2 302.5
100
1 246
54.1
1 056.5
45.9
5.5
0.2
271.9
11.8
417.9
18.1
638.5
27.7
-66.5
-2.9
28.5
1.2
572.3
24.9
186
8.1
475.7
20.7
0.45
1 048.7
2 658.1
100
1 936
72.8
722.1
27.2
—
0
203.6
7.7
174.6
6.6
547.5
20.6
-61
-2.3
-0.3
-0.01
615.7
23.2
121.9
4.6
457.4
17.2
0.44
1 048.7
2 223.2
100
1 523.9
68.5
699.3
31.5
—
0
160.5
7.2
134.6
6.1
564.7
25.4
-76.7
-3.4
-24.4
-1.1
465.4
20.9
86
3.9
325.1
14.6
0.31
1 048.7
748
100
507.7
67.9
240.3
32.1
—
0
121.5
16.2
146.5
19.6
93.8
12.5
-86.1
-11.5
0.7
0.09
9.4
1.3
30.8
4.1
-17.1
-2.3
-0.02
880.3
2 046.7
1 322.9
723.8
—
313.6
643.6
80.2
-104.2
-30
-53.5
11.3
-48.9
-0.06
880.3
2 436.1
1 819.5
616.6
—
180.5
165.7
450.9
-94.8
-6.7
378.1
46.2
288.3
0.33
880.1
2 012
1 501.6
510.5
—
201.8
184.9
325.5
-117.7
0.6
209.1
34.7
159.7
0.18
880.1
585
491.7
93.3
—
115.4
149.9
-56.6
-111.6
3.1
-163.2
-3.3
-134.2
-0.15
880.1
1 309
1 040.6
268.3
—
221.4
302.8
-34.4
-6.7
23.9
74.6
27.7
95.5
0.11
880.1
1 699.2
1 338.2
361
—
169.6
162
199
-105.3
32.1
125.8
14.2
108.2
0.12
880.1
1 595.1
1 214.3
380.8
—
170.2
185.3
195.5
-120.6
18.5
93.4
0.1
87.1
0.1
880.1
398
395.7
2.2
—
110.7
123.1
-120.8
-118.1
0.5
-238.5
-5.7
-191
-0.22
880.1
1 101.1
1 010.9
90.3
—
226.1
361.7
-271.4
-61.5
90.5
-242.4
7.3
-201.5
-0.23
880.1
1 836.9
1 582
255
—
215
222.3
32.6
-156.7
37.6
-86.5
10.3
-70.1
-0.08
880.1
1 626.3
1 362.3
264
—
202.6
216.3
47.8
-131
39.3
-43.9
-12.5
-18.4
-0.02
880.1
482.3
459.6
22.7
—
161.8
183.2
-160.5
-154.4
20.6
-294.3
-2.5
-235.1
-0.27
880.1
1 439.5
1 165.1
274.4
—
251.8
223.7
50.6
-153.9
54.9
-48.3
22.7
-54.7
-0.06
880.1
2 191.2
1 816.7
374.5
—
219.6
237.5
137
-137.9
344.5
343.6
-4.6
327.1
0.37
880.1
2 263.2
1 744.2
519
—
230.2
250.8
268.2
-140.8
66.2
193.6
26.7
132.1
0.15
880.1
649.7
513.7
136
—
179.4
198.2
-62.2
-148
37.3
-172.8
15.6
-151.3
-0.17
880.1
1 747.1
1 453.5
293.6
—
328
370.2
-76.6
-48.8
157.5
32.1
27
-21.6
-0.02
880.1
2 700
2 057.4
642.6
—
276.8
289.1
353.5
-133.7
87.2
307
21.6
221.4
0.25
880.1
2 880.4
2 196.8
683.6
—
273.6
305.9
377.7
-115.9
75.1
336.8
11
263
0.3
880.1
583.4
564.5
18.9
—
155.2
164.7
-145.8
-99.9
20.3
-225.4
6.8
-180.6
-0.21
880.1
1 603.3
1 407.9
195.5
—
333.5
282.4
-87
-83.9
182.5
11.6
-7.6
-25.3
-0.03
880.1