Отчётность Guangxi Hechi
00
Guangxi Hechi Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
39.819
33.744
6.075
1.688
7.544
9.521
-3.447
-0.83
-0.157
-4.434
-0.077
-4.184
-0.011
366.12
53.687
47.257
6.43
1.427
2.873
4.263
2.167
-0.029
-0.029
2.109
-0.054
1.926
0.005
366.12
57.808
100
51.452
89
6.356
11
1.465
2.5
5.031
8.7
6.416
11.1
-0.06
-0.1
-0.974
-1.7
-0.322
-0.6
-1.355
-2.3
0.219
0.4
-1.57
-2.7
-0.004
366.12
28.724
100
26.829
93.4
1.895
6.6
1.192
4.1
6.04
21
7.092
24.7
-5.198
-18.1
-0.925
-3.2
0.411
1.4
-97.044
-337.9
-0.477
-1.7
-96.34
-335.4
-0.263
366.12
37.977
100
34.998
92.2
2.979
7.8
1.12
3
6.804
17.9
7.871
20.7
-4.891
-12.9
-0.642
-1.7
-0.022
-0.06
-5.556
-14.6
0.485
1.3
-5.732
-15.09
-0.016
365.17
52.943
100
50.407
95.2
2.536
4.8
1.039
2
-1.152
-2.2
-0.343
-0.6
2.879
5.4
0.234
0.4
1.709
3.2
4.822
9.1
1.431
2.7
3.066
5.8
0.008
366.12
40.969
100
38.139
93.1
2.83
6.9
0.928
2.3
3.204
7.8
3.882
9.5
-1.051
-2.6
-0.553
-1.3
-0.184
-0.4
-1.788
-4.4
-0.397
-1
-1.432
-3.5
-0.004
366.12
28.892
100
19.573
67.7
9.319
32.3
1.965
6.8
-1.69
-5.9
0.424
1.5
8.895
30.8
-0.724
-2.5
1.129
3.9
9.3
32.2
1.893
6.6
6.738
23.3
0.018
366.12
40.097
100
33.888
84.5
6.21
15.5
1.887
4.7
3.355
8.4
5.094
12.7
1.116
2.8
-0.565
-1.4
-0.166
-0.4
0.384
1
-0.133
-0.3
0.424
1.1
0.001
366.12
46.526
100
40.272
86.6
6.254
13.4
2.101
4.5
4.979
10.7
7.025
15.1
-0.77
-1.7
-2.307
-5
-0.057
-0.1
-3.134
-6.7
-0.497
-1.07
-2.603
-5.6
-0.007
366.12
46.8
100
32.7
69.9
14.1
30.1
1.7
3.6
5.8
12.4
6.5
13.9
7.5
16
-0.3
-0.6
-0.1
-0.2
7.2
15.4
1.2
2.6
5.5
11.8
0.01
366.1
21.2
100
17.8
84
3.3
15.6
1.5
7.1
17.2
81.1
17.9
84.4
-14.5
-68.4
-4.8
-22.6
—
0
-19.3
-91.04
-2.9
-13.7
-15.7
-74.06
-0.05
302.9
32.3
100
22.8
70.6
9.5
29.4
2.3
7.1
5.4
16.7
6.9
21.4
2.6
8
-1.2
-3.7
0.1
0.3
1.5
4.6
0.3
0.9
1
3.1
—
366.1
130.1
100
73.4
56.4
56.7
43.6
2.9
2.2
6.3
4.8
8.7
6.7
48
36.9
-0.6
-0.5
-0.3
-0.2
47.1
36.2
7.4
5.7
36.9
28.4
0.1
366.4
59.9
100
40.4
67.4
19.5
32.6
1.8
3
4.9
8.2
6.7
11.2
12.8
21.4
-1.3
-2.2
—
0
11.5
19.2
2.1
3.5
8.7
14.5
0.03
340.1
15.5
100
13.7
88.4
1.8
11.6
—
0
8.6
55.5
8.1
52.3
-6.4
-41.3
-6.1
-39.4
1.9
12.3
-10.5
-67.7
—
0
-10.5
-67.7
-0.04
293.8
35.8
100
36.1
100.8
-0.3
-0.8
—
0
11.6
32.4
11.4
31.8
-11.7
-32.7
-6.3
-17.6
—
0
-18
-50.3
-0.1
-0.3
-17.9
-50
-0.06
294.1
62.7
100
62.1
99
0.6
1
—
0
10.4
16.6
10.4
16.6
-9.8
-15.6
-6.2
-9.9
—
0
-16
-25.5
0.1
0.2
-16.1
-25.7
-0.05
294.1
24.7
100
23.8
96.4
0.9
3.6
—
0
11.4
46.2
11.2
45.3
-10.3
-41.7
-6.1
-24.7
—
0
-16.4
-66.4
—
0
-16.4
-66.4
-0.06
294.1
14.7
100
15.9
108.2
-1.2
-8.2
—
0
25.1
170.7
166.6
1133.3
-167.8
-1141.5
-6.2
-42.2
-2.2
-15
-176.2
-1198.6
—
0
-176.2
-1198.6
-0.6
294.1
58.1
100
58.4
100.5
-0.3
-0.5
—
0
20.8
35.8
20.6
35.5
-20.8
-35.8
-6.1
-10.5
0.3
0.5
-26.6
-45.8
0.2
0.3
-26.8
-46.1
-0.09
294.1
99.7
100
121.1
121.5
-21.4
-21.5
—
0
13.5
13.5
10.9
10.9
-32.3
-32.4
0.7
0.7
0.1
0.1
-31.5
-31.6
-0.2
-0.2
-31.3
-31.4
-0.11
297.3
58.6
100
71.9
122.7
-13.3
-22.7
—
0
8.2
14
19.7
33.6
-33
-56.3
-6.2
-10.6
—
0
-39.2
-66.9
0.3
0.5
-39.4
-67.2
-0.13
294.1
13
13
—
—
26.4
-23.7
23.7
2.5
3.8
30
0.3
29.8
0.1
294.1
48.4
48.5
-0.1
—
23.3
21.7
-21.8
-3.4
1.2
-24
0.3
-24.3
-0.08
294.1
97.5
102.7
-5.2
—
6.7
15.8
-21
-6.6
51.1
23.4
0.4
23
0.08
297.3
62
61.8
0.2
—
6.2
8.7
-8.5
-4.9
14.7
1.3
0.3
1
—
294.1
27.6
18.7
8.9
—
38.7
39.1
-30.2
-5.6
-4.8
-40.7
—
-40.7
-0.14
300.5
87.4
106.6
-19.2
—
24.5
24.5
-43.7
-13.5
-1.2
-58.5
—
-58.5
-0.2
294.1
150.1
188.5
-38.4
—
9.6
17.9
-56.2
-9.8
0.3
-65.7
—
-65.7
-0.22
294.1
133.2
144.4
-11.2
—
8.7
8.7
-19.9
42.4
0.6
23.1
—
23.1
0.08
294.1
129.5
126.6
2.8
—
12.4
39.4
-36.5
-9.9
2.5
-43.9
—
-43.9
-0.15
294.1
181.8
191
-9.2
—
7.7
7.7
-16.9
-17.7
0.7
-33.9
—
-33.9
-0.12
294.1
179.2
173.5
5.8
—
6.6
6.1
-0.4
-11.6
—
-12
—
-12
-0.04
294.1
132.5
135.7
-3.3
—
5.9
5.9
-9.1
-8.9
0.8
-17.2
—
-17.2
-0.06
294.1
170.9
238
-67.1
—
11
66.5
-133.6
112.9
-5.7
-26.4
—
-26.4
-0.09
294.1
136.1
201.5
-65.4
—
9.2
9.1
-74.6
226.7
0.1
152.2
—
152.2
0.52
294.1
126
180.2
-54.2
—
4.8
5
-59.2
-13.6
1.2
-71.6
—
-71.6
-0.24
294.1
122.3
136.7
-14.4
—
5.9
5.9
-20.3
-16.7
0.6
-36.4
—
-36.4
-0.12
294.1
192.7
256.8
-64.1
—
13.8
46.7
-110.8
220.1
-0.5
108.8
—
108.8
0.37
294.1
152.1
184.3
-32.2
—
4.9
4.8
-37.1
-25.9
—
-63
—
-63
-0.21
294.1
255.5
261.7
-6.2
—
6.6
7
-13.2
-12.2
5.3
-20.1
—
-20.1
-0.07
294.1
191.8
174
17.8
—
3.7
3.6
14.2
-11.4
1.5
4.3
—
4.3
0.01
294.1
180.1
201
-20.9
—
10.2
35.5
-56.4
-9.1
28.2
-37.3
—
-37.3
-0.13
294.1