Отчётность Ningxia Orient
00
Ningxia Orient Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
234.21
192.63
41.584
11.036
19.286
27.624
13.96
14.397
0.431
28.787
0.158
28.354
0.065
437.72
254.66
203.16
51.498
12.482
18.921
26.591
24.906
34.487
0.269
59.663
0.072
59.428
0.132
450.77
292.02
100
255.91
87.6
36.111
12.4
2.789
1
13.098
4.5
14.264
4.9
21.847
7.5
18.528
6.3
-0.025
-0.009
58.969
20.2
0.123
0.04
58.664
20.1
0.133
440.83
261.73
100
227.06
86.8
34.665
13.2
12.818
4.9
8.079
3.1
8.117
3.1
26.548
10.1
11.684
4.5
-1.642
-0.6
36.59
14
-0.096
-0.04
36.06
13.8
0.082
440.83
234.15
100
199.39
85.2
34.754
14.8
7.88
3.4
27.996
12
31.822
13.6
2.932
1.3
31.219
13.3
—
0
34.151
14.6
0.181
0.08
33.832
14.4
0.077
440.83
236.29
100
187.77
79.5
48.516
20.5
19.128
8.1
17.877
7.6
38.007
16.1
10.509
4.4
41.536
17.6
-0.163
-0.07
51.974
22
0.548
0.2
51.005
21.6
0.116
441.01
254.05
100
218.1
85.8
35.958
14.2
2.797
1.1
21.291
8.4
22.44
8.8
13.518
5.3
11.275
4.4
-0.143
-0.06
49.82
19.6
—
0
49.657
19.5
0.113
440.83
182.57
100
158.12
86.6
24.449
13.4
16.74
9.2
23.698
13
33.768
18.5
-9.319
-5.1
6.539
3.6
-1.693
-0.9
-4.473
-2.4
0.144
0.08
-4.659
-2.6
-0.011
440.83
206.05
100
153.69
74.6
52.359
25.4
11.724
5.7
17.098
8.3
29.938
14.5
22.421
10.9
5.135
2.5
-0.11
-0.05
27.446
13.3
0.056
0.03
27.31
13.3
0.062
440.83
202.77
100
147.2
72.6
55.566
27.4
11.379
5.6
15.535
7.7
26.021
12.8
29.546
14.6
20.779
10.2
0.065
0.03
50.425
24.9
0.061
0.03
50.036
24.7
0.114
440.83
203.3
100
162.9
80.1
40.4
19.9
2.4
1.2
31.3
15.4
31.8
15.6
8.6
4.2
7.2
3.5
—
0
15.8
7.8
—
0
15.6
7.7
0.04
440.8
270.7
100
228.7
84.5
42
15.5
10.8
4
14.7
5.4
35.5
13.1
6.5
2.4
18
6.6
2
0.7
26.5
9.8
0.1
0.04
26.5
9.8
0.06
440.8
152.1
100
114.3
75.1
37.7
24.8
3.4
2.2
29.1
19.1
35.6
23.4
2.2
1.4
3.5
2.3
1
0.7
6.7
4.4
-0.1
-0.07
6.7
4.4
0.02
440.8
157.5
100
128
81.3
29.5
18.7
4.3
2.7
20.5
13
15
9.5
14.4
9.1
6.6
4.2
0.5
0.3
21.5
13.7
0.1
0.06
21.4
13.6
0.05
440.8
96.2
100
91.9
95.5
4.4
4.6
0.3
0.3
13.3
13.8
11.5
12
-7.1
-7.4
1.5
1.6
0.3
0.3
-5.3
-5.5
—
0
-5.3
-5.5
-0.01
440.8
148.4
100
128.4
86.5
20
13.5
5.5
3.7
13.9
9.4
15
10.1
5.1
3.4
14.7
9.9
4.9
3.3
24.7
16.6
0.1
0.07
24.5
16.5
0.06
439.6
148.5
100
129.5
87.2
19
12.8
2.9
2
14.2
9.6
16.5
11.1
2.5
1.7
11
7.4
0.5
0.3
14
9.4
—
0
13.7
9.2
0.03
440.9
130.9
100
109
83.3
21.9
16.7
3.2
2.4
21.9
16.7
24.1
18.4
-2.2
-1.7
2.4
1.8
—
0
0.7
0.5
0.4
0.3
-0.1
-0.08
—
440.8
173.2
100
156.2
90.2
17
9.8
—
0
20.6
11.9
12.1
7
4.9
2.8
-2.3
-1.3
0.6
0.3
3.2
1.8
—
0
3
1.7
0.01
440.8
276.7
100
224.4
81.1
52.3
18.9
1.5
0.5
34.8
12.6
33.9
12.3
18.4
6.6
10.1
3.7
-1.3
-0.5
26.7
9.6
—
0
26.6
9.6
0.06
440.8
301.3
100
248.8
82.6
52.5
17.4
4.7
1.6
30.1
10
31.6
10.5
20.9
6.9
1.8
0.6
—
0
22.7
7.5
—
0
22.8
7.6
0.05
440.8
277.9
100
242.8
87.4
35.1
12.6
—
0
30.4
10.9
25.7
9.2
9.4
3.4
0.5
0.2
—
0
9.9
3.6
—
0
9.5
3.4
0.02
440.8
239.6
100
227.6
95
12
5
—
0
26.6
11.1
25.1
10.5
-13.1
-5.5
-16.3
-6.8
—
0
-29.1
-12.1
—
0
-29
-12.1
-0.07
440.8
236.7
226.5
10.2
28.6
15.2
238.7
-228.4
-8.3
-3.2
-239.3
-0.1
-239.2
-0.54
440.8
244.5
246.2
-1.7
—
29.9
30.8
-32.6
-14.4
1.3
-45.6
—
-45.4
-0.1
440.8
225.1
232.1
-7
—
32.8
27.9
-34.9
-12
4.3
-42.6
0.1
-42.8
-0.1
440.8
238.7
245.9
-7.2
—
27.6
35.5
-42.7
-11.2
1.4
-52.5
—
-52.5
-0.12
440.8
248.3
270.3
-21.9
—
39.3
26.6
-48.5
-2.7
302.9
247.2
65.6
181.4
0.41
440.8
239.5
259.4
-20
—
33.2
34.1
-54
-11.1
51.4
-13.8
0.7
-14.5
-0.03
440.8
197.9
222.4
-24.5
—
40.1
34.4
-58.9
-6.2
1.6
-62.8
2.8
-65.5
-0.15
440.8
185.4
210.1
-24.6
—
34.3
31.6
-56.2
-15.2
5.7
-66.5
5.8
-72.4
-0.16
440.8
83.2
148
-64.8
—
56.4
290.9
-355.7
-9
16.6
-350
-32.6
-317.7
-0.72
440.8
394.4
425.1
-30.7
—
35.8
137.3
-168
-12.7
2.6
-178
-15.3
-163.3
-0.37
440.8
331.7
358.3
-26.5
—
38.2
53.3
-79.8
-20.5
3.7
-96.6
-2.1
-94.6
-0.21
440.8
271.7
289.4
-17.7
—
31.9
31.3
-49
-18.3
5.8
-61.5
0.1
-61.5
-0.14
440.8
336.8
353.3
-16.5
—
56
166.3
-182.8
-24.1
7.3
-204.3
-14.2
-190.4
-0.43
440.8
402.4
405.1
-2.7
—
42
45.2
-47.8
-23.3
2.1
-69
-0.1
-68.6
-0.16
440.8
1 065.7
1 049.6
16.1
—
51.9
54.7
-38.5
-21.5
9.3
-50.8
0.9
-51.8
-0.12
440.8
647.6
617.4
30.3
—
35.7
36.6
-6.4
-21
0.8
-27
-1.1
-25.9
-0.06
440.8
642.3
575.1
67.2
—
57.2
66.6
0.6
-30.5
9.7
-20.3
-0.7
-19.7
-0.04
440.8
822.3
793.1
29.1
—
35.1
34.4
-5.2
-21.1
16.3
-10.1
-0.6
-9.5
-0.02
440.8
764.6
686.6
78
—
33
34.2
43.8
-29.3
5.4
19.9
2.8
17
0.04
440.8
644.2
593.9
50.3
—
29.2
23.9
26.4
-17.5
11.3
20.2
4.6
15.7
0.04
440.8
405.1
358.8
46.3
—
57.3
86.1
-39.8
-25.8
85.7
20.1
-6.3
27.8
0.06
440.9