Отчётность Dymatic
00
Dymatic Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
824.92
100
675.67
81.9
149.26
18.1
31.912
3.9
95.113
11.5
125.21
15.2
24.049
2.9
-25.938
-3.1
-1.25
-0.2
-3.081
-0.4
6.391
0.8
15.274
1.9
0.032
482.12
810.39
100
677.4
83.6
132.99
16.4
31.124
3.8
97.171
12
127.91
15.8
5.081
0.6
-5.102
-0.6
-0.136
-0.02
-0.155
-0.02
6.681
0.8
26.131
3.2
0.054
482.12
713.89
100
632.86
88.6
81.035
11.4
25.826
3.6
88.028
12.3
111.97
15.7
-30.936
-4.3
-6.281
-0.9
-1.19
-0.2
-38.205
-5.4
1.26
0.2
-5.065
-0.7
-0.011
482.12
1 447.61
100
1 413.21
97.6
34.4
2.4
28.633
2
106.89
7.4
133.78
9.2
-99.379
-6.9
-13.849
-1
0.469
0.03
-112.86
-7.8
-49.162
-3.4
-27.617
-1.9
-0.057
482.12
648.69
100
486.21
75
162.47
25
29.613
4.6
90.108
13.9
117.88
18.2
44.59
6.9
-4.567
-0.7
-1.137
-0.2
38.941
6
4.85
0.7
33.671
5.2
0.07
482.12
673.69
100
504.45
74.9
169.23
25.1
27.019
4
88.188
13.1
112.04
16.6
57.194
8.5
-3.488
-0.5
-0.025
-0.004
52.466
7.8
6.988
1
36.795
5.5
0.076
482.12
504.56
100
349.58
69.3
154.97
30.7
22.752
4.5
87.241
17.3
108.29
21.5
46.684
9.3
20.494
4.1
0.15
0.03
67.41
13.4
5.807
1.2
43.552
8.6
0.09
482.12
557.22
100
424.53
76.2
132.68
23.8
24.758
4.4
67.847
12.2
90.907
16.3
41.778
7.5
8.192
1.5
2.152
0.4
52.463
9.4
8.986
1.6
39.861
7.2
0.079
502.98
493.94
100
326.99
66.2
166.95
33.8
26.648
5.4
88.918
18
112.31
22.7
54.631
11.1
7.617
1.5
-8.894
-1.8
53.368
10.8
-56.902
-11.5
104.68
21.2
0.217
482.5
538.71
100
344.28
63.9
194.43
36.1
27.652
5.1
116.12
21.6
144.87
26.9
49.559
9.2
-0.324
-0.06
-1.742
-0.3
47.493
8.8
10.979
2
29.67
5.5
0.064
460.87
407.3
100
259
63.6
148.3
36.4
23.5
5.8
87.6
21.5
109
26.8
39.3
9.6
9
2.2
-0.8
-0.2
47.4
11.6
6.4
1.6
32
7.9
0.07
482.1
539.8
100
371.4
68.8
168.4
31.2
25.1
4.6
110.1
20.4
130.1
24.1
38.3
7.1
-3.9
-0.7
-26.1
-4.8
-44.6
-8.3
-21.3
-3.9
-1.4
-0.3
—
419.2
485.9
100
312.5
64.3
173.4
35.7
26.3
5.4
84.6
17.4
107.3
22.1
66.1
13.6
-0.3
-0.06
-0.4
-0.08
99.4
20.5
21.1
4.3
68.6
14.1
0.16
419.2
333.8
100
200.4
60
133.5
40
19.8
5.9
83.2
24.9
99.5
29.8
33.9
10.2
-0.5
-0.1
-0.4
-0.1
32.5
9.7
7.6
2.3
25.7
7.7
0.06
419.2
266.5
100
170.1
63.8
96.4
36.2
17.7
6.6
74.6
28
89.2
33.5
7.2
2.7
17.9
6.7
-0.9
-0.3
24.3
9.1
3.8
1.4
23.5
8.8
0.06
419.3
408.8
100
263.8
64.5
144.9
35.4
18.9
4.6
105.5
25.8
114.7
28.1
30.2
7.4
-3.3
-0.8
10.8
2.6
31.2
7.6
19.7
4.8
15.5
3.8
0.04
419.2
442.2
100
275.2
62.2
167
37.8
25.9
5.9
87.9
19.9
112.5
25.4
54.4
12.3
2.4
0.5
0.7
0.2
57.2
12.9
4.8
1.1
43.7
9.9
0.1
419.2
406.2
100
259.6
63.9
146.6
36.1
24.9
6.1
81.7
20.1
101.7
25
44.9
11.1
-0.3
-0.07
-0.7
-0.2
43.9
10.8
7.5
1.8
30.6
7.5
0.07
419.2
314.2
100
206.3
65.7
107.9
34.3
19.3
6.1
71.3
22.7
87.3
27.8
20.6
6.6
6.6
2.1
0.3
0.1
27.4
8.7
3.1
1
20.3
6.5
0.05
419.2
397.3
100
264.3
66.5
133
33.5
25.5
6.4
90.7
22.8
109.1
27.5
24
6
-7.7
-1.9
5.9
1.5
16
4
2.8
0.7
14.5
3.6
0.04
387.6
429.9
100
296.9
69.1
133
30.9
22.3
5.2
76.4
17.8
101
23.5
32
7.4
-1.3
-0.3
-11.5
-2.7
19.1
4.4
6.4
1.5
7.6
1.8
0.02
419.2
491.7
100
360.8
73.4
130.9
26.6
21.9
4.5
66.7
13.6
89.9
18.3
41
8.3
-0.4
-0.08
0.7
0.1
41.2
8.4
8.7
1.8
26.3
5.3
0.06
419.4
341.5
100
254.7
74.6
86.8
25.4
19.9
5.8
69.1
20.2
87.4
25.6
-0.6
-0.2
1.2
0.4
1.1
0.3
1.6
0.5
2.9
0.8
0.9
0.3
—
419.2
499.1
351.6
147.4
22.2
98.3
131.3
16.2
-4.6
-8.5
3.3
8
-8.4
-0.02
419.2
597.7
457.2
140.5
17.2
84.4
102.5
38
-11.2
1.8
22.6
8.9
9.9
0.02
419.2
724
587.8
136.2
—
65.9
105.3
30.9
-2.7
-0.5
27.6
6.3
21.1
0.05
423.8
634.7
540
94.7
—
92
94.8
-0.1
10.8
2.2
12.8
7
4.3
0.01
419.2
713.7
567.7
146
—
123.3
140.6
5.4
21.3
8.2
37.8
8.3
17.4
0.04
419.2
669.9
509.8
160.2
—
105
107.2
52.9
-5.9
3.1
49.3
10.7
31.4
0.07
419.2
604.9
449.3
155.5
—
99.2
99.1
56.5
74.1
5.5
139.3
24.9
105.4
0.25
419.2
423.4
326
97.4
—
99.9
101.6
-4.1
0.3
1.9
-2.7
4.6
-5.9
-0.01
419.2
647.5
507
140.6
—
126.9
135
5.6
-15.4
-32.7
-5.6
5.9
-23
-0.05
419.2
626.9
475.6
151.3
—
89.7
91.9
59.4
-12.8
39.7
85.9
18.6
62.1
0.15
419.2
653.1
489.6
163.4
—
94.9
99.3
64.2
250.4
2.8
317.2
64.2
246.8
0.59
419.8
439.4
333.4
106
—
84.6
86.1
19.8
-2.5
-0.1
17.2
3.9
12.3
0.03
419.8
347.7
246.4
101.4
—
85.2
101.8
-0.5
17.1
5.2
21.2
-1
25
0.06
419.8
313.9
198.1
115.8
—
67.6
67.5
48.3
-7
0.1
40.3
8.8
24
0.06
419.8
324.1
202.7
121.4
—
64.3
65.3
56.1
-8.1
—
48.1
13.2
28
0.07
419.8
242.7
153
89.7
—
65.3
67.9
21.8
5.5
3
30.3
4.8
18.7
0.04
419.8
296
181.5
114.5
—
75.8
73.8
40.7
-2.4
3.3
41.6
7.9
25.3
0.06
419.8
312.1
193.6
118.4
—
63
64.1
54.3
-2.7
-0.5
51.1
11.2
30.3
0.07
419.8
343.7
216.2
127.5
—
62.2
62.8
64.7
1.9
-0.1
66.5
12.7
41.1
0.1
419.8
232.5
144.6
87.9
—
55.3
62
25.9
4.5
0.2
30.6
5.2
18.5
0.04
419.8
294.6
186
108.5
—
66.4
61.5
47.1
13.6
1.9
62.6
7.3
46.4
0.11
429.2