Отчётность Sinosteel New
00
Sinosteel New Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
662.69
100
494.14
74.6
168.55
25.4
30.665
4.6
54.021
8.2
82.44
12.4
86.109
13
4.01
0.6
1.379
0.2
91.501
13.8
3.077
0.5
76.06
11.5
0.102
746.19
802.42
100
569.39
71
233.03
29
37.758
4.7
78.628
9.8
92.54
11.5
140.49
17.5
6.797
0.8
-0.049
-0.006
147.24
18.3
17.217
2.1
114.07
14.2
0.153
746.19
606.51
100
480.94
79.3
125.57
20.7
33.14
5.5
49.573
8.2
70.268
11.6
55.304
9.1
12.645
2.1
0.278
0.05
68.239
11.3
2.517
0.4
56.141
9.3
0.075
746.19
681.37
100
540.14
79.3
141.23
20.7
25.526
3.7
51.126
7.5
72.498
10.6
68.73
10.1
64.242
9.4
-0.644
-0.09
132.45
19.4
12.25
1.8
109.84
16.1
0.147
746.19
653.9
100
484.87
74.2
169.03
25.8
45.123
6.9
54.807
8.4
88.702
13.6
80.327
12.3
19.587
3
0.187
0.03
100.1
15.3
8.027
1.2
81.912
12.5
0.11
746.19
735.84
100
523.5
71.1
212.33
28.9
41.209
5.6
65.438
8.9
89.113
12.1
123.22
16.7
28.924
3.9
0.574
0.08
152.95
20.8
4.281
0.6
136.1
18.5
0.182
746.19
691.27
100
575.41
83.2
115.86
16.8
40.151
5.8
46.516
6.7
60.974
8.8
54.888
7.9
15.525
2.2
0.247
0.04
70.449
10.2
2.1
0.3
61.923
9
0.083
746.19
767.14
100
568.96
74.2
198.18
25.8
54.358
7.1
76.573
10
132.96
17.3
65.22
8.5
10.257
1.3
3.178
0.4
75.523
9.8
5.992
0.8
59.353
7.7
0.08
746.19
678.68
100
552.95
81.5
125.73
18.5
41.098
6.1
39.54
5.8
77.791
11.5
47.936
7.1
11.22
1.7
0.048
0.007
59.311
8.7
1.164
0.2
49.802
7.3
0.067
746.19
661.08
100
503.17
76.1
157.92
23.9
39.421
6
57.478
8.7
77.757
11.8
80.161
12.1
8.958
1.4
11.154
1.7
100.3
15.2
15.04
2.3
76.662
11.6
0.103
746.19
480.9
100
388.2
80.7
92.8
19.3
19.1
4
47.4
9.9
58
12.1
34.8
7.2
-1.9
-0.4
0.1
0.02
32.9
6.8
2.7
0.6
27.9
5.8
0.04
746.2
541.1
100
432.3
79.9
108.8
20.1
29.5
5.5
20.8
3.8
44.7
8.3
64.1
11.8
-3.8
-0.7
-0.3
-0.06
61.3
11.3
8.3
1.5
52
9.6
0.09
575.3
467.4
100
333.4
71.3
134
28.7
30.9
6.6
52.6
11.3
80.3
17.2
53.7
11.5
-1.7
-0.4
0.1
0.02
52
11.1
4.8
1
46.3
9.9
0.08
575.3
431
100
298.3
69.2
132.7
30.8
27.4
6.4
38.7
9
64.8
15
67.9
15.8
2.3
0.5
—
0
69.4
16.1
8.1
1.9
61.3
14.2
0.11
575.3
232.7
100
189.1
81.3
43.6
18.7
7.3
3.1
25.2
10.8
27.3
11.7
16.2
7
-0.1
-0.04
-1.9
-0.8
14.3
6.1
0.9
0.4
13.4
5.8
0.02
575.3
383.6
100
289.9
75.6
93.7
24.4
15.4
4
40.5
10.6
50.1
13.1
43.6
11.4
-1.4
-0.4
-3.4
-0.9
38.1
9.9
5.2
1.4
32.7
8.5
0.06
575.3
322.4
100
240.4
74.6
82
25.4
20.1
6.2
37.2
11.5
49.6
15.4
32.4
10
-1.1
-0.3
0.3
0.09
31.4
9.7
4.1
1.3
27.3
8.5
0.05
575.3
353.2
100
254.7
72.1
98.5
27.9
20.8
5.9
44.4
12.6
62.6
17.7
35.9
10.2
0.7
0.2
3.5
1
40.1
11.4
7.8
2.2
32.3
9.1
0.06
575.3
322.2
100
234.9
72.9
87.3
27.1
15
4.7
25.4
7.9
38.1
11.8
49.3
15.3
0.9
0.3
0.5
0.2
50.6
15.7
5.6
1.7
45
14
0.08
575.3
317.5
100
250.7
79
66.7
21
20.7
6.5
38.9
12.3
57.2
18
9.5
3
-4.6
-1.4
3.6
1.1
13.9
4.4
-2
-0.6
16
5
0.03
575.3
339.9
100
256.2
75.4
83.7
24.6
17.6
5.2
33.8
9.9
42.5
12.5
41.2
12.1
0.2
0.06
0.7
0.2
41.9
12.3
6.2
1.8
35.7
10.5
0.06
575.3
323.9
100
236
72.9
87.9
27.1
—
0
51.8
16
52.2
16.1
35.7
11
2.9
0.9
3.2
1
41.8
12.9
6.5
2
35.3
10.9
0.06
577.2
298.2
100
226.1
75.8
72.1
24.2
—
0
35.2
11.8
34.4
11.5
37.7
12.6
1.3
0.4
0.5
0.2
39.5
13.2
4.1
1.4
35.3
11.8
0.06
577.2
296.5
222
74.5
—
65.2
53.8
20.7
0.6
26.9
57.3
7.3
50.3
0.09
577.2
290.6
216.7
73.9
11.8
31.5
43.7
30.2
0.6
1.9
32.5
1.1
31.3
0.05
577.2
280.2
210.4
69.8
—
46.8
57.6
12.2
1.4
5.6
19.1
3.5
15.6
0.03
481.7
289.6
213
76.6
—
30.8
30.9
45.7
-1.7
0.7
44.7
6
38.6
0.07
577.2
255.8
202.7
53.1
—
56.4
66
-12.9
-0.5
32.4
27.8
4
23.8
0.05
448.6
228.5
170.4
58.1
—
38.2
37.6
20.5
-0.7
2.8
22.3
3.2
19.1
0.04
448.6
355.5
263.8
91.7
—
51.7
59.5
32.2
-0.6
0.4
31.9
5.4
26.4
0.06
448.6
70
56.3
13.7
—
12.1
12.4
1.2
0.1
0.4
1.7
0.5
1.3
—
448.6
81.4
67.5
13.9
—
17.6
21.1
-7.2
0.4
10.1
3.3
1.3
2.2
—
448.5
76
61
14.9
—
14.3
14
1
-0.2
10.3
11.1
0.9
10.2
0.02
460.2
80.8
66.8
13.9
—
11.7
12.9
1.1
0.3
1.9
3.3
0.4
3
0.01
448.6
69.1
57.4
11.6
—
10
10.1
1.5
-0.4
0.3
1.4
0.4
1
—
448.6
90.7
73.8
16.9
—
17.9
19.4
-2.5
0.5
2.5
0.4
-1
1.4
—
448.6
97
79.6
17.3
—
13.3
13.7
3.6
-0.7
9.8
12.7
1.9
10.8
0.02
448.6
92.2
76.3
16
—
11.1
13
2.9
0.4
—
3.3
0.2
3.1
0.01
448.6
70.3
59.2
11.1
—
8.6
8.7
2.5
-0.3
2.5
4.7
0.5
4.2
0.01
448.6
83.7
64.5
19.3
—
19
28.3
-9
2.8
10.4
4.1
-0.5
4.7
0.01
448.6
78.5
64.3
14.2
—
14.4
13.6
0.6
-0.6
13.2
13.2
2.4
10.8
0.02
448.6
85.3
72.2
13.1
—
11.7
10
3.2
-1.1
1.8
3.9
0.3
3.6
0.01
448.6
70.1
59.7
10.4
—
8.6
8.7
1.7
-0.7
2.2
3.2
0.9
2.3
0.01
448.6
52.2
49.3
2.9
—
16.9
36.1
-33.2
2.2
-3.6
-34.6
—
-34.5
-0.08
448.6