Отчётность Ruitai Materials
00
Ruitai Materials Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 112.63
956.81
155.82
40.03
81.293
107.82
48.002
-12.43
-0.11
35.502
1.332
16.143
0.07
231
1 169.33
982.47
186.86
42.393
108.86
142.63
44.229
-10.92
2.421
35.759
6.868
10.179
0.044
231
1 066.8
100
897.54
84.1
169.26
15.9
42.485
4
80.281
7.5
112.89
10.6
56.378
5.3
-11.521
-1.08
2.329
0.2
47.187
4.4
7.409
0.7
22.114
2.1
0.096
231
1 206
100
993.36
82.4
212.64
17.6
42.102
3.5
125.01
10.4
153.86
12.8
58.78
4.9
-11.041
-0.9
0.559
0.05
48.295
4
3.368
0.3
19.914
1.7
0.086
231
1 158.26
100
969.18
83.7
189.08
16.3
56.913
4.9
79.068
6.8
133.63
11.5
55.445
4.8
-12.368
-1.07
0.202
0.02
43.455
3.8
0.785
0.07
18.171
1.6
0.079
231
1 229.15
100
1 033.2
84.1
195.94
15.9
46.917
3.8
107.91
8.8
144.3
11.7
51.641
4.2
-14.863
-1.2
0.043
0.004
36.81
3
4.517
0.4
10.079
0.8
0.044
231
1 225.59
100
1 030.73
84.1
194.86
15.9
40.308
3.3
105.17
8.6
136.07
11.1
58.788
4.8
-13.014
-1.06
-0.302
-0.02
45.461
3.7
7.734
0.6
18.076
1.5
0.078
231
1 133.76
100
953.16
84.1
180.6
15.9
48.25
4.3
90.334
8
126.54
11.2
54.058
4.8
-16.07
-1.4
-0.41
-0.04
37.414
3.3
4.791
0.4
12.717
1.1
0.055
231
1 060.69
100
877.66
82.7
183.03
17.3
52.291
4.9
85.864
8.1
133.78
12.6
49.247
4.6
-13.635
-1.3
-0.482
-0.05
35.121
3.3
3.458
0.3
11.881
1.1
0.051
231
1 215.59
100
1 010.25
83.1
205.33
16.9
42.836
3.5
116
9.5
151.99
12.5
53.342
4.4
-18.905
-1.6
-0.282
-0.02
34.162
2.8
6.288
0.5
8.956
0.7
0.039
231
1 127.9
100
939.5
83.3
188.4
16.7
32
2.8
104.2
9.2
129.4
11.5
59
5.2
-14.8
-1.3
0.6
0.05
44.7
4
7.9
0.7
14.2
1.3
0.06
231
1 201.9
100
1 099.1
91.4
102.8
8.6
28.1
2.3
4.2
0.3
22.7
1.9
80.1
6.7
-17.4
-1.4
-5.7
-0.5
57
4.7
13.2
1.1
16.2
1.3
0.07
231
1 039
100
861.9
83
177.2
17.1
45.5
4.4
104.4
10
139.2
13.4
37.9
3.6
-19
-1.8
2.8
0.3
21.8
2.1
-5.4
-0.5
8.3
0.8
0.04
231
1 112.1
100
905.2
81.4
206.9
18.6
40.3
3.6
119.9
10.8
155.3
14
51.5
4.6
-19.3
-1.7
5.5
0.5
38.1
3.4
5.6
0.5
12.9
1.2
0.06
231
863.3
100
714.4
82.8
148.9
17.2
23.4
2.7
100.9
11.7
119.9
13.9
29
3.4
-20.7
-2.4
-1.1
-0.1
7.3
0.8
4.9
0.6
-9.6
-1.1
-0.04
231
1 034.3
100
825.5
79.8
208.9
20.2
48.3
4.7
117
11.3
154.4
14.9
54.4
5.3
-23.2
-2.2
2.5
0.2
32.6
3.2
-5.3
-0.5
15.3
1.5
0.07
231
841.3
100
691.1
82.1
150.2
17.9
30.7
3.6
82.4
9.8
108
12.8
42.2
5
-22.6
-2.7
3.7
0.4
23.3
2.8
7.7
0.9
0.9
0.1
—
231
881.3
100
717.5
81.4
163.8
18.6
29.6
3.4
98.6
11.2
120
13.6
43.8
5
-25.3
-2.9
0.6
0.07
19.1
2.2
-0.6
-0.07
2.3
0.3
0.01
231
1 143.4
100
958.2
83.8
185.2
16.2
28.5
2.5
107.2
9.4
136.6
11.9
48.6
4.3
-25.3
-2.2
3.3
0.3
26.6
2.3
5.5
0.5
7.1
0.6
0.03
231
958.9
100
797.9
83.2
160.9
16.8
35.9
3.7
104.4
10.9
115.7
12.1
45.3
4.7
-12.1
-1.3
-1.5
-0.2
32.4
3.4
4.2
0.4
9.1
0.9
0.04
231
969.5
100
799.4
82.5
170.1
17.5
29.1
3
96.8
10
124.7
12.9
45.4
4.7
-28.8
-3
4.2
0.4
20.9
2.2
5.6
0.6
1.8
0.2
0.01
231
936.1
100
757.4
80.9
178.6
19.1
—
0
123.6
13.2
141.6
15.1
37.1
4
-26.5
-2.8
4.4
0.5
15.5
1.7
6.3
0.7
0.4
0.04
—
231
922
100
770.4
83.6
151.5
16.4
—
0
108.9
11.8
105.8
11.5
45.7
5
-23.6
-2.6
1.9
0.2
24
2.6
5.9
0.6
5.9
0.6
0.03
231
719.6
601
118.6
—
121.8
119.1
-0.5
-31.4
15
12.4
4
7.7
0.03
231
530.3
409.8
120.5
—
79.4
77.5
43.1
-28.4
1
15.1
3.7
2
0.01
231
486.6
370.3
116.3
—
76.8
84.4
31.9
-19.4
-1.6
11.1
1.8
0.1
—
231
440.1
324.3
115.7
—
77.5
78.8
37
-23.3
3.9
17.6
3.5
5.3
0.02
231
449
347.3
101.6
—
78
107.6
-6
-21.4
12.1
-15.4
-1.4
-2.2
-0.01
231
410.9
315.9
95
—
85
85.4
9.6
-24.7
5.1
25
2.4
22.3
0.1
231
457.2
354.8
102.4
—
70.7
85.7
16.7
-20.8
9.5
6.3
4.5
0.4
—
231
438.3
334.5
103.8
—
73.9
73.9
29.9
-23.4
4.5
11
2.5
4.8
0.02
231
430.9
333.3
97.6
—
118.6
144.4
-46.8
-30.1
12.3
-65.5
1.3
-65.3
-0.28
231
422.3
328.5
93.9
—
80.1
80
13.8
-26.5
4
-8.9
2.8
-18.6
-0.08
231
510.7
400
110.7
—
69.7
85.8
25
-20.9
7.7
11.7
1.9
-0.4
—
231
481.5
361.1
120.4
—
80.3
80.3
40.1
-25.3
2
16.7
3.9
4.3
0.02
231
524.2
385
139.2
—
93.5
102.4
36.8
-27.1
11.9
21.4
7.5
-1.4
-0.01
231
550.6
436.8
113.9
—
79.2
79.2
34.7
-29.1
8.8
14.4
4.1
0.6
—
231
520.7
405.3
115.3
—
74.8
84.2
31.2
-22.1
4.4
13.7
2.8
2.2
0.01
231
494
372.6
121.4
—
81
81
40.3
-25.5
1.6
16.4
3.6
5.3
0.02
231
512.9
408.2
104.7
—
109.1
156.2
-51.5
-22.1
5.9
-71.6
7.1
-90
-0.39
231
465.6
382
83.6
—
81.1
81.1
2.5
-24.9
5.9
-16.5
3.1
-27
-0.12
231
452.2
365.7
86.5
—
66.3
80.9
5.6
-22.1
1.3
-15.7
0.5
-20.5
-0.09
231
433.7
335.5
98.2
—
69.2
69.3
29
-17.9
4.9
16
4.8
2.1
0.01
231
433.9
325
108.9
—
80.1
83.5
25.4
-28.9
8.1
4.6
4.4
-1.1
—
231