Отчётность Luyang Energy-Saving
00
Luyang Energy-Saving Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
821.95
100
542.65
66
279.3
34
32.087
3.9
92.254
11.2
119.04
14.5
160.26
19.5
-0.042
-0.005
1.495
0.2
161.63
19.7
18.735
2.3
142.9
17.4
0.282
506.33
890.72
100
599.38
67.3
291.34
32.7
29.724
3.3
105.49
11.8
132.13
14.8
159.21
17.9
8.792
1
0.687
0.08
168.6
18.9
19.737
2.2
148.87
16.7
0.294
506.33
667.35
100
462.12
69.2
205.22
30.8
26.451
4
70.075
10.5
95.679
14.3
109.55
16.4
0.97
0.1
0.939
0.1
111.45
16.7
12.834
1.9
98.618
14.8
0.195
506.33
915.75
100
657.25
71.8
258.49
28.2
29.291
3.2
106.89
11.7
152.14
16.6
106.35
11.6
1.904
0.2
1.052
0.1
134.88
14.7
17.344
1.9
117.53
12.8
0.229
514.13
861
100
593.93
69
267.07
31
32.139
3.7
87.135
10.1
115.5
13.4
151.57
17.6
8.1
0.9
2.499
0.3
162.2
18.8
15.687
1.8
146.51
17
0.286
512.34
940.05
100
617.12
65.6
322.93
34.4
34.523
3.7
82.497
8.8
108.23
11.5
214.7
22.8
7.867
0.8
3.39
0.4
225.92
24
29.252
3.1
196.67
20.9
0.391
503.33
653.19
100
428.3
65.6
224.89
34.4
29.746
4.6
62.11
9.5
87.749
13.4
137.14
21
-1.018
-0.2
-0.235
-0.04
135.89
20.8
14.253
2.2
121.63
18.6
0.242
503.33
878.32
100
601.19
68.4
277.13
31.6
31.918
3.6
102.46
11.7
128.22
14.6
148.91
17
-3.594
-0.4
0.746
0.08
146.06
16.6
16.245
1.8
129.82
14.8
0.26
499.56
837.59
100
555.91
66.4
281.69
33.6
32.103
3.8
91.803
11
120.37
14.4
161.31
19.3
-0.075
-0.009
2.982
0.4
164.19
19.6
18.034
2.2
146.16
17.4
0.292
499.96
835.91
100
549.56
65.7
286.35
34.3
36.943
4.4
90.305
10.8
126.34
15.1
160.02
19.1
-2.263
-0.3
3.784
0.5
161.65
19.3
17.173
2.1
144.47
17.3
0.29
497.43
612
100
391.3
63.9
220.7
36.1
32.9
5.4
65.9
10.8
97.9
16
122.7
20
1.5
0.2
6.3
1
130.5
21.3
16.8
2.7
113.7
18.6
0.32
355.4
817
100
597.9
73.2
219.1
26.8
42
5.1
22.8
2.8
64.6
7.9
154.5
18.9
-2.3
-0.3
5
0.6
171.9
21
23.8
2.9
148.1
18.1
0.41
363.1
621.6
100
367.5
59.1
254.1
40.9
27.2
4.4
107.5
17.3
133.9
21.5
120.2
19.3
-0.2
-0.03
1.7
0.3
121.6
19.6
18.3
2.9
103.3
16.6
0.29
356.2
551.1
100
340.4
61.8
210.6
38.2
19.1
3.5
107.7
19.5
125.2
22.7
85.4
15.5
0.8
0.1
1
0.2
87.2
15.8
9.1
1.7
78.1
14.2
0.21
365.2
336.1
100
207.5
61.7
128.6
38.3
14.7
4.4
67.2
20
84.2
25.1
44.4
13.2
1
0.3
—
0
45.4
13.5
4.6
1.4
40.8
12.1
0.11
355.1
658.9
100
404.1
61.3
254.9
38.7
20.3
3.1
116.7
17.7
139.8
21.2
115.1
17.5
-0.5
-0.08
2.3
0.3
117
17.8
17.3
2.6
99.7
15.1
0.28
355.1
453.2
100
271
59.8
182.2
40.2
26.8
5.9
85.9
19
110.7
24.4
71.5
15.8
0.9
0.2
2.7
0.6
75.1
16.6
8.2
1.8
66.8
14.7
0.19
355.1
578
100
356.8
61.7
221.2
38.3
20.6
3.6
96
16.6
111.6
19.3
109.6
19
3
0.5
5.1
0.9
117.7
20.4
15.5
2.7
102.2
17.7
0.29
355.1
456.9
100
277.2
60.7
179.7
39.3
14.1
3.1
81.4
17.8
98
21.4
81.7
17.9
-1.3
-0.3
-0.4
-0.09
79.9
17.5
8.4
1.8
71.6
15.7
0.2
355.1
604.6
100
360.6
59.6
244
40.4
20.1
3.3
144.9
24
167.3
27.7
76.7
12.7
1.1
0.2
2.3
0.4
80.1
13.2
3.2
0.5
76.9
12.7
0.22
351
473.8
100
298
62.9
175.8
37.1
9.5
2
87.5
18.5
92.8
19.6
83
17.5
4.1
0.9
1.8
0.4
88.8
18.7
7.8
1.6
80.9
17.1
0.23
351
455.7
100
257.1
56.4
198.6
43.6
—
0
83.7
18.4
88.6
19.4
110
24.1
6.1
1.3
-2
-0.4
110.9
24.3
14.8
3.2
96.1
21.1
0.27
351
308.2
100
189.8
61.6
118.4
38.4
—
0
61.6
20
57.3
18.6
61.1
19.8
-1.3
-0.4
1.1
0.4
60.6
19.7
7.4
2.4
53.2
17.3
0.15
351
486.3
291.5
194.8
15.6
88.4
109.6
85.2
-0.3
2.5
84.8
10.2
74.6
0.21
351
451.9
270.4
181.5
18.1
65.5
91.7
89.8
0.2
0.4
90.4
13.9
76.5
0.22
351
390.2
252
138.2
—
76.3
83.3
54.9
-1.5
-1.3
51.5
5.9
45.6
0.13
348.2
267.4
194.4
73
—
61.6
56.8
16.2
-0.5
3.4
19.1
2.1
17
0.05
351
362.3
247.9
114.4
—
77.6
71.7
42.7
2
10.7
54.6
13.8
40.7
0.12
351
316.6
208.3
108.3
—
62
66.8
41.5
0.2
6.1
47.7
9.5
38.2
0.11
351
276
193.2
82.8
—
70
70.2
12.6
-1.4
8.4
19.6
1.2
18.4
0.05
351
234.6
171
63.6
—
55.6
53.3
10.3
-2.7
2.4
10
2.6
7.4
0.02
351
352.2
254.5
97.7
—
72.2
63.5
34.2
-2.2
-2.7
29.3
5.7
23.6
0.07
351
281.7
202.2
79.4
—
59.2
55.9
23.5
-2.8
4.2
24.9
4.2
20.7
0.06
351
283.5
201.1
82.4
—
56.2
78.3
4.1
-3.1
6.7
7.7
1.2
6.5
0.02
351
215.4
150.2
65.1
—
52.4
55.3
9.8
-2.8
0.1
7.2
0.4
6.8
0.02
351
327
232.7
94.3
—
60.5
65.1
29.3
-3.5
6
31.6
4.5
27.1
0.08
351
292.9
207.2
85.7
—
53.6
56.9
28.8
-3
0.3
26.2
3.3
22.9
0.07
351
330.4
239.5
90.9
—
60.2
71.7
19.2
-2.4
0.9
17.2
1.3
15.9
0.05
351
227.4
163
64.4
—
45.3
47.6
16.8
-2.5
-0.2
13
0.4
12.5
0.04
351
330.4
231.2
99.2
—
59.3
63.6
35.6
-2.8
4.1
37
6.2
30.8
0.09
351
246.3
172
74.2
—
43.8
48.6
25.6
-2.5
2.7
25.9
1
24.9
0.07
351
253.6
178.9
74.6
—
46.2
50
24.7
-3.6
1.6
22.7
3.8
18.9
0.05
351
196.2
140.8
55.4
—
40.7
40.4
15
-2.3
1
13.7
1.8
11.9
0.03
351
294.9
204.1
90.8
—
54.9
56.4
34.4
-3.8
1
31.7
3.7
28
0.08
351