Отчётность Yunnan Luoping
00
Yunnan Luoping Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
330.02
100
346.24
104.9
-16.225
-4.9
0.443
0.1
16.423
5
6.919
2.1
-23.144
-7.01
4.383
1.3
-0.114
-0.03
-19.732
-6
1.076
0.3
-19.219
-5.8
-0.059
323.4
471.42
100
521.35
110.6
-49.93
-10.6
0.849
0.2
15.715
3.3
18.981
4
-68.911
-14.6
-23.994
-5.09
-0.779
-0.2
-89.526
-19
1.561
0.3
-88.075
-18.7
-0.272
323.4
348.82
100
330.33
94.7
18.485
5.3
0.893
0.3
14.707
4.2
17.819
5.1
0.666
0.2
-3.423
-1
-0.072
-0.02
-2.829
-0.8
3.833
1.1
-6.921
-2
-0.021
323.4
454.38
100
573.52
126.2
-119.15
-26.2
1.012
0.2
-10.254
-2.3
-3.486
-0.8
-115.66
-25.5
-4.782
-1.05
-0.245
-0.05
-121.81
-26.8
0.752
0.2
-117.58
-25.9
-0.364
323.4
578.62
100
604.86
104.5
-26.24
-4.5
1.266
0.2
29.585
5.1
17.001
2.9
-43.241
-7.5
3.39
0.6
-0.137
-0.02
-39.911
-6.9
4.934
0.9
-45.989
-7.9
-0.142
323.4
510.82
100
491.85
96.3
18.965
3.7
1
0.2
27.036
5.3
45.822
9
-26.857
-5.3
-0.03
-0.006
0.004
0.0008
-26.192
-5.1
3.397
0.7
-28.526
-5.6
-0.088
323.4
424.88
100
383.66
90.3
41.219
9.7
1.118
0.3
42.782
10.1
44.297
10.4
-3.078
-0.7
-5.755
-1.4
-37.549
-8.8
-46.382
-10.9
0.344
0.08
-44.375
-10.4
-0.137
323.4
184.97
100
138.79
75
46.172
25
1.303
0.7
41.266
22.3
44.744
24.2
1.427
0.8
-7.464
-4.04
-27.904
-15.09
-34.236
-18.5
1.743
0.9
-28.991
-15.7
-0.09
323.4
645.66
100
579.57
89.8
66.092
10.2
1.04
0.2
32.924
5.1
36.985
5.7
29.107
4.5
4.29
0.7
-0.558
-0.09
33.235
5.1
4.942
0.8
26.438
4.1
0.082
323.4
593.36
100
531.93
89.6
61.427
10.4
1.017
0.2
27.414
4.6
28.153
4.7
33.274
5.6
-8.375
-1.4
-0.452
-0.08
27.971
4.7
4.694
0.8
22.825
3.8
0.071
323.4
400.7
100
350.9
87.6
49.7
12.4
1
0.2
27.7
6.9
28.6
7.1
21.2
5.3
-7.3
-1.8
-0.2
-0.05
13.7
3.4
2.3
0.6
10.3
2.6
0.03
323.4
643.5
100
610
94.8
33.5
5.2
1.3
0.2
22.8
3.5
24.5
3.8
9
1.4
-5
-0.8
-17.2
-2.7
-13.2
-2.05
3.7
0.6
-15.7
-2.4
-0.05
323.4
551.7
100
471
85.4
80.6
14.6
1
0.2
34.9
6.3
35.1
6.4
45.6
8.3
-6.4
-1.2
-1.2
-0.2
42.8
7.8
1.2
0.2
40.3
7.3
0.12
323.4
331.4
100
377.3
113.9
-45.9
-13.9
0.9
0.3
35.8
10.8
3.4
1
-49.3
-14.9
-9
-2.7
-0.1
-0.03
-58.4
-17.6
-1.3
-0.4
-56.8
-17.1
-0.18
323.4
195.9
100
213.1
108.8
-17.2
-8.8
0.9
0.5
38.4
19.6
72.4
37
-89.6
-45.7
-5.5
-2.8
-0.5
-0.3
-95.6
-48.8
-0.1
-0.05
-95.1
-48.5
-0.29
323.4
538.3
100
472
87.7
66.3
12.3
1.2
0.2
49.4
9.2
40
7.4
26.3
4.9
-2.5
-0.5
-0.9
-0.2
22.9
4.3
1.4
0.3
22
4.1
0.07
323.4
465.9
100
434
93.2
31.9
6.8
1
0.2
31.6
6.8
31.8
6.8
0.1
0.02
-1.7
-0.4
-0.8
-0.2
-2.4
-0.5
1.9
0.4
-3.8
-0.8
-0.01
323.4
418.5
100
378.5
90.4
40
9.6
0.6
0.1
30.4
7.3
27.3
6.5
12.7
3
-4.3
-1.03
-0.4
-0.1
8
1.9
4.5
1.1
4
1
0.01
323.4
444
100
410.9
92.5
33.2
7.5
1.6
0.4
27.1
6.1
23.9
5.4
9.2
2.1
-6
-1.4
-0.2
-0.05
3.1
0.7
-0.1
-0.02
3.4
0.8
0.01
323.4
299.8
100
344.1
114.8
-44.4
-14.8
0.9
0.3
56.4
18.8
66.1
22
-110.4
-36.8
-4.8
-1.6
-1.8
-0.6
-116.9
-39
0.7
0.2
-117.1
-39.06
-0.36
323.4
181.4
100
164.7
90.8
16.7
9.2
0.7
0.4
53.9
29.7
52.9
29.2
-36.2
-20
12.8
7.1
-33
-18.2
-56.5
-31.1
4.3
2.4
-60.6
-33.4
-0.19
323.4
285.4
100
275.3
96.5
10.1
3.5
—
0
60.4
21.2
87.3
30.6
-77.2
-27.05
-6.2
-2.2
-0.6
-0.2
-84
-29.4
3.8
1.3
-87.8
-30.8
-0.27
323.4
307.3
100
263.7
85.8
43.6
14.2
—
0
24.4
7.9
24.1
7.8
19.5
6.3
-9.2
-3
0.1
0.03
10.4
3.4
2.7
0.9
7.8
2.5
0.02
323.4
505.4
446.3
59.1
2.4
45.3
58
1
6.5
8.5
15.4
7.7
7.8
0.02
323.4
602.4
533
69.4
—
28.5
26.2
43.2
0.9
-0.1
44
3.3
39.7
0.12
323.4
272
229.9
42.1
—
22.2
25.1
17.1
-9.7
-0.2
7.1
5.7
2.1
0.01
323.4
239
201.2
37.9
—
25.1
25
12.8
-5.5
0.4
7.6
2.6
5.7
0.02
323.4
387.5
293.8
93.7
—
34.9
37.8
55.9
-10.1
19.5
63.2
7.3
56.8
0.21
271.8
367.7
281.5
86.2
—
27.8
28.4
57.8
-4.8
0.6
53.6
3.5
49.8
0.18
271.8
168.3
133.8
34.6
—
20.5
19.2
15.3
-12.5
0.1
2.7
3.1
0.1
—
271.8
80.2
92.4
-12.2
—
19.5
15.8
-28
5.5
0.1
-22.4
1.7
-23.8
-0.09
271.8
383.3
298.6
84.7
—
41.1
50
34.8
-10.7
7.2
31
-13.7
44.9
0.17
271.8
249.4
213.3
36.1
—
20.6
19.9
16.2
-4.4
5
16.8
6.2
10.7
0.04
271.8
217.7
181
36.8
—
24.2
27.2
9.6
-24.7
0.1
-15.6
7
-22.6
-0.08
271.8
88.6
66.2
22.4
—
19.4
19.5
2.9
-14.4
-0.1
-11.6
3.8
-15.2
-0.06
271.8
156.1
117
39.1
—
27.8
29
10.1
-10.6
4.9
3.9
7.1
-2
-0.01
271.8
198.6
125.4
73.1
—
21.5
11.3
61.9
-1.8
—
59.9
6
54.5
0.2
271.8
100.6
58.9
41.7
—
20.7
30.2
11.5
-11.1
-1.4
-1
6.5
-6.8
-0.03
271.8
209.5
188.9
20.6
—
26.8
26.8
-6.3
-11.7
1.4
-16.6
3.2
-19.4
-0.07
271.8
470.1
422.2
48
—
41.1
44.6
3.3
-7.1
-1
-4.8
0.9
-5.4
-0.02
242.5
206.7
168.9
37.8
—
21.5
21.5
16.3
0.9
—
17.2
—
16.3
0.09
183.9
63.5
58.8
4.8
—
18.6
18
-13.3
-14.5
4.2
-23.6
—
-23.3
-0.13
183.9
115.1
125
-9.9
—
14.6
14.6
-24.4
-13.9
—
-38.3
—
-38.7
-0.21
183.9
411.7
368.4
43.3
—
27.3
35.7
7.6
-12.4
5.2
0.5
-1.8
1.6
0.01
183.9