Отчётность Xiangtan Electrochemical
00
Xiangtan Electrochemical Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
589.64
100
433.13
73.5
156.51
26.5
20.232
3.4
34.207
5.8
64.809
11
91.699
15.6
8.131
1.4
0.273
0.05
100.1
17
13.544
2.3
90.886
15.4
0.144
629.48
539.95
100
446.12
82.6
93.831
17.4
16.099
3
29.99
5.6
44.892
8.3
48.939
9.1
51.025
9.4
0.223
0.04
100.19
18.6
-1.755
-0.3
107.31
19.9
0.17
629.48
464.22
100
384.27
82.8
79.952
17.2
9.859
2.1
41.447
8.9
49.874
10.7
30.078
6.5
7.339
1.6
1.529
0.3
51.167
11
11.209
2.4
40.445
8.7
0.064
629.48
757.51
100
623.52
82.3
133.99
17.7
16.955
2.2
139.34
18.4
166.04
21.9
-32.051
-4.2
63.493
8.4
-4.453
-0.6
26.988
3.6
-12.351
-1.6
41.272
5.4
0.066
629.48
426.35
100
368.82
86.5
57.531
13.5
12.849
3
25.54
6
36.839
8.6
20.692
4.9
28.41
6.7
-0.305
-0.07
48.786
11.4
-0.247
-0.06
47.622
11.2
0.076
629.48
479.15
100
284.02
59.3
195.13
40.7
18.803
3.9
41.595
8.7
58.176
12.1
136.96
28.6
55.707
11.6
-1.327
-0.3
191.34
39.9
24.225
5.1
164.44
34.3
0.261
629.48
437.29
100
283.17
64.8
154.12
35.2
10.103
2.3
41.985
9.6
48.933
11.2
105.18
24.1
55.762
12.8
-0.447
-0.1
160.5
36.7
12.578
2.9
140.78
32.2
0.224
629.48
608.69
100
525.41
86.3
83.284
13.7
15.604
2.6
12.275
2
28.771
4.7
54.512
9
50.536
8.3
-117.2
-19.3
174.95
28.7
25.429
4.2
132.03
21.7
0.21
629.48
377.14
100
270.87
71.8
106.27
28.2
5.562
1.5
40.928
10.9
45.682
12.1
60.591
16.1
-1.624
-0.4
0.001
0.0003
58.959
15.6
3.556
0.9
55.522
14.7
0.088
629.48
543.25
100
451.49
83.1
91.764
16.9
5.426
1
44.934
8.3
48.757
9
43.007
7.9
-7.61
-1.4
-0.049
-0.009
35.348
6.5
4.879
0.9
31.023
5.7
0.049
629.48
342.4
100
272.8
79.7
69.7
20.4
5.8
1.7
34.2
10
39.2
11.4
30.5
8.9
-9
-2.6
-0.1
-0.03
21.4
6.3
2.2
0.6
19.2
5.6
0.03
629.5
340
100
284.3
83.6
55.8
16.4
4.7
1.4
24.4
7.2
25.5
7.5
30.2
8.9
-23.5
-6.9
-1.1
-0.3
5.6
1.6
-1.1
-0.3
6.7
2
0.01
641.4
342.2
100
280.7
82
61.5
18
4.7
1.4
39.3
11.5
41.7
12.2
19.8
5.8
-16.9
-4.9
0.1
0.03
3
0.9
0.9
0.3
2.2
0.6
—
629.5
345.7
100
273.1
79
72.5
21
4.6
1.3
41.4
12
43.9
12.7
28.7
8.3
-17.4
-5.03
-0.2
-0.06
11.1
3.2
0.4
0.1
11.4
3.3
0.02
706
206.3
100
156.7
76
49.5
24
3.5
1.7
24.4
11.8
25.3
12.3
24.3
11.8
-18.2
-8.8
-0.5
-0.2
5.6
2.7
0.5
0.2
5.1
2.5
0.01
553
296.9
100
235.7
79.4
61.2
20.6
6.8
2.3
36.9
12.4
40.9
13.8
20.3
6.8
-24.3
-8.2
-3.8
-1.3
-7.9
-2.7
-3.6
-1.2
-6.9
-2.3
-0.01
553
328
100
251.7
76.7
76.3
23.3
1.9
0.6
35.2
10.7
34.8
10.6
41.5
12.7
-17.6
-5.4
-0.2
-0.06
23.7
7.2
0.7
0.2
23.1
7
0.04
553
326.5
100
244.7
74.9
81.7
25
1.7
0.5
37
11.3
31.8
9.7
49.9
15.3
-9.8
-3.002
-1.5
-0.5
38.6
11.8
4.9
1.5
33.8
10.4
0.06
553
258.7
100
193.9
75
64.8
25
1.3
0.5
26.7
10.3
29.6
11.4
35.2
13.6
-13.4
-5.2
—
0
21.9
8.5
4
1.5
18
7
0.03
553
314.3
100
246.7
78.5
67.6
21.5
—
0
39
12.4
29
9.2
38.6
12.3
-13.6
-4.3
-4.1
-1.3
24.8
7.9
16.6
5.3
8.6
2.7
0.02
553
329.9
100
241.2
73.1
88.7
26.9
2.5
0.8
32.3
9.8
35.8
10.9
52.9
16
-8.9
-2.7
0.6
0.2
40.5
12.3
6.8
2.1
31.8
9.6
0.06
553
235.8
100
176.9
75
58.9
25
—
0
24.7
10.5
23.9
10.1
35
14.8
-8.4
-3.6
-1.7
-0.7
24.9
10.6
3.5
1.5
20.1
8.5
0.04
553
199
100
149.7
75.2
49.3
24.8
—
0
25.7
12.9
22.7
11.4
26.6
13.4
-11.6
-5.8
-0.1
-0.05
15.4
7.7
3.7
1.9
10.3
5.2
0.02
553
211.9
167.2
44.7
—
28.6
31.5
13.2
-14.3
-4.3
-5.4
-12.6
6.9
0.01
553
188.1
133.2
54.8
1.9
22.2
24
30.9
-8
2
25.3
4.9
18.2
0.03
553
194
147.5
46.5
—
18.2
14.9
31.6
-8.8
-2.3
20.7
2.5
16.8
0.03
553
146.8
112.5
34.3
—
20.4
22.7
11.6
-6.6
2
7
1.2
5.3
0.01
553
220.4
181.7
38.7
—
26.9
25.8
12.9
-4.5
6.5
10.2
0.2
8.6
0.02
553
175.8
137
38.8
—
18.1
24.2
14.6
-5.8
0.8
9.7
0.6
8.1
0.01
553
156.3
118.2
38.1
—
28
28.1
10
-6
3.6
7.5
1.1
5.3
0.01
553
105.1
75
30.1
—
25.8
22.4
7.7
-5.4
1.3
3.6
3.3
0.2
—
553
172.6
127.5
45.2
—
26
30
15.2
-10.1
1.2
6.2
1.8
4.1
0.01
429.8
135.6
100.2
35.4
—
21.9
22.7
12.8
-7.9
3.3
7.8
1.5
5.9
0.01
414.3
158.3
120.2
38.1
—
15.7
23.5
14.7
-10.8
0.5
4.4
-0.7
4.7
0.01
414.3
158.9
132.9
26.1
—
16.2
17.9
8.1
-10.2
1
-1.1
2.4
-3.3
-0.01
414.3
198.2
179.8
18.4
—
16.9
19.3
-0.9
-13
-0.8
-14.8
3.2
-17.8
-0.05
356.2
216.6
191.7
24.9
—
17.1
19.9
5
-11.1
7.5
1.4
2.4
-1.3
—
356.2
161.8
140.3
21.5
—
17.4
22.3
-0.8
-9.7
0.9
-9.7
1.7
-12.2
-0.03
356.2
157.1
136
21.1
—
21
24.4
-3.3
-12.3
36.1
20.2
3.9
17.1
0.05
356.2
200.2
173.6
26.6
—
19.8
19.7
6.9
-16.4
54.8
45.3
4.2
43.5
0.12
356.2
178.3
162.6
15.7
—
15.3
17.9
-2.2
-11.3
0.6
-12.8
-0.5
-13.8
-0.04
356.2
174.4
149.5
24.9
—
16.5
22
2.9
-12.6
-0.6
-10.3
-0.2
-12
-0.03
356.2
155.2
137.5
17.6
—
15.9
19.2
-1.5
-10.4
0.5
-11.4
-0.4
-12
-0.03
356.2
185.3
163
22.3
—
26.2
31.7
-9.4
-20
3.4
-26
-1.9
-24
-0.07
356.2