Отчётность Hongbaoli
00
Hongbaoli Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
690.89
100
533.76
77.3
157.13
22.7
23.491
3.4
83.967
12.2
106.05
15.3
51.087
7.4
-13.12
-1.9
0.437
0.06
38.396
5.6
1.977
0.3
36.404
5.3
0.05
735.27
603.64
100
473.82
78.5
129.82
21.5
24.895
4.1
64.311
10.7
87.47
14.5
42.346
7
-5.869
-1
0.526
0.09
37.016
6.1
9.248
1.5
27.738
4.6
0.038
735.27
561.83
100
465.9
82.9
95.926
17.1
18.183
3.2
88.843
15.8
105.73
18.8
-9.804
-1.7
-24.48
-4.4
0.047
0.008
-34.245
-6.1
-14.12
-2.5
-20.112
-3.6
-0.027
735.27
626.99
100
605.14
96.5
21.856
3.5
20.673
3.3
94.036
15
113.72
18.1
-91.869
-14.7
-25.033
-4
-1.384
-0.2
-118.23
-18.9
-38.327
-6.1
-75.177
-12
-0.102
735.27
560.79
100
459.11
81.9
101.69
18.1
21.554
3.8
69.692
12.4
88.855
15.8
12.83
2.3
-12.296
-2.2
-0.106
-0.02
0.026
0.005
-0.897
-0.2
0.932
0.2
0.001
735.27
617.42
100
483.84
78.4
133.58
21.6
27.162
4.4
67.549
10.9
93.55
15.2
40.025
6.5
-20.303
-3.3
0.127
0.02
19.85
3.2
-6.772
-1.1
26.654
4.3
0.036
735.27
713.74
100
662.13
92.8
51.607
7.2
28.292
4
44.55
6.2
69.174
9.7
-17.567
-2.5
-26.417
-3.7
-0.244
-0.03
-44.445
-6.2
-13.696
-1.9
-30.707
-4.3
-0.042
735.27
826.52
100
733.77
88.8
92.748
11.2
34.704
4.2
53.577
6.5
85.166
10.3
7.582
0.9
-19.655
-2.4
-24.683
-3
-37.011
-4.5
-21.902
-2.6
-12.955
-1.6
-0.016
813.62
864.81
100
763.15
88.2
101.67
11.8
34.496
4
68.541
7.9
68.714
7.9
32.953
3.8
-28.008
-3.2
3.019
0.3
7.964
0.9
-2.701
-0.3
10.764
1.2
0.017
625.54
902.67
100
791.03
87.6
111.65
12.4
30.122
3.3
52.618
5.8
79.395
8.8
32.253
3.6
-28.055
-3.1
-0.109
-0.01
4.196
0.5
-0.615
-0.07
4.863
0.5
0.008
602.06
834.6
100
714
85.5
120.6
14.5
19.6
2.3
52.9
6.3
66.5
8
54.1
6.5
-20.7
-2.5
-0.1
-0.01
33.6
4
6.5
0.8
27.1
3.2
0.04
602.1
990.7
100
836.9
84.5
153.8
15.5
20.1
2
28.4
2.9
56.3
5.7
97.5
9.8
-31.4
-3.2
-0.1
-0.01
53
5.3
6.8
0.7
47.4
4.8
0.08
602.1
650.7
100
525.2
80.7
125.5
19.3
19.6
3
63.1
9.7
81.1
12.5
44.4
6.8
-23.8
-3.7
1.5
0.2
22.1
3.4
1.4
0.2
21
3.2
0.03
602.1
496
100
381.8
77
114.2
23
16.9
3.4
53.3
10.7
68.7
13.9
45.5
9.2
-14.3
-2.9
—
0
31.5
6.4
4.7
0.9
27
5.4
0.04
602.1
473.4
100
367.8
77.7
105.6
22.3
13.5
2.9
49.6
10.5
61.6
13
44
9.3
-11.8
-2.5
-0.4
-0.08
32.1
6.8
7.2
1.5
24.9
5.3
0.04
602.1
582.7
100
461.1
79.1
121.6
20.9
17.7
3
64.8
11.1
68.8
11.8
52.8
9.1
-16
-2.7
0.9
0.2
19
3.3
-4.4
-0.8
23.4
4
0.04
602.1
574.8
100
449.3
78.2
125.5
21.8
12.9
2.2
68.2
11.9
78.9
13.7
46.6
8.1
-14.2
-2.5
0.2
0.03
33.3
5.8
6.4
1.1
26.9
4.7
0.04
602.1
623.1
100
501
80.4
122.1
19.6
15.4
2.5
59.9
9.6
83.1
13.3
39
6.3
-15.7
-2.5
-0.5
-0.08
22.7
3.6
4.1
0.7
18.3
2.9
0.03
602.1
602.2
100
491.8
81.7
110.4
18.3
12.4
2.1
57
9.5
70
11.6
40.4
6.7
-12.3
-2.04
-0.4
-0.07
27.7
4.6
6.8
1.1
20.7
3.4
0.03
602.1
584
100
497.6
85.2
86.4
14.8
5.8
1
72.5
12.4
68.7
11.8
17.7
3
-9.5
-1.6
-0.4
-0.07
8
1.4
1.8
0.3
4.5
0.8
0.01
602.1
628.5
100
541.3
86.1
87.2
13.9
4.8
0.8
55.7
8.9
59.4
9.5
27.9
4.4
-9
-1.4
-1.1
-0.2
18.1
2.9
3.7
0.6
14.2
2.3
0.02
602.1
638.9
100
561.2
87.8
77.7
12.2
—
0
40.7
6.4
62.3
9.8
15.3
2.4
-6.8
-1.06
0.2
0.03
8.8
1.4
1.9
0.3
7.4
1.2
0.01
608.7
615.7
100
552.8
89.8
62.9
10.2
—
0
52.3
8.5
53.2
8.6
9.7
1.6
-7.9
-1.3
0.1
0.02
1.9
0.3
-1.7
-0.3
3
0.5
—
602.1
499.5
441.4
58.1
—
100.3
68.9
-10.9
-9.1
11.3
-13.5
-0.9
-13.8
-0.02
602.1
547
469.3
77.7
2
59
59.1
18.7
-4.9
4.4
18.3
2.6
14.1
0.02
602.1
584.3
492.5
91.8
—
36.2
56.2
35.6
-8.7
-0.5
26.4
3.2
21.6
0.04
608.7
540.4
463.4
77.1
—
45.3
45.6
31.4
-5.1
0.1
26.4
5.1
19
0.03
602.1
521.9
454.5
67.4
—
72.3
72.9
-5.5
2.4
2.4
66.9
13.3
52.3
0.09
602.1
451.3
371.2
80.1
—
58.9
59.5
20.6
-4.1
0.7
17.2
4
11.2
0.02
602.1
446.8
347.9
98.9
—
52.8
54.6
44.4
0.4
1
45.8
10.7
32.2
0.05
602.1
413.8
320.7
93.2
—
51.3
51.4
41.8
-5.1
5.4
42.1
8.8
31
0.06
536.5
437.8
346.1
91.7
—
52.8
53.4
38.3
-3.2
7
37.4
15.6
20.4
0.04
536.5
411.3
331.6
79.6
—
56.4
54.1
25.6
0.4
1.4
27.4
5.8
20
0.04
534.3
505.9
405.8
100.1
—
48.2
49.2
50.9
-5.8
0.5
45.6
9.3
34.4
0.06
534.3
472.5
377.9
94.5
—
53.6
54.3
40.3
-3.5
0.3
37
8
27.7
0.05
536.5
502.1
421.9
80.2
—
50.6
52.1
28.1
-6.4
3.6
24.9
11
12.4
0.02
536.5
540.6
443.8
96.8
—
57.4
55
41.7
-8.5
0.5
33.7
6.4
25.5
0.05
541.4
602.6
499.7
102.9
—
53.2
52.6
50.3
-7.2
—
42.9
7.8
33.5
0.06
539
485.1
398.1
87
—
50.1
54
33
-5.7
1.3
28.6
4.9
22.1
0.04
543.8
428.8
387.2
41.6
—
49.8
32
9.6
-7.7
2.1
4
0.5
2.6
—
543.8
459.8
376.2
83.6
—
37.8
38.5
45.1
-6.1
1.7
40.7
8.5
30.4
0.06
544
542.3
450.4
91.8
—
40
100.9
-9.1
-9.3
2.4
-15.9
-0.6
-16.9
-0.03
544
485.3
407.5
77.8
—
35.1
39.8
37.9
-7.9
0.3
30.3
5.5
23.6
0.04
544
388.8
317.4
71.4
—
61
59.7
11.7
-7.5
9.4
13.6
2.9
9.1
0.02
539