Отчётность Guangdong Orient
00
Guangdong Orient Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
312.72
272.54
40.179
13.509
23.732
36.771
3.408
-38.146
-0.005
-34.807
1.358
-34.138
-0.045
755.92
401.45
331.81
69.635
26.704
40.605
66.421
3.214
12.54
-0.301
15.9
2.131
16.748
0.023
739.35
344.39
100
281.67
81.8
62.721
18.2
13.704
4
28.176
8.2
40.882
11.9
21.839
6.3
-12.43
-3.6
0.137
0.04
9.572
2.8
1.857
0.5
9.839
2.9
0.014
725.51
350.79
100
318
90.7
32.797
9.3
13.05
3.7
42.827
12.2
55.3
15.8
-22.503
-6.4
-11.509
-3.3
-0.058
-0.02
-34.148
-9.7
-2.204
-0.6
-29.235
-8.3
-0.044
670.95
298.59
100
246.19
82.5
52.399
17.5
15.84
5.3
29.194
9.8
44.097
14.8
8.302
2.8
-0.185
-0.06
-0.075
-0.03
8.041
2.7
2.39
0.8
8.332
2.8
0.011
725.95
351.67
100
252.95
71.9
98.727
28.1
18.409
5.2
27.128
7.7
45.265
12.9
53.462
15.2
12.625
3.6
0
0.00003
66.087
18.8
6.582
1.9
59.835
17
0.082
725.83
368.58
100
256.72
69.7
111.86
30.3
15.937
4.3
32.05
8.7
47.65
12.9
64.211
17.4
2.87
0.8
0.048
0.01
67.129
18.2
7.277
2
60.069
16.3
0.085
705.86
295.87
100
212.42
71.8
83.45
28.2
16.283
5.5
43.197
14.6
59.378
20.1
24.072
8.1
3.427
1.2
-0.031
-0.01
27.538
9.3
-0.815
-0.3
27.491
9.3
0.037
749.03
409.66
100
298.52
72.9
111.14
27.1
19.24
4.7
22.958
5.6
42.116
10.3
69.027
16.8
0.521
0.1
-0.42
-0.1
69.354
16.9
5.691
1.4
63.901
15.6
0.111
575.04
324.8
100
256.66
79
68.139
21
11.823
3.6
27.988
8.6
39.203
12.1
28.936
8.9
33.713
10.4
-0.713
-0.2
61.936
19.1
4.61
1.4
57.569
17.7
0.075
771.4
256
100
219.1
85.6
36.9
14.4
9.2
3.6
17.9
7
26.9
10.5
10
3.9
-8.8
-3.4
-0.1
-0.04
1.2
0.5
0.2
0.08
1.5
0.6
—
771.4
252
100
245.5
97.4
6.6
2.6
15
6
38.2
15.2
116.2
46.1
-109.6
-43.5
3
1.2
-5.9
-2.3
-112.5
-44.6
0.9
0.4
-115.2
-45.7
-0.19
611.5
247.5
100
207.5
83.8
40
16.2
6.9
2.8
17.5
7.1
24.7
10
15.3
6.2
-8.7
-3.5
-1.3
-0.5
5.2
2.1
1.2
0.5
1.8
0.7
—
620.9
110.4
100
100.2
90.8
10.3
9.3
5.4
4.9
21.1
19.1
27.6
25
-17.4
-15.8
23.2
21
-2.5
-2.3
3.3
3
-0.2
-0.2
-2.4
-2.2
—
620.9
157.9
100
144.6
91.6
13.3
8.4
2.4
1.5
17.2
10.9
19.6
12.4
-6.3
-4
-42.1
-26.7
-0.6
-0.4
-49
-31.03
0.4
0.3
-45
-28.5
-0.07
620.9
136.1
100
144.5
106.2
-8.4
-6.2
11.8
8.7
57
41.9
182.8
134.3
-191.2
-140.5
-45.1
-33.1
4.8
3.5
-231.5
-170.1
1.4
1
-213.7
-157.02
-0.34
627.8
108.2
100
75.8
70.1
32.5
30
2.1
1.9
17.8
16.5
19.8
18.3
12.7
11.7
-13.4
-12.4
—
0
-0.7
-0.6
-0.2
-0.2
0.5
0.5
—
620.9
124.4
100
93.4
75.1
31
24.9
1.6
1.3
11.6
9.3
17.1
13.7
13.9
11.2
-5.7
-4.6
-0.3
-0.2
8
6.4
1.6
1.3
5.5
4.4
0.01
627.8
102.8
100
67.8
66
35
34
3.6
3.5
15.3
14.9
11.3
11
23.7
23.1
-21
-20.4
-0.1
-0.1
2.6
2.5
0.4
0.4
1.9
1.8
—
620.9
80.5
100
52.4
65.1
28.1
34.9
1.4
1.7
20
24.8
20.1
25
8
9.9
-34.2
-42.5
21.2
26.3
-5
-6.2
1.6
2
-4.5
-5.6
-0.01
620.9
115.9
100
90.6
78.2
25.3
21.8
0.5
0.4
23.1
19.9
25.3
21.8
—
0
6.3
5.4
-0.7
-0.6
5.6
4.8
1
0.9
1.2
1
—
620.9
165
100
115.9
70.2
49.1
29.8
—
0
17.7
10.7
27.8
16.8
21.2
12.8
-20.1
-12.2
-0.1
-0.06
1
0.6
—
0
0.9
0.5
—
620.9
141.9
100
101.8
71.7
40.2
28.3
—
0
17.9
12.6
0.6
0.4
39.5
27.8
-27.9
-19.7
0.2
0.1
11.8
8.3
—
0
13
9.2
0.02
620.9
340.5
301.7
38.8
—
33.5
48.9
-10.1
-56.4
2.4
-64
-2.5
-60.4
-0.1
620.9
182
126.2
55.8
—
17.9
15.8
40
-33.5
174.3
7.3
1.2
5.4
0.01
620.9
189.3
136.1
53.2
—
17
17.9
35.4
-21
-1.5
12.9
—
12.4
0.02
620.9
140
108.1
31.9
—
15.5
11.2
20.7
-16.6
0.1
4.1
—
3.3
0.01
620.9
454
332.6
121.4
—
42.5
44.5
76.8
-55.5
3.7
24.5
2.1
22.4
0.04
620.9
94
57.1
36.8
—
10.3
10.9
25.9
-14.8
4.2
15.4
—
15.9
0.03
620.9
188.6
149.4
39.2
—
19.3
17.8
21.5
-17.7
-0.5
3.3
—
1.4
—
620.9
90.3
68.9
21.4
—
15.8
15.9
5.6
-19.7
-0.3
-14.5
—
-14.3
-0.02
620.9
276
229.4
46.6
—
107.3
285
-238.5
-43.5
-16.6
-298.6
-2.8
-214.3
-0.35
620.9
115
83.4
31.6
—
25.4
25.9
5.6
-24.3
0.3
-18.4
-1.7
-19.5
-0.03
620.9
52.8
41.9
10.9
—
14.5
14.2
-3.3
-17.7
0.7
-20.3
2
-19.9
-0.03
620.9
121.1
102.4
18.7
—
20.3
20.4
-1.8
-22.5
0.9
-23.3
0.5
-23
-0.04
620.9
266.3
184.6
81.7
—
58.5
85.6
-3.9
-46.2
47.4
-2.7
0.4
2.7
—
620.9
194.4
148.9
45.5
—
15.9
11.9
33.6
-17.4
11.6
27.8
-3.7
26.1
0.04
620.9
240.6
199.8
40.7
—
28.6
10.4
30.3
-26.5
0.3
4.1
4.4
-5.5
-0.01
620.9
143.2
124.3
18.9
—
22.8
23.3
-4.4
-18.5
0.8
-22.1
0.1
-19.7
-0.03
620.9
121.9
154.7
-32.7
—
55.5
89.9
-122.7
-37.4
27.2
-132.9
-5.4
-92.9
-0.15
620.9
125.3
94.7
30.6
—
13.1
13.4
17.1
-15.6
—
1.6
0.5
—
—
620.9
231.8
188.3
43.5
—
19.3
16.1
27.4
-19.5
15.6
23.4
4.6
17.9
0.03
620.9
99.3
69.7
29.5
—
15.5
15.2
14.3
-13.1
7.3
8.5
1.6
6.3
0.01
620.9
141.8
150.7
-8.9
—
14.9
15.2
-24.1
-22.8
1.1
-45.8
1.2
-47.9
-0.08
620.9