Отчётность Jiangsu Aoyang
00
Jiangsu Aoyang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
559.97
489.64
70.327
0.541
50.035
50.016
20.31
-10.252
2.859
12.951
8.835
4.202
0.005
765.73
519.91
100
440.73
84.8
79.172
15.2
1.148
0.2
33.915
6.5
34.417
6.6
44.755
8.6
-15.095
-2.9
-20.983
-4.04
8.683
1.7
9.505
1.8
-0.862
-0.2
-0.001
765.73
543.87
100
475.41
87.4
68.461
12.6
—
0
49.808
9.2
49.398
9.1
19.063
3.5
22.051
4.1
0.092
0.02
41.199
7.6
4.541
0.8
36.327
6.7
0.047
765.73
341.38
100
274.29
80.3
67.093
19.7
—
0
52.126
15.3
50.839
14.9
16.254
4.8
-34.36
-10.07
-20.476
-6
-38.581
-11.3
2.109
0.6
-40.229
-11.8
-0.053
765.73
644.47
100
565.96
87.8
78.508
12.2
—
0
79.887
12.4
79.142
12.3
-0.633
-0.1
-15.777
-2.4
-0.426
-0.07
-16.849
-2.6
4.666
0.7
-21.187
-3.3
-0.028
765.73
391.89
100
324.67
82.8
67.217
17.2
—
0
42.705
10.9
41.54
10.6
25.677
6.6
-17.267
-4.4
10.853
2.8
19.263
4.9
5.608
1.4
13.528
3.5
0.018
757.75
643.58
100
586.19
91.1
57.391
8.9
—
0
10.519
1.6
9.498
1.5
47.893
7.4
-13.451
-2.09
0.76
0.1
35.202
5.5
2.41
0.4
32.499
5
0.042
776.48
598.63
100
564.78
94.3
33.845
5.7
—
0
147.15
24.6
127.88
21.4
-94.039
-15.7
-23.428
-3.9
9.874
1.6
-127.73
-21.3
4.176
0.7
-127.85
-21.4
-0.165
776.48
660.59
100
640.28
96.9
20.308
3.1
—
0
132.88
20.1
123.61
18.7
-103.3
-15.6
-47.869
-7.2
0.129
0.02
-151.04
-22.9
-1.698
-0.3
-145.95
-22.09
-0.181
804.59
794.48
100
759.98
95.7
34.504
4.3
—
0
84.002
10.6
838.78
105.6
-804.28
-101.2
-37.104
-4.7
0.316
0.04
-841.05
-105.9
-18.773
-2.4
-801.19
-100.8
-1.046
765.73
975.2
100
866.8
88.9
108.4
11.1
—
0
68.9
7.1
66.3
6.8
42.2
4.3
-34.5
-3.5
4.6
0.5
41.2
4.2
4.9
0.5
36.1
3.7
0.05
776.5
951.4
100
995.1
104.6
-43.6
-4.6
—
0
120.6
12.7
148.8
15.6
-192.4
-20.2
-38
-4
-119
-12.5
-237.8
-25
19.4
2
-254.5
-26.8
-0.33
776.5
784.5
100
776.6
99
7.8
1
0.9
0.1
122.5
15.6
103.7
13.2
-95.8
-12.2
1.2
0.2
0.7
0.09
-93.8
-12
4.8
0.6
-96
-12.2
-0.12
776.5
713.2
100
672.1
94.2
41.1
5.8
1.5
0.2
92.6
13
118.4
16.6
-77.3
-10.8
-18.8
-2.6
115.8
16.2
19.9
2.8
9.3
1.3
13.4
1.9
0.02
776.5
634.3
100
641.3
101.1
-7
-1.1
1.2
0.2
74
11.7
81.8
12.9
-88.8
-14
-44.8
-7.06
7.2
1.1
-126.5
-19.9
-0.5
-0.08
-121.8
-19.2
-0.16
776.5
560.4
100
535.1
95.5
25.4
4.5
0.5
0.09
152.3
27.2
151.2
27
-125.9
-22.5
-16.9
-3.02
9.3
1.7
-134.3
-24
2.8
0.5
-132.6
-23.7
-0.17
776.5
702.6
100
683.7
97.3
18.9
2.7
0.6
0.09
131.5
18.7
137.8
19.6
-118.9
-16.9
-21.1
-3.003
-1.8
-0.3
-141.8
-20.2
1.1
0.2
-103.8
-14.8
-0.13
776.5
767.6
100
704.8
91.8
62.7
8.2
0.9
0.1
155.7
20.3
210.5
27.4
-147.8
-19.3
-31.6
-4.1
0.7
0.09
-178.8
-23.3
4.3
0.6
-135
-17.6
-0.17
786.4
951.4
100
882.8
92.8
68.6
7.2
18.9
2
85.8
9
148
15.6
-79.4
-8.3
-25.5
-2.7
4.7
0.5
-100.3
-10.5
5.9
0.6
-53.8
-5.7
-0.07
766.6
935.3
100
856.5
91.6
78.8
8.4
57.4
6.1
77.2
8.3
156.4
16.7
-77.6
-8.3
-15.7
-1.7
61.7
6.6
-31.3
-3.3
17.9
1.9
-14.6
-1.6
-0.02
773.2
1 184.4
100
1 081.4
91.3
103
8.7
8.8
0.7
76.4
6.5
84.7
7.2
18.3
1.5
-19
-1.6
5.4
0.5
4.5
0.4
7.3
0.6
4.6
0.4
0.01
456.9
1 415.8
100
1 331.6
94.1
84.2
5.9
—
0
87.1
6.2
78.8
5.6
5.4
0.4
-4.1
-0.3
2
0.1
3.2
0.2
8.1
0.6
-1.7
-0.1
—
652.1
1 175.2
100
1 082
92.1
93.2
7.9
—
0
78.8
6.7
72.2
6.1
21
1.8
-29.9
-2.5
25.8
2.2
16.9
1.4
6.4
0.5
22
1.9
0.03
706.4
1 350.4
100
1 260.2
93.3
90.2
6.7
—
0
116.7
8.6
120.5
8.9
-30.3
-2.2
-4.2
-0.3
11.3
0.8
-23.8
-1.8
3.5
0.3
-17
-1.3
-0.02
706.4
1 411.4
100
1 238.1
87.7
173.3
12.3
—
0
68.5
4.9
70.4
5
102.9
7.3
-14.5
-1.03
4.9
0.3
93.4
6.6
5.6
0.4
73.9
5.2
0.11
696.7
1 361
100
1 213.5
89.2
147.5
10.8
—
0
88.6
6.5
87.1
6.4
60.4
4.4
-14.5
-1.07
5.7
0.4
51.2
3.8
10.4
0.8
37.1
2.7
0.05
694.9
1 248.8
100
1 100.2
88.1
148.5
11.9
—
0
84.7
6.8
87.8
7
60.8
4.9
-11.6
-0.9
12.4
1
61.6
4.9
2.1
0.2
59.5
4.8
0.09
694.9
1 400.2
100
1 269.6
90.7
130.7
9.3
—
0
78.1
5.6
79.5
5.7
51.1
3.6
-7
-0.5
14.2
1
63.2
4.5
5.1
0.4
58.5
4.2
0.08
694.9
1 269.2
100
1 064.6
83.9
204.7
16.1
—
0
83.7
6.6
82.1
6.5
122.5
9.7
-16.3
-1.3
19.9
1.6
126.2
9.9
4.2
0.3
106.4
8.4
0.15
694.9
1 168
100
1 004
86
164
14
—
0
76.4
6.5
83
7.1
81
6.9
-14.4
-1.2
10
0.9
76.6
6.6
10.6
0.9
61.3
5.2
0.09
694.9
1 038.4
100
926
89.2
112.3
10.8
—
0
76.8
7.4
75.7
7.3
36.7
3.5
-15
-1.4
7.1
0.7
28.8
2.8
1.5
0.1
33
3.2
0.05
694.9
1 013.7
100
849.6
83.8
164.1
16.2
—
0
82.1
8.1
118.1
11.7
46
4.5
-15.5
-1.5
5.1
0.5
35.5
3.5
4.3
0.4
44.9
4.4
0.06
694.9
912.5
100
780.2
85.5
132.3
14.5
—
0
83.4
9.1
85.7
9.4
46.6
5.1
-19.1
-2.09
11.1
1.2
38.6
4.2
1.1
0.1
48.2
5.3
0.07
694.9
951.3
100
819
86.1
132.3
13.9
—
0
86.9
9.1
85.7
9
46.6
4.9
-22.8
-2.4
16.6
1.7
40.4
4.2
1.9
0.2
41.4
4.4
0.06
694.9
931.2
100
842.3
90.5
88.9
9.5
—
0
77.6
8.3
75.3
8.1
13.7
1.5
-25.4
-2.7
13.7
1.5
1.9
0.2
2.3
0.2
1.4
0.2
—
694.9
2 407.7
100
2 177.4
90.4
230.3
9.6
—
0
186.5
7.7
206.7
8.6
23.6
1
-50.6
-2.1
6.9
0.3
-20
-0.8
6.9
0.3
-22.1
-0.9
-0.03
679.5
799.9
100
730.6
91.3
69.3
8.7
—
0
60.4
7.6
61.8
7.7
7.5
0.9
-17.4
-2.2
1.8
0.2
-8.1
-1.01
—
0
-4.3
-0.5
-0.01
562.7
843.4
100
784.2
93
59.2
7
—
0
58.4
6.9
58.1
6.9
1.1
0.1
-19.3
-2.3
3.4
0.4
-14.8
-1.8
—
0
-13.2
-1.6
-0.02
563.2
625.1
100
583
93.3
42.1
6.7
—
0
51.3
8.2
68.7
11
-26.5
-4.2
-18.9
-3.02
1.7
0.3
-43.7
-7
—
0
-32.3
-5.2
-0.06
565.8
840
100
748.8
89.1
91.3
10.9
—
0
63
7.5
92.1
11
-0.8
-0.1
-27
-3.2
12.6
1.5
-15.2
-1.8
-0.1
-0.01
-16.3
-1.9
-0.03
565.8
811.7
100
720.8
88.8
90.9
11.2
—
0
59.7
7.4
60.2
7.4
30.7
3.8
-21.5
-2.6
1.6
0.2
10.8
1.3
—
0
11.6
1.4
0.02
565.8