Отчётность Xiamen Hexing
00
Xiamen Hexing Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3 139.85
2 788.33
351.52
65.767
229.26
283.6
67.919
-18.905
-13.541
32.421
-2.234
39.923
0.043
931.34
3 260.08
100
2 914.3
89.4
345.78
10.6
82.759
2.5
216.67
6.6
291.48
8.9
54.299
1.7
-14.129
-0.4
-1.23
-0.04
43.298
1.3
5.243
0.2
47.85
1.5
0.034
1 424.9
2 976.71
100
2 661.19
89.4
315.53
10.6
68.558
2.3
203.98
6.9
264.95
8.9
50.571
1.7
-18.906
-0.6
-0.477
-0.02
30.427
1
-0.274
-0.009
32.056
1.1
0.026
1 238.63
3 610.02
100
3 306
91.6
304.02
8.4
75.178
2.1
262.45
7.3
324.48
9
-20.456
-0.6
-20.813
-0.6
-1.316
-0.04
-43.218
-1.2
-30.348
-0.8
-13.381
-0.4
-0.01
1 315.07
3 641.97
100
3 327.9
91.4
314.07
8.6
78.256
2.1
223.68
6.1
288.41
7.9
25.661
0.7
-12.406
-0.3
-3.392
-0.09
8.527
0.2
-20.825
-0.6
38.903
1.1
0.031
1 268.89
4 214.42
100
3 883.05
92.1
331.36
7.9
73.317
1.7
208.12
4.9
264.23
6.3
67.134
1.6
-19.459
-0.5
-1.186
-0.03
48.53
1.2
-1.195
-0.03
54.337
1.3
0.051
1 062.09
3 908.86
100
3 566.28
91.2
342.58
8.8
68.855
1.8
208.44
5.3
267.79
6.9
74.785
1.9
-26.545
-0.7
-1.405
-0.04
46.953
1.2
3.512
0.09
52.339
1.3
0.04
1 308.48
4 880.91
100
4 558.73
93.4
322.18
6.6
84.414
1.7
200.03
4.1
266.12
5.5
56.061
1.1
-19.059
-0.4
-5.167
-0.1
32.848
0.7
19.398
0.4
13.616
0.3
0.011
1 239.28
4 453.98
100
4 085.17
91.7
368.8
8.3
81.127
1.8
242.93
5.5
311.65
7
57.151
1.3
-30.102
-0.7
-1.557
-0.03
23.345
0.5
-25.504
-0.6
53.866
1.2
0.049
1 098.48
4 465.4
100
4 087.2
91.5
378.19
8.5
76.333
1.7
191.85
4.3
260.87
5.8
117.33
2.6
-29.975
-0.7
15.738
0.4
101.19
2.3
5.447
0.1
89.755
2
0.07
1 275.92
3 748.5
100
3 398
90.6
350.5
9.4
62.7
1.7
184.8
4.9
239.6
6.4
110.9
3
-23.3
-0.6
-0.1
-0.003
86.5
2.3
13
0.3
61.1
1.6
0.05
1 238.6
3 935.6
100
3 643.8
92.6
291.7
7.4
68.8
1.7
108.1
2.7
160.6
4.1
131.2
3.3
-25.2
-0.6
-2.9
-0.07
104
2.6
19.9
0.5
72.3
1.8
0.06
1 204.9
3 306.4
100
2 886.8
87.3
419.5
12.7
60.9
1.8
240.1
7.3
288.7
8.7
130.8
4
-21.6
-0.7
-1
-0.03
108.3
3.3
16.7
0.5
79.6
2.4
0.06
1 326.5
2 833.7
100
2 448.7
86.4
385
13.6
41.1
1.5
217.2
7.7
250.7
8.8
134.3
4.7
-8.8
-0.3
5.7
0.2
131.5
4.6
20.1
0.7
101.4
3.6
0.09
1 169.6
1 931
100
1 712
88.7
219
11.3
23.4
1.2
159.3
8.2
164.3
8.5
54.6
2.8
-23.9
-1.2
13.3
0.7
43.9
2.3
3.5
0.2
36.8
1.9
0.03
1 169.5
2 845.5
100
2 485.7
87.4
359.9
12.6
35
1.2
247.5
8.7
259.9
9.1
99.9
3.5
11.1
0.4
-4.1
-0.1
103.7
3.6
27.4
1
72.3
2.5
0.06
1 169.5
2 766.1
100
2 398.6
86.7
367.5
13.3
36.2
1.3
242.5
8.8
272.1
9.8
95.4
3.4
-16.7
-0.6
-1.2
-0.04
79.1
2.9
10.1
0.4
60.7
2.2
0.05
1 169.5
2 608.7
100
2 280.7
87.4
328
12.6
35.5
1.4
205.6
7.9
228.7
8.8
99.3
3.8
-16.1
-0.6
-0.6
-0.02
83.1
3.2
13
0.5
65.4
2.5
0.06
1 169.5
2 876.4
100
2 537.2
88.2
339.2
11.8
30.3
1.1
203.4
7.1
227.3
7.9
111.9
3.9
-20.3
-0.7
0.9
0.03
92.8
3.2
17.9
0.6
68.3
2.4
0.06
1 169.5
3 029.9
100
2 653.2
87.6
376.8
12.4
29
1
215.9
7.1
265.7
8.8
111.1
3.7
-46.7
-1.5
0.9
0.03
67.3
2.2
6.3
0.2
50.6
1.7
0.04
1 169.5
3 291.6
100
2 898.8
88.1
392.7
11.9
30.8
0.9
236.1
7.2
261.9
8
130.9
4
-29.4
-0.9
-2.8
-0.09
96.4
2.9
21.1
0.6
61.9
1.9
0.05
1 169.5
3 187.3
100
2 811.6
88.2
375.7
11.8
29.1
0.9
191.8
6
250.4
7.9
125.3
3.9
-21
-0.7
2.2
0.07
104.6
3.3
25.8
0.8
62.3
2
0.05
1 169.5
2 657.3
100
2 339.3
88
318
12
28.3
1.1
188
7.1
214.4
8.1
103.7
3.9
-16.2
-0.6
0.6
0.02
88
3.3
17.7
0.7
58.2
2.2
0.05
1 169.5
4 468.2
100
3 850.6
86.2
617.6
13.8
34
0.8
401.8
9
432.7
9.7
184.9
4.1
-84
-1.9
-7.2
-0.2
94.2
2.1
34.7
0.8
38.6
0.9
0.03
1 267.2
1 736.3
100
1 524
87.8
212.3
12.2
29
1.7
115.9
6.7
149.4
8.6
62.9
3.6
-15.3
-0.9
4.9
0.3
52.8
3
11.3
0.7
32
1.8
0.03
1 066.7
1 395
100
1 190.2
85.3
204.8
14.7
—
0
124.4
8.9
129.4
9.3
75.4
5.4
-13.3
-1
2.5
0.2
64.3
4.6
14.5
1
40.4
2.9
0.03
1 296.1
1 148.3
100
977.6
85.1
170.7
14.9
—
0
109.8
9.6
111.5
9.7
59.2
5.2
-9.3
-0.8
1
0.09
51
4.4
11.8
1
30.6
2.7
0.03
1 043
1 062.6
100
906.1
85.3
156.5
14.7
—
0
100.2
9.4
109.5
10.3
47
4.4
-12.8
-1.2
6.2
0.6
48.2
4.5
5.8
0.5
32.9
3.1
0.03
1 043
869.2
100
723.6
83.2
145.6
16.8
—
0
101.2
11.6
104.1
12
41.4
4.8
-10.8
-1.2
0.9
0.1
31.6
3.6
8.2
0.9
19.1
2.2
0.02
1 043
844.4
100
700.9
83
143.5
17
—
0
94.2
11.2
96.7
11.5
46.7
5.5
-10.1
-1.2
4.5
0.5
41.1
4.9
9.8
1.2
28.5
3.4
0.03
1 043
766.2
100
634.8
82.9
131.4
17.1
—
0
92.2
12
94.2
12.3
37.2
4.9
-12.2
-1.6
11
1.4
36
4.7
8.3
1.1
22.3
2.9
0.02
1 043
749.8
100
612.9
81.7
136.9
18.3
—
0
90.7
12.1
92
12.3
44.9
6
-11.8
-1.6
—
0
33.1
4.4
9
1.2
21.7
2.9
0.02
1 043
715.2
100
585.8
81.9
129.3
18.1
—
0
88.5
12.4
88.7
12.4
40.6
5.7
-6.3
-0.9
2.3
0.3
36.6
5.1
8.2
1.1
26.9
3.8
0.03
1 076.6
797.5
100
634.8
79.6
162.7
20.4
—
0
86.1
10.8
88.5
11.1
74.2
9.3
-14.2
-1.8
3
0.4
63
7.9
14.2
1.8
46.2
5.8
0.04
1 156
590
100
471.2
79.9
118.8
20.1
—
0
79.1
13.4
79.8
13.5
39.1
6.6
-12.9
-2.2
1
0.2
27.2
4.6
5.4
0.9
19.9
3.4
0.02
930
671
100
533.2
79.5
137.8
20.5
—
0
75.7
11.3
73.2
10.9
64.6
9.6
-16.7
-2.5
2.4
0.4
50.3
7.5
13.3
2
34.9
5.2
0.04
973
684.2
100
546.1
79.8
138.1
20.2
—
0
90.3
13.2
89.9
13.1
48.2
7
-15
-2.2
1.1
0.2
34.3
5
7.6
1.1
25.4
3.7
0.03
973
756.5
100
601.9
79.6
154.6
20.4
—
0
79
10.4
80.5
10.6
74.1
9.8
-15
-2
1
0.1
60.1
7.9
12.2
1.6
45.7
6
0.05
973
604.8
100
489.2
80.9
115.6
19.1
—
0
78.9
13
79.8
13.2
35.9
5.9
-13.6
-2.2
2.2
0.4
24.5
4.1
4.2
0.7
19.6
3.2
0.02
973
620.3
100
491
79.2
129.3
20.8
—
0
79.6
12.8
80.1
12.9
49.2
7.9
-14
-2.3
1.4
0.2
36.6
5.9
6.6
1.1
28.1
4.5
0.03
973
631.7
100
504.7
79.9
127
20.1
—
0
88.2
14
89.5
14.2
37.5
5.9
-12.5
-2
0.2
0.03
24.8
3.9
3.4
0.5
19.3
3.1
0.02
973