Отчётность Guangdong Tapai
00
Guangdong Tapai Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 557.37
100
1 088.31
69.9
469.06
30.1
2.479
0.2
123.5
7.9
151.47
9.7
317.59
20.4
27.014
1.7
-0.786
-0.05
344.31
22.1
88.476
5.7
252.91
16.2
0.212
1 192.28
1 313.53
100
1 028.79
78.3
284.74
21.7
2.308
0.2
105.78
8.1
102.98
7.8
181.76
13.8
111.58
8.5
-1.038
-0.08
308.56
23.5
74.952
5.7
232.84
17.7
0.195
1 192.28
1 922.74
100
1 590.92
82.7
331.82
17.3
9.239
0.5
132.99
6.9
183.84
9.6
147.98
7.7
85.302
4.4
-1.367
-0.07
237.34
12.3
73.653
3.8
161.59
8.4
0.136
1 192.28
1 519.21
100
1 408.08
92.7
111.14
7.3
2.8
0.2
118.74
7.8
122.03
8
-10.893
-0.7
-77.938
-5.1
-3.449
-0.2
-92.298
-6.08
-22.853
-1.5
-70.09
-4.6
-0.059
1 192.28
1 338.28
100
1 117.81
83.5
220.48
16.5
3.563
0.3
114.66
8.6
119.74
8.9
100.74
7.5
66.934
5
-6.403
-0.5
161.27
12.1
39.04
2.9
122.08
9.1
0.101
1 214.12
1 254.75
100
982.73
78.3
272.02
21.7
2.76
0.2
117.3
9.3
116.1
9.3
155.92
12.4
-74.008
-5.9
-6.827
-0.5
75.086
6
21.329
1.7
52.632
4.2
0.045
1 170.43
2 471.67
100
1 564.53
63.3
907.14
36.7
10.467
0.4
298.31
12.1
305.32
12.4
601.82
24.3
89.547
3.6
-1.981
-0.08
689.41
27.9
165.13
6.7
523.95
21.2
0.453
1 156
1 608.17
100
1 102.75
68.6
505.42
31.4
2.274
0.1
119.17
7.4
119.12
7.4
386.3
24
139.88
8.7
-0.246
-0.02
526.15
32.7
128.14
8
397.77
24.7
0.339
1 172.87
2 133.19
100
1 251.24
58.7
881.95
41.3
2.313
0.1
131.22
6.2
131.08
6.1
750.87
35.2
12.317
0.6
-18.947
-0.9
744.24
34.9
181.12
8.5
562.86
26.4
0.486
1 157.39
1 500.4
100
1 042.5
69.5
457.9
30.5
1.9
0.1
113.2
7.5
110.4
7.4
347.5
23.2
129.8
8.7
-15.4
-1.03
461.6
30.8
109.6
7.3
351.7
23.4
0.3
1 192.3
2 371.2
100
1 614.1
68.1
757.1
31.9
2.9
0.1
248.5
10.5
245.4
10.3
511.7
21.6
32
1.3
-5.6
-0.2
538.5
22.7
133.8
5.6
404.4
17.1
0.34
1 188.6
1 876.2
100
1 223.8
65.2
652.5
34.8
2.5
0.1
101.6
5.4
101.4
5.4
551
29.4
61.4
3.3
-3.2
-0.2
609.3
32.5
150.1
8
458.9
24.5
0.39
1 182.1
1 808.1
100
1 041.1
57.6
767
42.4
1.7
0.09
107.6
6
106.2
5.9
660.8
36.5
141.5
7.8
-9.4
-0.5
793
43.9
197.2
10.9
595.4
32.9
0.5
1 180
991.2
100
477
48.1
514.1
51.9
1.2
0.1
83.3
8.4
81.6
8.2
432.5
43.6
10.6
1.1
-12.7
-1.3
430.3
43.4
106.8
10.8
323.4
32.6
0.27
1 192.3
2 459.1
100
1 401.3
57
1 057.8
43
1.1
0.04
243
9.9
252.4
10.3
805.3
32.7
109.5
4.5
-7.6
-0.3
906.4
36.9
226
9.2
680.3
27.7
0.57
1 192.3
1 572.2
100
1 066.2
67.8
506
32.2
1.7
0.1
89.5
5.7
88.5
5.6
417.6
26.6
53.9
3.4
-3.2
-0.2
468.4
29.8
115.6
7.4
352.6
22.4
0.3
1 192.3
1 479.8
100
1 050.1
71
429.6
29
1.8
0.1
99.6
6.7
98.8
6.7
330.9
22.4
46.3
3.1
-13.4
-0.9
363.8
24.6
88.2
6
275.3
18.6
0.23
1 192.3
1 379.6
100
873.1
63.3
506.5
36.7
1.6
0.1
92.4
6.7
92.3
6.7
414.2
30
163.6
11.9
-9
-0.7
568.8
41.2
143.3
10.4
425.3
30.8
0.36
1 192.3
2 107.5
100
1 324.6
62.9
782.8
37.1
0.7
0.03
205.2
9.7
217.5
10.3
565.4
26.8
61.5
2.9
0.6
0.03
630.1
29.9
155.2
7.4
474.6
22.5
0.4
1 192.3
1 491.4
100
935.1
62.7
556.3
37.3
0.8
0.05
75.1
5
75.4
5.1
480.9
32.2
39.1
2.6
-5.7
-0.4
514.2
34.5
126.9
8.5
387
25.9
0.32
1 192.3
1 805.9
100
1 080.7
59.8
725.2
40.2
—
0
89.4
5
87.1
4.8
638.1
35.3
20.5
1.1
-2.5
-0.1
654.2
36.2
164.1
9.1
489.9
27.1
0.41
1 192.3
1 225.5
100
710.9
58
514.5
42
—
0
62.2
5.1
57.9
4.7
456.7
37.3
43.3
3.5
-5.2
-0.4
494.7
40.4
123
10
371.6
30.3
0.31
1 192.3
1 522.2
1 061.6
460.6
0.9
154.1
170.4
290.2
1.2
-3.2
288.2
71.7
216.3
0.2
1 093.1
1 070.2
767
303.2
0.9
65.7
64.3
238.9
20.6
-0.2
259.3
65
194.1
0.22
894.7
1 063.2
777.1
286.1
—
65
62.5
223.6
15.6
-5.7
233.5
58.5
174.9
0.2
894.7
908.4
678.9
229.6
—
69.7
61
168.5
14.4
0.2
183.1
47.2
135.8
0.15
894.7
1 195.1
834.9
360.2
—
77.8
71.1
289.1
8.6
4.2
300.6
73.4
227
0.25
894.7
905.3
686.1
219.2
—
75.2
75.1
144.1
12.2
1.3
155.2
38.1
117.1
0.13
894.7
910.4
738.8
171.7
—
71.3
72
99.6
12.4
1.2
113.8
29.5
84.2
0.09
894.7
618.3
489.9
128.5
—
76.8
76.9
51.5
-16.9
0.1
34.7
8.8
26
0.03
894.7
1 098.2
825.6
272.6
—
96
107.4
165.2
59.6
-3
222.9
51
171.8
0.19
894.7
894.4
726.3
168.2
—
83.2
86.6
81.5
-49.7
1.9
33.3
10.2
23.3
0.03
894.7
968.8
772.9
195.8
—
82.1
85.2
110.7
6.7
1.9
118
36.3
81.9
0.09
894.7
872.4
662.8
209.6
—
87.8
88.3
121.3
8.1
9.6
138.7
35.1
104
0.12
894.7
1 307
999.4
307.6
—
135.8
148.2
159.4
1.2
2.6
159.8
45.5
114.5
0.13
894.7
1 150.8
882.3
268.5
—
88
89.1
179.4
-1.7
1.3
177.9
40.3
137.7
0.15
894.7
1 116.1
752.1
364.1
—
85.3
88.7
275.3
-5.2
4.5
274.5
78
196.5
0.22
894.7
882.7
560.2
322.5
—
87.5
89.1
233.4
-11.7
-5
216.7
57.6
159.5
0.18
894.7
1 319.4
914.6
404.8
—
98.7
105.8
299
-7.1
10.3
301.2
86.2
216.5
0.24
894.7
918.4
698.6
219.8
—
84.6
84.4
135.4
-10.5
2.9
120.1
33.9
86.5
0.1
894.7
793.3
634.5
158.8
—
83.1
85.4
73.4
-7.3
2.4
68.6
21.1
48.2
0.05
894.7
784.9
628.2
156.8
—
83.8
80.3
76.4
-19
7.9
65.3
16.7
49.1
0.05
894.7
1 079
821.9
257
—
103.5
120
137.1
-20.1
0.7
117.7
39.7
78.3
0.09
894.7