Отчётность MYS
00
MYS Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
942.28
712.65
229.63
35.911
126.62
159.44
70.194
0.017
-0.389
69.697
8.544
60.042
0.039
1 531.32
876.13
689.56
186.57
34.425
128.78
157.96
28.607
50.35
1.232
80.576
15.665
63.503
0.041
1 531.32
787.78
100
614.3
78
173.49
22
31.721
4
95.504
12.1
119.42
15.2
54.064
6.9
-6.919
-0.9
-0.2
-0.03
46.722
5.9
8.104
1
38.201
4.8
0.025
1 531.32
1 121.58
100
918.99
81.9
202.59
18.1
40.57
3.6
136.94
12.2
181.56
16.2
21.028
1.9
-17.505
-1.6
-3.005
-0.3
34.708
3.1
10.856
1
24.292
2.2
0.016
1 531.32
1 078.72
100
893.47
82.8
185.24
17.2
41.389
3.8
137.78
12.8
177.03
16.4
8.213
0.8
35.518
3.3
0.178
0.02
44.015
4.1
3.81
0.4
41.198
3.8
0.027
1 531.32
1 005.52
100
848.17
84.4
157.35
15.6
40.909
4.1
114.17
11.4
151.3
15
6.046
0.6
28.589
2.8
0.406
0.04
35.162
3.5
9.139
0.9
27.99
2.8
0.018
1 531.32
923.83
100
735.95
79.7
187.88
20.3
31.485
3.4
117.86
12.8
147.12
15.9
40.767
4.4
-6.042
-0.7
-0.205
-0.02
52.718
5.7
11.717
1.3
41.153
4.5
0.027
1 531.32
1 053.03
100
812.58
77.2
240.45
22.8
43.538
4.1
172.55
16.4
220.36
20.9
20.094
1.9
0.604
0.06
0.814
0.08
22.726
2.2
3.928
0.4
20.122
1.9
0.013
1 531.32
908.42
100
718.8
79.1
189.61
20.9
38.229
4.2
124.32
13.7
160.45
17.7
29.167
3.2
-2.237
-0.2
-0.699
-0.08
24.634
2.7
-0.961
-0.1
28.591
3.1
0.019
1 531.32
824.24
100
652.84
79.2
171.4
20.8
33.973
4.1
111.89
13.6
141.07
17.1
30.331
3.7
-11.685
-1.4
0.058
0.007
18.429
2.2
9.495
1.2
10.416
1.3
0.007
1 531.32
819.5
100
634
77.4
185.4
22.6
28.4
3.5
116
14.2
142.1
17.3
43.4
5.3
3.7
0.5
0.4
0.05
47.5
5.8
8.7
1.1
39.8
4.9
0.03
1 531.3
1 103.1
100
955.5
86.6
147.6
13.4
50.3
4.6
63.6
5.8
109.1
9.9
38.5
3.5
17.2
1.6
-10.1
-0.9
45.6
4.1
8.4
0.8
40.4
3.7
0.03
1 531.3
916.1
100
661.1
72.2
255
27.8
38.6
4.2
139
15.2
173.4
18.9
81.6
8.9
-19.3
-2.1
-0.6
-0.07
61.7
6.7
4.4
0.5
58.8
6.4
0.04
1 531.3
805.3
100
587.6
73
217.7
27
30.8
3.8
123.9
15.4
147.5
18.3
70.2
8.7
-3.5
-0.4
-3.7
-0.5
63
7.8
13.8
1.7
49.1
6.1
0.03
1 531.3
540.7
100
392.4
72.6
148.3
27.4
23.4
4.3
82.8
15.3
103.4
19.1
44.9
8.3
9.6
1.8
0.5
0.09
55
10.2
9.5
1.8
45.7
8.5
0.03
1 531.3
1 011
100
711.5
70.4
299.6
29.6
55.3
5.5
141.8
14
192
19
107.5
10.6
145.8
14.4
1.2
0.1
254.5
25.2
23.3
2.3
232.9
23
0.15
1 531.3
915
100
616.6
67.4
298.4
32.6
33.7
3.7
119
13
150.8
16.5
147.7
16.1
13.1
1.4
-0.7
-0.08
160
17.5
23.4
2.6
137.2
15
0.09
1 531.3
751.6
100
525.1
69.9
226.5
30.1
29.5
3.9
101.3
13.5
138.6
18.4
87.9
11.7
12.1
1.6
-1
-0.1
99.1
13.2
21
2.8
80.7
10.7
0.05
1 531.3
714.5
100
485.3
67.9
229.2
32.1
28.9
4
101
14.1
118.2
16.5
111
15.5
-8.4
-1.2
-0.3
-0.04
102.3
14.3
17.6
2.5
84.4
11.8
0.06
1 531.3
920.3
100
628.5
68.3
291.9
31.7
45.6
5
121.5
13.2
221.3
24
70.6
7.7
53
5.8
-3.5
-0.4
119.6
13
18
2
108.1
11.7
0.07
1 498.3
905.4
100
643.4
71.1
262
28.9
28.5
3.1
117.3
13
142
15.7
120
13.3
21.6
2.4
-0.1
-0.01
140.9
15.6
22.1
2.4
118.8
13.1
0.08
1 542.3
737.4
100
521.4
70.7
216
29.3
—
0
128.3
17.4
125.9
17.1
90.1
12.2
20
2.7
0.1
0.01
110.2
14.9
19.8
2.7
91.9
12.5
0.06
1 542.3
685.8
100
439.3
64.1
246.5
35.9
—
0
128.3
18.7
126.8
18.5
119.7
17.5
-20
-2.9
-2.3
-0.3
97.5
14.2
15.8
2.3
82.5
12
0.05
1 542.3
852.6
559.1
293.6
—
169
186.2
107.4
7.2
-3.6
110.8
12.3
100.3
0.07
1 542.3
762.5
493.9
268.6
27.1
116.8
143
125.6
-0.8
-0.6
123.4
20.9
103.5
0.07
1 542.3
682.7
454.3
228.4
—
119.5
119.6
108.8
4.3
-0.6
112.3
20.5
91.7
0.06
1 542.3
559.6
393.6
165.9
—
110.3
110
56
4.2
1.1
61.4
9.4
52.6
0.03
1 542.3
548.8
402.2
146.6
—
133.4
225.4
-78.7
92.8
3.6
17.6
10.6
11.6
0.01
1 878.1
599
390.4
208.6
—
95.1
94.6
114
2.5
1.9
118.4
19.7
99.6
0.07
1 430.4
531.8
368.9
162.9
—
87.1
85.9
77
10.8
3.6
91.4
15.9
75.9
0.05
1 430.4
539.6
423.8
115.8
—
73.4
73.5
42.3
1.8
1.1
45.2
8.1
36.2
0.03
1 430.4
629
528.7
100.3
—
124.3
227.2
-126.8
67.9
84.9
25.9
1.5
29.9
0.02
1 430.4
494.9
362.4
132.6
—
98.9
99
33.5
13.3
3.4
50.2
6.8
45.7
0.03
1 430.4
497.8
339.5
158.3
—
71.7
71.1
87.2
12.9
1.1
101.2
15.7
84.5
0.06
1 430.4
394.7
261.7
133
—
65.5
65.5
67.5
3
3.6
74.1
11.1
60.6
0.04
1 430.4
438.6
295.9
142.8
—
70.7
71.9
70.9
4.5
3.4
78.8
—
79.4
0.06
1 430.4
399.8
253.6
146.2
—
60.9
60.9
85.3
2.5
2.6
90.4
17.4
70.9
0.05
1 430.4
397.8
258.6
139.2
—
63.1
63.2
76
4.9
7
87.9
17.2
68.1
0.05
1 430.4
326.9
221
105.9
—
56.6
56.6
49.3
2.6
4.2
56.1
11
43.1
0.02
2 860.8
394.4
264.6
129.7
—
65.8
65.3
64.5
-1.3
6.3
69.5
14.5
52.9
0.04
1 430.4
326.5
218.5
108
—
54.3
54.8
53.2
1.4
3.8
58.3
11.2
47.1
0.03
1 430.4
319.7
209.5
110.2
—
51.6
53.4
56.9
-2.5
2.1
56.4
11
45.4
0.03
1 430.4
265.1
183.5
81.6
—
47.2
47.2
34.4
—
1
35.4
6.8
28.6
0.02
1 430.4
299.1
204.1
95
—
46.7
49.9
45.1
0.1
1.9
47
8.2
38.9
0.03
1 430.4