Отчётность ZYF Lopsking
00
ZYF Lopsking Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
446.06
388.53
57.532
6.535
26.426
32.259
25.273
-2.363
-0.03
22.812
1.943
19.573
0.029
668.27
335.58
283.4
52.185
6.198
28.184
35.716
16.468
-4.53
0.01
11.816
2.015
9.162
0.013
683.14
387.62
100
337.92
87.2
49.702
12.8
6.788
1.8
23.13
6
29.191
7.5
20.511
5.3
9.064
2.3
-0.034
-0.009
29.559
7.6
4.002
1
23.601
6.1
0.035
666.71
423.28
100
386.55
91.3
36.729
8.7
0.552
0.1
63.541
15
76.678
18.1
-39.95
-9.4
-4.609
-1.09
-2.738
-0.6
-47.699
-11.3
-15.67
-3.7
-33.459
-7.9
-0.051
652.6
343.65
100
310.22
90.3
33.43
9.7
10.479
3
23.573
6.9
32.458
9.4
0.972
0.3
-0.274
-0.08
-0.2
-0.06
-0.803
-0.2
3.374
1
-4.939
-1.4
-0.008
652.6
324.46
100
291.32
89.8
33.137
10.2
10.389
3.2
19.298
5.9
36.766
11.3
-3.628
-1.1
-0.017
-0.005
-1.018
-0.3
-5.306
-1.6
1.936
0.6
-8.105
-2.5
-0.012
652.6
288.23
100
258.67
89.7
29.562
10.3
9.601
3.3
21.038
7.3
29.122
10.1
0.439
0.2
1.071
0.4
-0.423
-0.1
0.431
0.1
1.754
0.6
-2.752
-1
-0.004
652.6
266.2
100
181.28
68.1
84.915
31.9
21.186
8
35.804
13.5
60.963
22.9
23.952
9
0.618
0.2
-2.531
-1
22.141
8.3
3.884
1.5
17.932
6.7
0.024
753.86
368.93
100
333.74
90.5
35.186
9.5
9.293
2.5
18.462
5
27.57
7.5
7.615
2.1
3.853
1
-0.197
-0.05
10.074
2.7
2.394
0.6
5.186
1.4
0.008
652.75
361.24
100
326.55
90.4
34.693
9.6
7.282
2
15.822
4.4
25.431
7
9.262
2.6
4.361
1.2
-0.282
-0.08
13.067
3.6
2.146
0.6
9.596
2.7
0.018
534.33
268.9
100
242.8
90.3
26
9.7
5.8
2.2
15.5
5.8
20.9
7.8
5.1
1.9
2.3
0.9
-0.7
-0.3
6.6
2.5
4.1
1.5
0.9
0.3
—
652.6
408.6
100
341.2
83.5
67.4
16.5
13.4
3.3
21.9
5.4
35.2
8.6
32.2
7.9
3
0.7
3.3
0.8
38.7
9.5
-3.3
-0.8
41
10
0.08
502.6
175.7
100
161.7
92
14
8
1
0.6
12.3
7
13.4
7.6
0.6
0.3
4.3
2.4
-0.1
-0.06
4.5
2.6
-0.6
-0.3
5.3
3
0.01
502.6
167.3
100
149.5
89.4
17.8
10.6
1.2
0.7
18.5
11.1
16.7
10
1
0.6
3.1
1.9
0.3
0.2
4.4
2.6
—
0
5.5
3.3
0.01
502.6
88.2
100
91.7
104
-3.5
-4
1.4
1.6
15.4
17.5
19.7
22.3
-23.2
-26.3
4.1
4.6
-5
-5.7
-24.5
-27.8
1.7
1.9
-25
-28.3
-0.05
502.6
176.4
100
155.7
88.3
20.7
11.7
4.7
2.7
27.8
15.8
51.9
29.4
-31.2
-17.7
-0.9
-0.5
-0.6
-0.3
-2.1
-1.2
-10.8
-6.1
10.9
6.2
0.02
502.6
178.8
100
167
93.4
11.8
6.6
2.4
1.3
28.1
15.7
29.1
16.3
-17.2
-9.6
4.1
2.3
-0.2
-0.1
-13.4
-7.5
6.6
3.7
-15.9
-8.9
-0.03
502.6
207.2
100
194.4
93.8
12.8
6.2
4.4
2.1
25.3
12.2
28
13.5
-15.2
-7.3
3.5
1.7
0.4
0.2
-11.4
-5.5
-0.6
-0.3
-9.8
-4.7
-0.02
502.6
149.1
100
147.8
99.1
1.3
0.9
1.4
0.9
28.7
19.2
29.7
19.9
-28.4
-19.05
93.8
62.9
-1.2
-0.8
64.2
43.1
1.4
0.9
63.9
42.9
0.13
502.6
315.4
100
299.5
95
15.9
5
2.9
0.9
38.2
12.1
107.1
34
-91.2
-28.9
-0.6
-0.2
-0.1
-0.03
-92.2
-29.2
-4
-1.3
-86.9
-27.6
-0.17
502.6
285.1
100
273.4
95.9
11.7
4.1
3.6
1.3
37.5
13.2
36.9
12.9
-25.2
-8.8
0.7
0.2
—
0
-24.7
-8.7
-1.2
-0.4
-22.3
-7.8
-0.04
532.7
290.3
100
268
92.3
22.3
7.7
—
0
32.8
11.3
38.1
13.1
-15.8
-5.4
0.5
0.2
-1.1
-0.4
-16.4
-5.6
0.8
0.3
-16
-5.5
-0.03
479.5
212.1
100
205.6
96.9
6.5
3.1
—
0
36.2
17.1
35
16.5
-28.5
-13.4
0.1
0.05
1
0.5
-27.4
-12.9
1.8
0.8
-27.9
-13.2
-0.06
502.6
280.2
100
266.8
95.2
13.4
4.8
—
0
45.2
16.1
48.6
17.3
-35.2
-12.6
3.1
1.1
9.2
3.3
-25.4
-9.06
3
1.1
-26.9
-9.6
-0.05
502.6
266.8
100
240.2
90
26.6
10
2.6
1
35.9
13.5
37.9
14.2
-11.3
-4.2
-1.4
-0.5
9.6
3.6
-3.1
-1.2
3.7
1.4
-6.8
-2.5
-0.01
502.6
271
100
245.2
90.5
25.8
9.5
—
0
39
14.4
39.1
14.4
-13.3
-4.9
1.6
0.6
21.9
8.1
10.2
3.8
4.7
1.7
5.5
2
0.01
502.6
214.6
100
201
93.7
13.6
6.3
—
0
31.6
14.7
29.6
13.8
-16.1
-7.5
2
0.9
4.3
2
-9.7
-4.5
1.1
0.5
-10.8
-5.03
-0.02
502.6
242.9
100
219.6
90.4
23.3
9.6
—
0
38.2
15.7
43.9
18.1
-20.6
-8.5
-1.9
-0.8
-124.8
-51.4
6.1
2.5
2.7
1.1
3.4
1.4
0.01
502.6
249.9
100
223
89.2
26.9
10.8
—
0
35.3
14.1
35.5
14.2
-8.6
-3.4
-0.3
-0.1
0.8
0.3
-8.2
-3.3
-0.2
-0.08
-7.9
-3.2
-0.02
502.6
285.4
100
248.4
87
37
13
—
0
38.7
13.6
38.8
13.6
-1.8
-0.6
0.6
0.2
204.2
71.5
202.9
71.1
53.1
18.6
149.8
52.5
0.3
502.6
199
100
178.5
89.7
20.4
10.3
—
0
27.8
14
25.5
12.8
-5
-2.5
0.1
0.05
0.5
0.3
-4.5
-2.3
-0.1
-0.05
-4.5
-2.3
-0.01
502.6
290
100
258.4
89.1
31.6
10.9
—
0
40.3
13.9
42.8
14.8
-11.2
-3.9
0.5
0.2
140.8
48.6
129.7
44.7
14.6
5
115
39.7
0.23
502.6
279.5
100
253.2
90.6
26.3
9.4
—
0
32.9
11.8
32.9
11.8
-6.6
-2.4
0.6
0.2
-0.1
-0.04
-6.1
-2.2
0.5
0.2
-6.7
-2.4
-0.01
502.6
298.9
100
272.1
91
26.7
8.9
—
0
33.7
11.3
33.7
11.3
-6.9
-2.3
1
0.3
139.7
46.7
133.7
44.7
20.2
6.8
113.5
38
0.23
502.6
211.8
100
198.6
93.8
13.2
6.2
—
0
32
15.1
32
15.1
-18.8
-8.9
2.7
1.3
0.4
0.2
-15.7
-7.4
0.1
0.05
-15.8
-7.5
-0.03
502.6
295
100
259.8
88.1
35.3
12
—
0
26.4
8.9
26.4
8.9
8.9
3
0.8
0.3
-0.1
-0.03
9.5
3.2
1.7
0.6
7.8
2.6
0.02
502.6
276.9
100
230.6
83.3
46.3
16.7
—
0
32
11.6
32
11.6
14.3
5.2
2.1
0.8
0.1
0.04
16.4
5.9
2.8
1
13.6
4.9
0.03
502.6
301.2
100
240.8
79.9
60.4
20.1
—
0
34
11.3
34
11.3
26.4
8.8
1.9
0.6
0.1
0.03
28.4
9.4
4.8
1.6
23.6
7.8
0.05
502.6
207.2
100
171.3
82.7
35.8
17.3
—
0
26.2
12.6
26.3
12.7
9.6
4.6
0.9
0.4
0.2
0.1
10.7
5.2
2.1
1
8.6
4.2
0.02
502.6
272.3
100
226.5
83.2
45.8
16.8
—
0
29
10.7
29
10.7
16.8
6.2
2
0.7
0.6
0.2
19.4
7.1
1.8
0.7
17.6
6.5
0.03
504.6
278.4
100
227.2
81.6
51.2
18.4
—
0
24.7
8.9
24.7
8.9
26.5
9.5
2.7
1
0.1
0.04
29.3
10.5
5.1
1.8
24.2
8.7
0.05
502.6
310.3
100
247.3
79.7
63
20.3
—
0
28.7
9.2
28.7
9.2
34.3
11.1
2
0.6
0.5
0.2
36.8
11.9
5.9
1.9
31
10
0.06
502.6