Отчётность Beijing Lirr
00
Beijing Lirr Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 546.98
100
1 234.08
79.8
312.9
20.2
104.28
6.7
90.126
5.8
190.02
12.3
122.88
7.9
-4.008
-0.3
0.831
0.05
122.32
7.9
14.114
0.9
106.1
6.9
0.089
1 190.49
1 307.8
100
1 011.82
77.4
295.98
22.6
99.701
7.6
97.66
7.5
192.49
14.7
103.49
7.9
9.43
0.7
2.289
0.2
114.69
8.8
-2.568
-0.2
113.23
8.7
0.095
1 190.49
1 233.11
100
995.44
80.7
237.67
19.3
65.003
5.3
100.43
8.1
151.28
12.3
86.39
7
1.314
0.1
1.084
0.09
89.055
7.2
13.277
1.1
78.052
6.3
0.066
1 190.49
990.87
100
935.76
94.4
55.113
5.6
—
0
66.903
6.8
75.547
7.6
-20.434
-2.06
-2.549
-0.3
0.179
0.02
-23.06
-2.3
5.929
0.6
-31.82
-3.2
-0.027
1 190.49
1 224.53
100
993.57
81.1
230.96
18.9
110.49
9
63.349
5.2
165.28
13.5
65.684
5.4
12.514
1
-1.466
-0.1
76.734
6.3
10.066
0.8
65.621
5.4
0.055
1 190.49
1 348.89
100
1 040.66
77.1
308.23
22.9
108.5
8
56.729
4.2
161.82
12
146.41
10.9
11.007
0.8
2.471
0.2
159.87
11.9
2.555
0.2
152.35
11.3
0.128
1 189.95
1 155.07
100
977.61
84.6
177.46
15.4
48.164
4.2
75.791
6.6
111.03
9.6
66.431
5.8
-3.962
-0.3
13.697
1.2
76.134
6.6
10.131
0.9
70.098
6.1
0.059
1 190.49
1 114.72
100
1 017.45
91.3
97.266
8.7
—
0
72.326
6.5
88.228
7.9
9.038
0.8
-0.226
-0.02
-6.557
-0.6
2.455
0.2
-12.524
-1.1
14.629
1.3
0.013
1 109.99
1 305.37
100
1 039.72
79.6
265.65
20.4
73.17
5.6
43.022
3.3
107.05
8.2
158.6
12.1
0.659
0.05
-0.917
-0.07
158.4
12.1
15.319
1.2
142.68
10.9
0.12
1 188.58
1 272.73
100
1 021.46
80.3
251.26
19.7
69.225
5.4
40.614
3.2
104.95
8.2
146.31
11.5
-2.194
-0.2
-0.955
-0.08
143.63
11.3
14.207
1.1
128.91
10.1
0.106
1 218.86
1 217.9
100
958.7
78.7
259.2
21.3
60.2
4.9
77.1
6.3
129.7
10.6
129.6
10.6
3.4
0.3
—
0
133
10.9
21.2
1.7
111.5
9.2
0.1
1 161.8
1 094
100
1 007.5
92.1
86.5
7.9
14.8
1.4
-16.2
-1.5
26.8
2.4
59.8
5.5
30.8
2.8
-8.9
-0.8
81.5
7.4
—
0
80.9
7.4
0.07
1 190.5
1 125
100
821.5
73
303.5
27
64.9
5.8
77.3
6.9
138.4
12.3
165.1
14.7
-0.8
-0.07
3.1
0.3
167.2
14.9
24.7
2.2
142.1
12.6
0.12
1 190.5
1 049.4
100
765.6
73
283.7
27
55.8
5.3
87
8.3
141.5
13.5
142.3
13.6
5.5
0.5
1.9
0.2
149.9
14.3
15.9
1.5
133.4
12.7
0.11
1 190.5
1 042.4
100
820.4
78.7
222
21.3
56.3
5.4
55.8
5.4
111.5
10.7
110.6
10.6
9.2
0.9
-0.4
-0.04
119.4
11.5
22.3
2.1
96.9
9.3
0.08
1 190.5
1 172.4
100
853.5
72.8
318.9
27.2
39.6
3.4
121.3
10.3
177.2
15.1
141.7
12.1
0.8
0.07
-21.4
-1.8
118
10.1
10.8
0.9
106.9
9.1
0.09
1 190.5
924
100
613.4
66.4
310.6
33.6
32.1
3.5
143.5
15.5
175.6
19
135.1
14.6
11.3
1.2
-18
-1.9
128.5
13.9
18.7
2
109.5
11.9
0.09
1 190.5
854.9
100
542.5
63.5
312.4
36.5
55.5
6.5
122.9
14.4
190.8
22.3
121.6
14.2
4.5
0.5
7.9
0.9
134.1
15.7
13.7
1.6
119.8
14
0.1
1 190.5
791
100
521.2
65.9
269.8
34.1
38.1
4.8
136.3
17.2
170.8
21.6
99
12.5
-0.5
-0.06
1.9
0.2
100.4
12.7
20.4
2.6
79.8
10.1
0.07
1 190.5
841.8
100
583.6
69.3
258.2
30.7
—
0
139.9
16.6
87.9
10.4
170.2
20.2
-9.3
-1.1
-30.8
-3.7
130.7
15.5
36.5
4.3
94.4
11.2
0.08
1 190.5
841.1
100
576.1
68.5
264.9
31.5
—
0
129.6
15.4
198.4
23.6
66.5
7.9
0.5
0.06
5.4
0.6
72.4
8.6
13.5
1.6
58.6
7
0.05
1 190.5
786.9
100
466.7
59.3
320.2
40.7
—
0
111.4
14.2
194.5
24.7
125.8
16
2.1
0.3
8.6
1.1
136.5
17.3
15.2
1.9
121.1
15.4
0.1
1 203.6
727.2
100
478.1
65.7
249.1
34.3
31.9
4.4
118.8
16.3
176.8
24.3
72.3
9.9
-0.8
-0.1
1.5
0.2
73
10
13.5
1.9
59.1
8.1
0.05
1 190.5
759.7
473.9
285.8
—
147.4
225.4
60.4
-2.3
-9
54.9
7.5
46.3
0.04
1 190.5
441.8
305.3
136.4
—
94.1
144.8
-8.4
40.6
4.6
36.8
5.6
31.1
0.03
1 190.5
603.2
410.9
192.3
—
77
148.3
44
0.5
8
52.5
5.7
46.7
0.04
1 195.5
483.1
300.3
182.8
—
125.6
136.6
46.2
-0.1
1.6
47.6
7.4
40.2
0.03
1 198.6
481.3
302.2
179.1
—
132.7
157.5
21.6
6.2
-10.4
20.4
13.4
6.8
0.01
1 198.6
462.3
292.7
169.6
—
103.2
113.6
56
9.7
5
70.7
12.5
58.1
0.05
1 198.6
519.6
334.4
185.2
—
112.1
114.9
70.2
-9.8
2.8
63.2
9.9
53.2
0.04
1 198.6
416.3
268.3
147.9
—
101.8
112.4
35.6
-6.1
1.3
30.8
1.4
29.4
0.02
1 198.6
401.7
266.5
135.2
—
136.7
361.4
-226.2
43.5
-12.8
-195.5
-5.3
-190.2
-0.16
1 198.6
432.3
267.7
164.6
—
110.4
112.2
52.4
2.5
1
55.8
8.8
46.9
0.04
1 198.6
500.4
338.9
161.5
—
109
109.9
51.6
-0.4
3.3
54.4
7.4
46.9
0.04
1 198.6
430.9
283.5
147.4
—
98.4
103.5
43.8
5.5
5.2
54.6
4.4
50.1
0.04
1 198.6
459.5
301.6
157.9
—
133.3
157.8
0.1
2.8
11.7
14.6
8.2
6.2
0.01
1 198.6
528.8
330.9
198
—
115.1
117.6
80.3
6.5
3.7
90.5
14
76.5
0.06
1 198.6
479.3
313.3
165.9
—
105.5
105.3
60.7
7
3
70.7
10.8
59.8
0.05
1 198.6
414.4
271.1
143.2
—
77.5
81.1
62.2
7.1
1.1
70.4
9.8
60.4
0.05
1 198.6
459.6
313.8
145.8
—
104.1
109.7
36.1
6
7.5
49.6
7.2
42.4
0.04
1 199.8
408.8
263.7
145.2
—
90.5
93
52.1
6.9
2.7
61.7
10
51.6
0.05
1 105.9
317.9
195.9
122
—
81
82.3
39.8
5.4
2.4
47.5
8.1
39.2
0.04
1 080
294.4
194.8
99.6
—
55.6
57.4
42.2
5.1
0.7
48
8.6
39.7
0.04
1 080
266.8
180.5
86.3
—
72.8
75
11.3
5.5
2.3
19.2
0.6
18.8
0.02
1 080