Отчётность Wuxi Double
00
Wuxi Double Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
381.88
100
422.09
110.5
-40.211
-10.5
14.093
3.7
12.853
3.4
26.23
6.9
-66.442
-17.4
-4.037
-1.06
-0.268
-0.07
-70.746
-18.5
-4.989
-1.3
-65.757
-17.2
-0.245
268.21
355.01
100
330.71
93.2
24.3
6.8
11.71
3.3
13.728
3.9
23.686
6.7
0.615
0.2
9.292
2.6
-0.057
-0.02
9.85
2.8
-2.135
-0.6
11.985
3.4
0.045
268.21
337.34
100
307.08
91
30.26
9
11.235
3.3
9.998
3
21.52
6.4
8.74
2.6
7.318
2.2
-0.043
-0.01
16.015
4.7
1.745
0.5
14.27
4.2
0.053
268.21
318.74
100
292.12
91.7
26.614
8.3
11.906
3.7
15.478
4.9
29.438
9.2
-2.824
-0.9
-2.03
-0.6
0.051
0.02
-4.695
-1.5
1.257
0.4
-5.951
-1.9
-0.022
268.21
388.34
100
357.23
92
31.105
8
15.144
3.9
16.441
4.2
30.548
7.9
0.557
0.1
-3.354
-0.9
-0.079
-0.02
-2.866
-0.7
-0.864
-0.2
-2.003
-0.5
-0.007
268.37
377.18
100
343.52
91.1
33.664
8.9
12.879
3.4
11.364
3
25.32
6.7
8.344
2.2
-0.208
-0.06
-0.653
-0.2
7.483
2
-1.978
-0.5
9.461
2.5
0.035
268.21
379.61
100
325.51
85.7
54.1
14.3
13.288
3.5
12.108
3.2
25.496
6.7
28.604
7.5
-3.077
-0.8
0.016
0.004
25.608
6.7
2.94
0.8
22.669
6
0.085
268.21
324.8
100
279.9
86.2
44.9
13.8
13.1
4
9.6
3
21.5
6.6
23.5
7.2
0.8
0.2
0.1
0.03
24.4
7.5
4
1.2
20.4
6.3
0.08
268.2
405.8
100
365.7
90.1
40
9.9
16.4
4
4.3
1.1
21.8
5.4
18.2
4.5
-8.3
-2.05
0.2
0.05
15
3.7
-1.7
-0.4
16.7
4.1
0.06
268.2
348.3
100
304.7
87.5
43.6
12.5
13.8
4
15.9
4.6
28.9
8.3
14.7
4.2
-5.6
-1.6
—
0
9.1
2.6
2.1
0.6
7
2
0.03
268.2
355.6
100
315
88.6
40.6
11.4
12.1
3.4
11.7
3.3
22
6.2
18.7
5.3
-0.5
-0.1
—
0
18.2
5.1
2.8
0.8
15.3
4.3
0.06
268.5
232.1
100
214
92.2
18.1
7.8
9.1
3.9
14
6
15.3
6.6
2.8
1.2
1.5
0.6
-0.1
-0.04
4.2
1.8
1.1
0.5
3.1
1.3
0.01
268.2
407.6
100
355.2
87.1
52.4
12.9
14.8
3.6
23
5.6
39.2
9.6
13.2
3.2
-1.9
-0.5
-13.4
-3.3
2.4
0.6
-3.6
-0.9
6.1
1.5
0.02
268.2
346.1
100
311.4
90
34.7
10
10.7
3.1
14.4
4.2
25.4
7.3
9.2
2.7
3.2
0.9
-0.1
-0.03
7.7
2.2
3.7
1.1
4
1.2
0.02
268.2
342.4
100
312.8
91.4
29.6
8.6
10.1
2.9
17.1
5
27
7.9
2.7
0.8
2
0.6
13.1
3.8
17.8
5.2
0.8
0.2
16.9
4.9
0.06
268.2
320.5
100
288.6
90
32
10
13.2
4.1
14.6
4.6
23.6
7.4
8.3
2.6
-2.8
-0.9
-0.1
-0.03
5.5
1.7
2.3
0.7
3.2
1
0.01
268.2
416.2
100
374.7
90
41.6
10
16
3.8
14.4
3.5
37.7
9.1
3.8
0.9
1
0.2
-0.4
-0.1
4.4
1.1
-1.1
-0.3
5.5
1.3
0.02
268.2
314.7
100
292.3
92.9
22.4
7.1
10.2
3.2
12.3
3.9
23.3
7.4
-0.9
-0.3
4.3
1.4
—
0
3.5
1.1
1.2
0.4
2.2
0.7
0.01
268.2
379.3
100
335.5
88.5
43.8
11.5
—
0
27
7.1
26.1
6.9
17.7
4.7
4.5
1.2
-1.4
-0.4
20.8
5.5
2.2
0.6
12.2
3.2
0.05
268.2
285.5
100
248.5
87
37
13
—
0
20.9
7.3
19.5
6.8
17.4
6.1
-4.5
-1.6
-0.1
-0.04
12.9
4.5
3.4
1.2
2.3
0.8
0.01
268.2
364.8
100
329.9
90.4
34.9
9.6
—
0
23.3
6.4
21.5
5.9
13.4
3.7
-2.9
-0.8
-0.4
-0.1
9.8
2.7
0.7
0.2
4.5
1.2
0.02
268.2
322.7
100
295.9
91.7
26.8
8.3
—
0
21.7
6.7
22
6.8
4.7
1.5
-2
-0.6
0.2
0.06
2.9
0.9
1.8
0.6
-2.8
-0.9
-0.01
268.2
336.8
100
303.5
90.1
33.3
9.9
—
0
20
5.9
18.1
5.4
15.2
4.5
-1.1
-0.3
—
0
14.1
4.2
2
0.6
7.6
2.3
0.03
268.2
249.3
100
222.7
89.3
26.6
10.7
—
0
18
7.2
15.2
6.1
11.4
4.6
-0.9
-0.4
-0.1
-0.04
10.4
4.2
2.2
0.9
3.9
1.6
0.01
268.2
305.3
100
267
87.5
38.3
12.5
—
0
20.6
6.7
29
9.5
9.3
3
4.9
1.6
1.3
0.4
15.5
5.1
-3.3
-1.08
11.4
3.7
0.04
268.2
253.3
100
217.7
85.9
35.6
14.1
—
0
19.6
7.7
20
7.9
15.6
6.2
0.5
0.2
-4.5
-1.8
11.7
4.6
3.8
1.5
4
1.6
0.01
268.2
285.1
100
245.5
86.1
39.6
13.9
—
0
19.5
6.8
19.9
7
19.7
6.9
1.9
0.7
0.5
0.2
22.1
7.8
4.7
1.6
12.9
4.5
0.05
268.2
212.3
100
181.6
85.5
30.8
14.5
—
0
17.5
8.2
17.4
8.2
13.4
6.3
-0.4
-0.2
0.7
0.3
13.7
6.5
3.2
1.5
7.2
3.4
0.03
268.2
277.6
100
242.7
87.4
34.9
12.6
—
0
24.2
8.7
27.7
10
7.2
2.6
2
0.7
2.4
0.9
11.6
4.2
1.9
0.7
6.7
2.4
0.02
268.2
247.2
100
212.8
86.1
34.4
13.9
—
0
18.6
7.5
21.9
8.9
12.5
5.1
2.4
1
0.3
0.1
15.2
6.1
-0.2
-0.08
10.2
4.1
0.04
268.2
290.4
100
264
90.9
26.4
9.1
—
0
17.7
6.1
18.3
6.3
8.1
2.8
-0.4
-0.1
0.4
0.1
8.1
2.8
1.1
0.4
6.1
2.1
0.02
268.2
175.3
100
162.7
92.8
12.7
7.2
—
0
13.2
7.5
13.3
7.6
-0.7
-0.4
-1
-0.6
0.7
0.4
-1
-0.6
0.5
0.3
0.1
0.06
—
268.2
228
100
208.3
91.4
19.7
8.6
—
0
19.6
8.6
21.1
9.3
-1.4
-0.6
-0.2
-0.09
-0.6
-0.3
-2.2
-1
-0.3
-0.1
-0.3
-0.1
—
268.2
238.4
100
221.3
92.8
17.1
7.2
—
0
12.8
5.4
12.5
5.2
4.6
1.9
-0.2
-0.08
0.8
0.3
5.2
2.2
1
0.4
4.6
1.9
0.02
268.2
211.9
100
199
93.9
12.9
6.1
—
0
11.9
5.6
8.6
4.1
4.3
2
0.1
0.05
0.3
0.1
4.8
2.3
2.2
1
5.2
2.5
0.02
268.2
125
100
115.5
92.4
9.5
7.6
—
0
12.7
10.2
13.3
10.6
-3.8
-3.04
-0.2
-0.2
0.9
0.7
-3
-2.4
—
0
-1.6
-1.3
-0.01
268.2
156.7
100
140.1
89.4
16.6
10.6
—
0
14.3
9.1
20.1
12.8
-3.5
-2.2
1.5
1
0.7
0.4
-1.3
-0.8
-0.9
-0.6
-0.1
-0.06
—
268.2
138.3
100
122.5
88.6
15.8
11.4
—
0
12
8.7
11.1
8
4.7
3.4
0.8
0.6
0.6
0.4
6.1
4.4
1.1
0.8
5.1
3.7
0.02
268.2
145.3
100
126.4
87
18.9
13
—
0
10.7
7.4
10.2
7
8.6
5.9
2.7
1.9
0.3
0.2
11.6
8
1.8
1.2
10
6.9
0.04
268.2