Отчётность Jiangsu Baichuan
00
Jiangsu Baichuan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 106.11
100
1 050.65
95
55.462
5
27.428
2.5
21.832
2
42.212
3.8
13.25
1.2
-25.652
-2.3
0.415
0.04
-13.516
-1.2
-10.075
-0.9
0.491
0.04
0.001
558.47
1 307.2
100
1 254.27
96
52.933
4
17.892
1.4
37.726
2.9
56.898
4.4
-3.964
-0.3
-24.276
-1.9
2.55
0.2
-25.708
-2
-12.339
-0.9
-14.992
-1.1
-0.027
550.54
773.96
100
769.21
99.4
4.749
0.6
24.448
3.2
25.221
3.3
46.203
6
-41.454
-5.4
-24.621
-3.2
-0.278
-0.04
-64.597
-8.3
-10.342
-1.3
-47.911
-6.2
-0.081
593.17
1 088.19
100
987.51
90.7
100.68
9.3
21.362
2
30.986
2.8
45.464
4.2
55.217
5.1
-34.472
-3.2
-2.778
-0.3
21.06
1.9
-3.758
-0.3
16.227
1.5
0.028
578.82
982.62
100
932.94
94.9
49.673
5.1
20.9
2.1
16.551
1.7
38.025
3.9
11.648
1.2
-11.621
-1.2
2.832
0.3
2.871
0.3
-8.538
-0.9
11.768
1.2
0.02
595.83
1 068.74
100
957.19
89.6
111.55
10.4
28.105
2.6
25.941
2.4
53.491
5
58.059
5.4
-20.31
-1.9
0.332
0.03
38.08
3.6
4.248
0.4
45.062
4.2
0.072
627.47
991.49
100
858.08
86.5
133.41
13.5
23.985
2.4
24.327
2.5
47.57
4.8
85.84
8.7
-20.417
-2.06
0.488
0.05
65.911
6.6
6.412
0.6
62.76
6.3
0.11
570.54
985.63
100
790.37
80.2
195.26
19.8
35.92
3.6
31.589
3.2
68.608
7
126.66
12.9
-14.921
-1.5
2.725
0.3
114.45
11.6
11.785
1.2
103.96
10.5
0.183
569.32
1 035.15
100
940.86
90.9
94.286
9.1
21.793
2.1
16.183
1.6
37.976
3.7
56.31
5.4
-18.48
-1.8
3.393
0.3
41.224
4
-5.582
-0.5
42.95
4.1
0.07
613.57
1 161.92
100
1 049.56
90.3
112.36
9.7
26.108
2.2
17.729
1.5
43.837
3.8
68.521
5.9
-17.615
-1.5
0.757
0.07
51.932
4.5
6.35
0.5
44.765
3.9
0.089
500.8
838.2
100
750.9
89.6
87.2
10.4
19.3
2.3
15
1.8
34.2
4.1
53
6.3
-8
-1
0.7
0.08
45.7
5.5
7.7
0.9
36.7
4.4
0.07
517
648.4
100
634.7
97.9
13.7
2.1
8.9
1.4
-19.1
-2.9
-8.3
-1.3
22.1
3.4
17.4
2.7
-7.8
-1.2
31.7
4.9
-1.6
-0.2
33.4
5.2
0.06
532.2
565.3
100
509.7
90.2
55.6
9.8
10.6
1.9
21.3
3.8
30.3
5.4
25.3
4.5
-2.3
-0.4
5.7
1
28.8
5.1
6.3
1.1
22.5
4
0.04
563.2
616.6
100
552.1
89.5
64.5
10.5
14.2
2.3
24.6
4
39.7
6.4
24.8
4
2
0.3
5.4
0.9
32.3
5.2
5.9
1
26.4
4.3
0.05
504.2
356.4
100
337.1
94.6
19.3
5.4
14.2
4
20.5
5.8
33.5
9.4
-14.2
-4
-5.4
-1.5
1
0.3
-18.5
-5.2
-2.7
-0.8
-15.8
-4.4
-0.03
504.2
692.3
100
639
92.3
53.3
7.7
22.4
3.2
25.6
3.7
49.3
7.1
4
0.6
-12.9
-1.9
1.6
0.2
-7.2
-1.04
-5.9
-0.9
-1.3
-0.2
—
465.7
679
100
613.1
90.3
66
9.7
12.9
1.9
24.5
3.6
35.3
5.2
30.6
4.5
-2.8
-0.4
0.2
0.03
28.1
4.1
5.6
0.8
22.5
3.3
0.04
517
570.3
100
506.1
88.7
64.3
11.3
11.3
2
19.1
3.3
33.6
5.9
30.7
5.4
-7.3
-1.3
0.3
0.05
23.7
4.2
4
0.7
19.8
3.5
0.04
517
632.9
100
556.5
87.9
76.4
12.1
14
2.2
23.9
3.8
37.3
5.9
39.2
6.2
-12.8
-2.02
1.9
0.3
28.3
4.5
4.6
0.7
23.7
3.7
0.05
517
794.4
100
724.2
91.2
70.2
8.8
21.7
2.7
27.9
3.5
47.7
6
22.5
2.8
-14.3
-1.8
6.7
0.8
15
1.9
-2.2
-0.3
17.2
2.2
0.03
517
858.7
100
775.9
90.4
82.8
9.6
11.3
1.3
26.8
3.1
39.4
4.6
43.4
5.1
-8.7
-1.01
0.1
0.01
34.8
4.1
5.3
0.6
29.5
3.4
0.06
517
739.1
100
648.9
87.8
90.2
12.2
—
0
42.4
5.7
45.8
6.2
44.4
6
-0.6
-0.08
0.1
0.01
44
6
8.3
1.1
35.7
4.8
0.07
517
635.1
100
556.5
87.6
78.6
12.4
—
0
41.6
6.6
39.4
6.2
39.3
6.2
-11.3
-1.8
0.1
0.02
28.1
4.4
4.7
0.7
23.4
3.7
0.05
517
753.9
665.5
88.4
—
64.7
67.5
20.9
-10.2
4.5
16.1
-0.6
16.7
0.03
517
662.1
585.7
76.4
3.8
26.4
32.7
43.6
-9.9
0.9
34.6
5.4
29.2
0.06
486.8
577.9
512.6
65.3
—
36.1
36.3
29
-10.5
30.8
49.3
9.6
39.7
0.08
474.1
470.6
403.9
66.7
—
42
40
26.7
-8.7
4.1
22.1
3.1
18.9
0.04
474.1
603.1
526.1
77
—
53
55.4
21.6
-5.8
-37.5
16.4
-1.5
18
0.04
474.1
523.3
463.1
60.2
—
43.9
43.8
16.4
-6.1
0.2
48.4
17.2
31.2
0.07
474.1
502.7
436
66.7
—
38.5
39.1
27.6
-4.5
1.1
24.2
3.3
20.8
0.04
474.1
424.4
373.8
50.6
—
33.5
31.9
18.7
-9.9
3.2
11.9
2.1
9.8
0.02
474.1
548.7
470.6
78.1
—
59.7
59
19.1
-4.3
2.6
17.5
-4.6
22.1
0.05
474.1
543.3
484.1
59.2
—
40.4
41
18.2
-6.6
0.8
12.4
1.9
10.5
0.02
474.1
619.4
552.8
66.6
—
31.9
32.2
34.4
-10
2.6
27
7.4
19.6
0.04
474.1
584.3
540.7
43.7
—
26.2
21.1
22.5
-11.7
0.7
11.6
3.6
8
0.02
474.1
799.5
717.5
82
—
57.8
57.5
24.5
-15.9
4.6
13.1
-4.5
17.6
0.04
474.1
774.1
702.3
71.8
—
42.4
41.9
29.9
-14.6
1.1
16.4
6.4
10
0.02
474.1
721.2
658.3
62.8
—
29.6
30.6
32.2
-9.5
0.4
23.2
3.4
19.8
0.04
474.1
609.9
558.5
51.3
—
22.2
23.5
27.9
-16.9
-0.4
10.6
3.1
7.4
0.02
474.1
687.5
604.9
82.7
—
66.8
65.9
16.7
-6
-0.5
10.3
-1.5
11.8
0.02
474.1
728.5
673.6
54.9
—
35
37.6
17.3
-12.6
-0.2
4.5
0.6
3.8
0.01
474.1
619.8
570
49.8
—
22.8
24.4
25.4
-3.8
2.6
24.3
5
19.3
0.04
479.3
468.3
429.5
38.8
—
22.1
22
16.8
-9.8
-0.6
6.3
1.2
5.1
0.01
474.1
506.4
441
65.3
—
56.1
54.8
10.6
-8.3
7.6
9.9
-2.3
12.2
0.03
474.1