Отчётность Jiangsu Changbao
00
Jiangsu Changbao Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 655.97
1 328.43
327.54
61.155
57.736
120.2
207.34
-2.053
-4.17
201.12
22.015
171.33
0.199
862.93
1 637.56
1 361.3
276.26
61.98
35.734
105.93
170.33
105.24
17.459
293.03
36.066
251.66
0.28
898.33
1 821.59
100
1 483.32
81.4
338.27
18.6
70.477
3.9
56.433
3.1
141.15
7.7
197.13
10.8
-6.29
-0.3
37.849
2.1
228.68
12.6
27.324
1.5
198.58
10.9
0.22
902.64
1 734.31
100
1 398.73
80.7
335.58
19.3
61.275
3.5
46.232
2.7
157.73
9.1
177.86
10.3
-14.727
-0.8
-15.097
-0.9
148.03
8.5
24.895
1.4
124.81
7.2
0.14
890.01
1 742.16
100
1 485.79
85.3
256.38
14.7
63.532
3.6
59.233
3.4
150.25
8.6
106.13
6.1
30.526
1.8
49.522
2.8
186.18
10.7
15.674
0.9
166.55
9.6
0.178
936.64
1 663.59
100
1 460.32
87.8
203.27
12.2
58.833
3.5
39.234
2.4
99.338
6
103.93
6.2
62.182
3.7
3.989
0.2
170.18
10.2
22.384
1.3
140.74
8.5
0.171
823.59
1 083.3
100
968.97
89.4
114.34
10.6
46.943
4.3
21.638
2
76.603
7.1
37.733
3.5
2.972
0.3
0.629
0.06
41.333
3.8
-1.31
-0.1
38.924
3.6
0.04
973.09
1 289.46
100
1 150.22
89.2
139.24
10.8
55.679
4.3
48.15
3.7
105.78
8.2
33.456
2.6
-2.815
-0.2
1.672
0.1
32.312
2.5
-4.504
-0.3
35.125
2.7
0.04
875.64
980.29
100
932.21
95.1
48.079
4.9
36.562
3.7
27.013
2.8
54.122
5.5
-6.044
-0.6
11.996
1.2
0.472
0.05
6.002
0.6
-0.25
-0.03
2.753
0.3
0.004
787.45
1 059.94
100
977.52
92.2
82.415
7.8
36.349
3.4
42.543
4
81.099
7.7
1.316
0.1
-96.626
-9.1
185.07
17.5
89.765
8.5
1.928
0.2
85.15
8
0.084
1 013.4
896.8
100
822.5
91.7
74.3
8.3
30
3.3
43.7
4.9
72.3
8.1
1.9
0.2
14.4
1.6
-1
-0.1
15.4
1.7
-0.1
-0.01
12.8
1.4
0.01
945.6
941.3
100
879.4
93.4
62
6.6
32.6
3.5
-11.1
-1.2
204.9
21.8
-142.9
-15.2
-13.5
-1.4
-3.6
-0.4
-159.9
-17
-7.7
-0.8
-156.1
-16.6
-0.17
910.8
1 058.4
100
877.3
82.9
181
17.1
31.5
3
62.2
5.9
93.5
8.8
87.6
8.3
-14.3
-1.4
-1.7
-0.2
71.3
6.7
13.3
1.3
55.3
5.2
0.06
922.4
1 034.8
100
796.3
77
238.5
23
45.1
4.4
63
6.1
91.3
8.8
147.2
14.2
5.1
0.5
-4.5
-0.4
147.9
14.3
11.8
1.1
130.1
12.6
0.13
1 008.5
907.4
100
715.2
78.8
192.2
21.2
23.1
2.5
73.3
8.1
80.9
8.9
111.3
12.3
4.7
0.5
-2.2
-0.2
113.8
12.5
17.3
1.9
94.3
10.4
0.1
942.7
1 145.1
100
857
74.8
288.1
25.2
40.9
3.6
88.3
7.7
148.4
13
139.7
12.2
1.4
0.1
-7
-0.6
135.9
11.9
32.3
2.8
89.1
7.8
0.09
960
1 383.5
100
1 036.8
74.9
346.7
25.1
45
3.3
86.5
6.3
123.8
8.9
222.9
16.1
12.4
0.9
-0.3
-0.02
235
17
35.6
2.6
178.1
12.9
0.19
960
1 441.8
100
1 049.2
72.8
392.6
27.2
50.8
3.5
116.5
8.1
159.8
11.1
232.9
16.2
16.4
1.1
-1.4
-0.1
246
17.1
31.6
2.2
197.3
13.7
0.21
960
1 314.7
100
1 009.5
76.8
305.2
23.2
39.6
3
72.6
5.5
127.5
9.7
177.7
13.5
-4.9
-0.4
-0.2
-0.02
172.6
13.1
24.5
1.9
136.7
10.4
0.14
960
1 374.6
100
1 059.9
77.1
314.7
22.9
48.6
3.5
105.5
7.7
152
11.1
162.7
11.8
3.7
0.3
8.3
0.6
149.5
10.9
23.2
1.7
112.3
8.2
0.11
1 024.9
1 510.1
100
1 157.1
76.6
353.1
23.4
51.3
3.4
94.7
6.3
152.2
10.1
200.8
13.3
15.3
1
-5
-0.3
211.1
14
30.9
2
161.7
10.7
0.17
951.1
1 382.8
100
1 095.4
79.2
287.4
20.8
—
0
134.3
9.7
139.6
10.1
147.8
10.7
45.7
3.3
-0.6
-0.04
187.8
13.6
16
1.2
159.1
11.5
0.17
943
1 108.6
100
908.2
81.9
200.5
18.1
—
0
103.5
9.3
107
9.7
93.5
8.4
-22.2
-2.003
-0.9
-0.08
70.4
6.4
15.8
1.4
47.2
4.3
0.05
987.4
1 023.1
848.7
174.4
—
117.9
107.6
66.8
-3.8
5.2
62.3
8.3
48.3
0.05
980
968.2
834.1
134.2
—
91.3
91.8
42.3
2.2
—
44.3
8.1
33.4
0.04
800.2
870.7
737.8
132.9
—
86.1
94.2
38.7
7
-1.1
44.6
0.3
41
0.05
800.2
632.4
552.4
80
—
60.5
61.7
18.3
12
1.2
31.5
5.6
20.9
0.03
800.2
635.3
552
83.2
—
73.9
72.7
10.6
23.3
1.2
35.2
6.3
24.5
0.03
800.2
519.8
466.1
53.7
—
62.7
63.3
-9.6
22.4
13.7
26.4
-7.7
28.9
0.04
800.2
488.9
414.8
74
—
60.3
58.5
15.6
24.9
0.8
41.3
6.6
27.9
0.03
800.2
561.4
479.5
82
—
63.2
62
19.9
18
0.2
38.1
6.2
28.4
0.04
800.2
784.9
665.9
119
—
86.5
89.1
29.9
26.2
1.5
59.1
9.4
45.8
0.06
800.2
753.6
634.4
119.2
—
72.2
75.7
43.6
27.2
2.8
73.6
-1.1
69.2
0.09
800.2
694.8
600
94.8
—
68.9
60.3
34.5
18.1
1.2
53.8
2.8
44.9
0.06
800.2
689.7
571.7
118.1
—
72.2
79.5
38.5
15.2
6.7
60.8
10.5
46.1
0.06
800.2
838.7
689.8
148.9
—
87.8
81.6
67.3
11.6
2.8
81.7
13.4
58.3
0.07
800.2
921.4
763.7
157.7
—
88.8
89.6
68.1
8.1
9.2
85.3
-2.8
77
0.1
800.2
1 031.6
864.6
167
—
89.6
95.9
71.1
6
0.1
77.1
11
57.4
0.07
800.2
984.8
815.4
169.4
—
98.3
102.8
66.6
4
0.6
71.2
11.1
53.2
0.07
800.2
1 061.7
882.9
178.8
—
119.9
136
42.8
6.9
18.4
68
11.9
45.1
0.06
800.2
1 057.7
878.3
179.3
—
90.4
92.7
86.6
0.7
1.6
89
-5.5
81.3
0.1
800.2
984.6
832.9
151.7
—
95.6
98.4
53.3
11.3
1.9
66.4
8.9
53.9
0.07
800.2
884
720.8
163.2
—
90.4
99.7
63.5
-2.2
0.2
61.5
10.5
46.6
0.06
800.2
818.4
661.7
156.6
—
100.5
94.9
61.8
4.4
8.2
74.4
16.9
50.4
0.06
800.2