Отчётность Suzhou Chunxing
00
Suzhou Chunxing Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
553.32
508.24
45.081
34.321
58.248
87.282
-42.2
-18.27
-0.473
-60.257
-11.588
-46.962
-0.042
1 128.06
680.47
100
565.93
83.2
114.54
16.8
41.338
6.1
63.716
9.4
102.38
15
12.169
1.8
3.235
0.5
2.452
0.4
18.408
2.7
3.097
0.5
13.979
2.1
0.012
1 128.06
591.89
100
482.21
81.5
109.69
18.5
39.126
6.6
60.98
10.3
91.776
15.5
17.913
3
-33.496
-5.7
-0.52
-0.09
-16.103
-2.7
-4.978
-0.8
-7.093
-1.2
-0.006
1 128.06
757.73
100
586.48
77.4
171.25
22.6
53.179
7
276.29
36.5
341.99
45.1
-170.74
-22.5
-55.874
-7.4
22.616
3
-202.71
-26.8
-44.521
-5.9
-167.64
-22.1
-0.149
1 128.06
636.68
100
515.39
80.9
121.29
19.1
39.136
6.1
70.391
11.1
101.05
15.9
20.237
3.2
-3.606
-0.6
-3.899
-0.6
12.77
2
2.013
0.3
10.434
1.6
0.009
1 128.06
513.42
100
393.76
76.7
119.66
23.3
39.456
7.7
72.368
14.1
103.22
20.1
16.437
3.2
-31.026
-6.04
-2.18
-0.4
-16.647
-3.2
-7.858
-1.5
-2.714
-0.5
-0.002
1 128.06
679.72
100
548.48
80.7
131.25
19.3
42.138
6.2
53.624
7.9
91.227
13.4
40.018
5.9
-22.631
-3.3
-1.035
-0.2
16.122
2.4
3.921
0.6
16.713
2.5
0.015
1 128.06
589.57
100
541.07
91.8
48.5
8.2
60.876
10.3
205.69
34.9
561.14
95.2
-512.64
-87
-130.81
-22.2
-192.81
-32.7
-867.47
-147.1
-20.439
-3.5
-787.09
-133.5
-0.698
1 128.06
731.49
100
658.55
90
72.937
10
41.223
5.6
67.576
9.2
107.42
14.7
-34.486
-4.7
-35.198
-4.8
-1.76
-0.2
-89.851
-12.3
-9.98
-1.4
-75.917
-10.4
-0.067
1 128.06
731.65
100
656.9
89.8
74.75
10.2
44.342
6.1
65.178
8.9
105.9
14.5
-31.145
-4.3
-61.416
-8.4
-17.835
-2.4
-116.28
-15.9
-8.357
-1.1
-104.73
-14.3
-0.093
1 128.06
620.6
100
548
88.3
72.6
11.7
27
4.4
91.3
14.7
116.3
18.7
-43.7
-7.04
-36.5
-5.9
0.2
0.03
-79.8
-12.9
-10.3
-1.7
-64.8
-10.4
-0.06
1 128.1
510.4
100
438.6
85.9
71.8
14.1
51.7
10.1
268.2
52.5
726.2
142.3
-654.4
-128.2
167.9
32.9
-135.5
-26.5
-627.4
-122.9
75
14.7
-701
-137.3
-0.62
1 128.1
1 567.9
100
1 557.8
99.4
10.1
0.6
31.5
2
119.3
7.6
165.6
10.6
-155.5
-9.9
-39.9
-2.5
-8.5
-0.5
-206.7
-13.2
-22.7
-1.4
-175.3
-11.2
-0.16
1 128.1
1 767.7
100
1 615.7
91.4
152
8.6
54
3.1
152.7
8.6
202.9
11.5
-50.9
-2.9
-46.6
-2.6
-0.7
-0.04
-98.6
-5.6
-21.3
-1.2
-79.4
-4.5
-0.07
1 128.1
1 307.3
100
1 241.8
95
65.5
5
26.8
2.1
92.5
7.1
117.5
9
-52
-4
-64.3
-4.9
0.4
0.03
-122.9
-9.4
-17.8
-1.4
-102.6
-7.8
-0.09
1 128.1
1 587.2
100
1 428.2
90
159
10
17.7
1.1
105.4
6.6
117.9
7.4
41.1
2.6
-58.5
-3.7
-6.4
-0.4
9
0.6
15.4
1
-4.6
-0.3
—
1 128.1
2 314.9
100
2 131.6
92.1
183.3
7.9
45.1
1.9
82
3.5
125.2
5.4
58.1
2.5
-43.8
-1.9
2.9
0.1
18.1
0.8
3.4
0.1
10.9
0.5
0.01
1 128.1
1 971.5
100
1 788.6
90.7
183
9.3
47.5
2.4
79.7
4
125.1
6.3
57.8
2.9
-39.2
-2
4.3
0.2
22.4
1.1
6.1
0.3
13.4
0.7
0.01
1 128.1
1 388
100
1 195.7
86.1
192.3
13.9
45.2
3.3
98
7.1
143.1
10.3
49.2
3.5
-40.9
-2.9
0.7
0.05
9
0.6
2
0.1
2.4
0.2
—
1 128.1
1 321.4
100
1 101.5
83.4
219.9
16.6
6.9
0.5
125.9
9.5
153.7
11.6
66.1
5
-67.7
-5.1
11.8
0.9
8.7
0.7
2.7
0.2
-4.2
-0.3
—
1 128.1
1 293.2
100
1 072.8
83
220.4
17
57.2
4.4
93.7
7.2
139.4
10.8
81
6.3
-42.6
-3.3
1.3
0.1
40.1
3.1
12.6
1
14.1
1.1
0.01
1 128.1
1 309.1
100
1 089.8
83.2
219.4
16.8
—
0
126.8
9.7
118.7
9.1
100.6
7.7
-41.4
-3.2
1.6
0.1
61
4.7
22.2
1.7
26.9
2.1
0.02
1 128.1
1 009.1
100
817.2
81
191.9
19
—
0
121.6
12.1
122.7
12.2
69.2
6.9
-51
-5.05
1.1
0.1
19.2
1.9
11.9
1.2
3.1
0.3
—
1 128.1
1 254.3
100
1 426.5
113.7
-172.2
-13.7
—
0
171.9
13.7
203
16.2
-375.2
-29.9
-61.3
-4.9
0.5
0.04
-438.3
-34.9
-28.4
-2.3
-401.8
-32.03
-0.36
1 128.1
1 080.7
100
925.4
85.6
155.3
14.4
—
0
131.5
12.2
138.6
12.8
16.7
1.5
-25.3
-2.3
11.6
1.1
2.8
0.3
4.9
0.5
-5.5
-0.5
—
1 128.1
807.1
100
651
80.7
156.1
19.3
—
0
86.9
10.8
90.2
11.2
65.9
8.2
-35.6
-4.4
-0.2
-0.02
29.6
3.7
5
0.6
23.6
2.9
0.02
1 140.5
662.3
100
545.2
82.3
117.2
17.7
—
0
76.7
11.6
76.9
11.6
40.2
6.1
-9.4
-1.4
5
0.8
33
5
8.3
1.3
24.5
3.7
0.02
1 128.1
738.1
100
602.8
81.7
135.3
18.3
—
0
74.1
10
87.4
11.8
47.9
6.5
-3.1
-0.4
2.6
0.4
44.6
6
10.9
1.5
29
3.9
0.03
1 012
594.6
100
452.5
76.1
142
23.9
—
0
80.8
13.6
81.4
13.7
60.6
10.2
-13
-2.2
8.2
1.4
55.8
9.4
11.2
1.9
42.3
7.1
0.04
1 012
649.4
100
529
81.5
120.3
18.5
—
0
56.1
8.6
60.1
9.3
60.3
9.3
2.3
0.4
4.9
0.8
61.9
9.5
9.9
1.5
51.7
8
0.05
1 012
553.9
100
432.7
78.1
121.1
21.9
—
0
74.7
13.5
75.6
13.6
45.6
8.2
1
0.2
-3.1
-0.6
47.8
8.6
7.5
1.4
40.5
7.3
0.04
1 012
606.1
100
452.9
74.7
153.2
25.3
—
0
67.2
11.1
77.8
12.8
75.4
12.4
0.6
0.1
-2
-0.3
72.7
12
14.7
2.4
59.3
9.8
0.06
1 011.9
451.6
100
306.2
67.8
145.4
32.2
—
0
83.2
18.4
94.4
20.9
51
11.3
-2.1
-0.5
0.3
0.07
49
10.9
3.8
0.8
43.2
9.6
0.04
1 012
493.2
100
410.6
83.3
82.6
16.7
—
0
35.2
7.1
30.7
6.2
51.9
10.5
1.5
0.3
1.4
0.3
54.8
11.1
11
2.2
43.2
8.8
0.04
1 012
566.9
100
439.3
77.5
127.6
22.5
—
0
86.4
15.2
83.8
14.8
43.8
7.7
1.7
0.3
-0.3
-0.05
45.1
8
9
1.6
35.4
6.2
0.04
1 012
650.6
100
523.9
80.5
126.7
19.5
—
0
75.3
11.6
89.5
13.8
37.3
5.7
-7.1
-1.09
1
0.2
31.2
4.8
2.2
0.3
27.7
4.3
0.03
917.8
627
100
499
79.6
128
20.4
—
0
80
12.8
84.3
13.4
43.8
7
-9.9
-1.6
-2.4
-0.4
31.5
5
5
0.8
26.6
4.2
0.03
852
505.6
100
394.6
78
111
22
—
0
67.6
13.4
70.8
14
40.2
8
-6.9
-1.4
0.1
0.02
33.5
6.6
7.9
1.6
25.8
5.1
0.03
852
436.9
100
342.9
78.5
94
21.5
—
0
49.2
11.3
57.4
13.1
36.6
8.4
-10.1
-2.3
0.6
0.1
27
6.2
2.9
0.7
24.1
5.5
0.03
852
365.3
100
311.1
85.2
54.2
14.8
—
0
42.7
11.7
44.2
12.1
10
2.7
-9.6
-2.6
1.1
0.3
1.5
0.4
-3
-0.8
4.5
1.2
0.01
852
356.8
100
294.7
82.6
62.2
17.4
—
0
35.7
10
44.5
12.5
17.6
4.9
-6.5
-1.8
1.1
0.3
12.2
3.4
1.8
0.5
10.4
2.9
0.01
852