Отчётность Hunan Kaimeite
00
Hunan Kaimeite Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
124
112.31
11.692
8.26
41.023
44.683
-32.991
3.185
0.077
-29.731
-5.209
-24.203
-0.034
715.4
155.06
101.19
53.868
10.672
40.967
42.995
10.873
0.714
-0.168
11.874
-5.896
17.85
0.028
638.75
139.4
100
108.54
77.9
30.866
22.1
10.496
7.5
37.251
26.7
43.091
30.9
-12.225
-8.8
-0.458
-0.3
-0.019
-0.01
-12.563
-9.01
-3.529
-2.5
-8.925
-6.4
-0.014
623.7
307.22
100
212.52
69.2
94.704
30.8
12.053
3.9
34.779
11.3
40.273
13.1
54.431
17.7
-1.736
-0.6
1.324
0.4
53.971
17.6
2.745
0.9
50.017
16.3
0.08
623.7
181.47
100
109.98
60.6
71.489
39.4
9.276
5.1
29.334
16.2
32.768
18.1
38.72
21.3
-0.5
-0.3
-0.124
-0.07
38.058
21
5.166
2.8
32.8
18.1
0.053
623.7
162.06
100
95.177
58.7
66.881
41.3
10.666
6.6
25.501
15.7
32.896
20.3
33.984
21
-0.943
-0.6
-0.102
-0.06
32.939
20.3
6.29
3.9
26.421
16.3
0.042
623.7
201.36
100
103.07
51.2
98.287
48.8
11.674
5.8
26.488
13.2
34.315
17
63.972
31.8
-0.953
-0.5
-0.025
-0.01
63.019
31.3
5.929
2.9
56.285
28
0.09
623.7
181.35
100
113.06
62.3
68.29
37.7
11.979
6.6
33.004
18.2
36.419
20.1
31.87
17.6
-0.157
-0.09
0.213
0.1
31.884
17.6
-4.787
-2.6
36.673
20.2
0.059
623.7
185.18
100
104.31
56.3
80.873
43.7
11.635
6.3
27.075
14.6
31.414
17
49.459
26.7
-2.137
-1.2
-0.087
-0.05
46.255
25
2.675
1.4
43.762
23.6
0.07
623.7
173.35
100
97.729
56.4
75.621
43.6
10.148
5.9
25.476
14.7
29.932
17.3
45.689
26.4
-2.043
-1.2
0.022
0.01
43.695
25.2
1.523
0.9
42.196
24.3
0.068
623.7
127.6
100
80.1
62.8
47.6
37.3
9.1
7.1
26.7
20.9
30.4
23.8
17.1
13.4
-2.4
-1.9
—
0
14.8
11.6
-1.2
-0.9
16.2
12.7
0.03
623.7
144.1
100
92.1
63.9
52
36.1
11.6
8
32.6
22.6
35.1
24.4
16.9
11.7
-1.9
-1.3
0.8
0.6
15.8
11
3
2.1
12.3
8.5
0.02
623.7
163.8
100
106.4
65
57.4
35
7.4
4.5
24.8
15.1
24.5
15
32.9
20.1
-3
-1.8
—
0
30
18.3
1.3
0.8
28.9
17.6
0.05
623.7
125.8
100
78.8
62.6
47
37.4
7
5.6
20.4
16.2
14.4
11.4
32.6
25.9
-1.2
-1
-1.2
-1
30.2
24
3.6
2.9
26.7
21.2
0.04
623.7
85.1
100
53.3
62.6
31.7
37.3
6.6
7.8
22.4
26.3
25.6
30.1
6.1
7.2
-1.2
-1.4
—
0
4.9
5.8
0.6
0.7
4.3
5.1
0.01
623.7
129.1
100
86.1
66.7
43
33.3
9.2
7.1
43.7
33.8
46.4
35.9
-3.4
-2.6
3.8
2.9
-0.4
-0.3
-0.8
-0.6
0.4
0.3
-1
-0.8
—
623.7
137.5
100
65.9
47.9
71.6
52.1
7.4
5.4
30.5
22.2
31.6
23
40
29.1
-0.3
-0.2
5.3
3.9
44.4
32.3
6.3
4.6
37.1
27
0.06
623.7
136.9
100
65.4
47.8
71.5
52.2
7.3
5.3
26.8
19.6
27.9
20.4
43.6
31.8
-0.4
-0.3
-0.5
-0.4
43.1
31.5
6
4.4
35.8
26.2
0.06
623.7
111
100
62.6
56.4
48.4
43.6
6.3
5.7
25
22.5
26.7
24.1
21.8
19.6
-1.1
-1
-0.1
-0.09
20.5
18.5
2.2
2
17.3
15.6
0.03
623.7
131.1
100
71.2
54.3
59.8
45.6
7.1
5.4
33.4
25.5
38.3
29.2
21.6
16.5
-0.3
-0.2
-0.7
-0.5
20.7
15.8
-2.3
-1.8
23
17.5
0.04
623.7
134.2
100
70.1
52.2
64.1
47.8
6
4.5
30.2
22.5
30.5
22.7
33.6
25
-0.5
-0.4
-0.1
-0.07
32.9
24.5
4.5
3.4
27.5
20.5
0.04
623.7
124.4
100
64
51.4
60.4
48.6
—
0
35.9
28.9
30.5
24.5
29.9
24
-1.1
-0.9
-0.1
-0.08
28.6
23
3.1
2.5
24.5
19.7
0.04
623.7
114.9
100
68
59.2
47
40.9
—
0
25.8
22.5
22.3
19.4
24.7
21.5
-0.5
-0.4
0.3
0.3
24.5
21.3
4.3
3.7
18.9
16.4
0.03
623.7
124
65.1
58.9
—
30.9
21.5
37.4
0.1
-5
31.6
4.6
25.9
0.04
623.7
128
73.3
54.7
6.8
24.4
35.1
19.6
-1.7
-0.1
17.6
4.3
12.8
0.02
623.7
100.9
62
38.9
—
32.9
24.8
14.1
-0.3
-3.4
9.8
1.4
8
0.01
623.7
75.4
44
31.4
—
28.2
28.4
3
-0.7
3.3
5.6
0.1
5.2
0.01
623.7
86.1
50.3
35.8
—
29.1
28.9
6.9
-0.5
4.5
10.6
-1.1
11.4
0.02
623.7
66.2
38
28.2
—
28.3
28.6
-0.4
0.5
4.7
4.7
0.5
4.3
0.01
623.7
62
37.9
24.1
—
21.8
22.3
1.8
-0.3
4
5.4
3.1
2.3
—
623.7
55.7
30.2
25.5
—
25.6
26
-0.5
—
4.2
3.6
0.7
3.1
—
623.7
67.7
43.8
23.9
—
32.5
44.6
-20.7
-1
3.9
-18.4
-6.1
-12.2
-0.02
623.7
56.5
30.3
26.2
—
30.3
31.8
-5.6
-1.1
4.9
-2.3
-0.2
-2.1
—
623.7
-20.6
26.6
-47.2
—
28.4
-12
-35.2
-1.1
5.6
-30.8
1.5
-32.3
-0.05
630.6
48.2
24.3
23.9
—
26.2
26.1
-2.2
-1.2
3
-0.4
-1.5
1.1
—
623.7
51.2
26.1
25.1
—
31
44
-18.9
-0.9
3.6
-16.2
-0.1
-16.1
-0.03
623.7
85.9
39.5
46.4
—
27.4
27.4
19
-1.1
3.7
21.6
1.9
19.8
0.03
623.7
79.3
39.3
40
—
24.2
24.3
15.7
-1.2
4.6
19.2
1.3
17.9
0.03
623.7
45.5
17.7
27.9
—
20.7
20.6
7.3
-0.3
3.4
10.4
0.5
9.9
0.02
623.7
81
23.7
57.4
—
16.1
50
7.3
1.4
5.3
14.1
1.2
12.8
0.02
623.7
62
24.7
37.3
—
15.9
16
21.3
1.3
4
26.6
6
20.6
0.03
623.7
50.5
23.6
26.9
—
13.5
13.6
13.4
1.6
3.5
18.5
2.6
15.9
0.03
623.7
38.9
19.4
19.5
—
12.8
12.9
6.5
1.8
3.1
11.5
1.9
9.5
0.02
623.7
32.6
13
19.6
—
12.2
12.2
7.5
1.9
3.1
12.5
2
10.5
0.06
180