Отчётность Baoding
00
Baoding Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
786.38
695.7
90.675
36.524
37.638
79.876
10.799
-10.734
0.489
0.65
-2.654
3.413
0.008
428.27
645.63
601.89
43.738
30.155
22.744
63.223
-19.485
-32.626
137.2
85.795
-3.059
95.383
0.207
461.04
609.98
100
571.15
93.6
38.833
6.4
27.435
4.5
32.952
5.4
53.514
8.8
-14.681
-2.4
-18.101
-3
-0.079
-0.01
-33.271
-5.5
-0.208
-0.03
-28.134
-4.6
-0.065
435.61
852.84
100
802.82
94.1
50.019
5.9
37.523
4.4
45.141
5.3
91.491
10.7
-41.472
-4.9
-13.26
-1.6
-9.999
-1.2
-64.774
-7.6
-11.289
-1.3
-42.936
-5.03
-0.39
110.08
332.26
100
293.61
88.4
38.651
11.6
14.943
4.5
19.88
6
33.146
10
5.505
1.7
-3.74
-1.1
-0.1
-0.03
1.665
0.5
-1.185
-0.4
2.452
0.7
0.006
435.61
108.49
100
91.142
84
17.349
16
3.609
3.3
9.059
8.4
15.26
14.1
2.089
1.9
2.217
2
-0.185
-0.2
4.121
3.8
-0.246
-0.2
4.367
4
0.014
306.23
86.976
100
76.986
88.5
9.99
11.5
2.762
3.2
7.86
9
10.72
12.3
-0.73
-0.8
2.175
2.5
-0.051
-0.06
1.477
1.7
-0.164
-0.2
1.641
1.9
0.005
306.23
97.723
100
90.903
93
6.82
7
4.973
5.1
13.983
14.3
17.988
18.4
-11.168
-11.4
7.204
7.4
1.518
1.6
-1.201
-1.2
0.127
0.1
-1.328
-1.4
-0.004
306.23
84.456
100
75.631
89.6
8.825
10.4
4.357
5.2
6.041
7.2
9.249
11
-0.424
-0.5
2.398
2.8
-0.245
-0.3
1.808
2.1
0.308
0.4
1.5
1.8
0.005
306.23
97.346
100
81.253
83.5
16.093
16.5
3.605
3.7
6.227
6.4
16.361
16.8
-0.268
-0.3
3.762
3.9
-0.233
-0.2
3.261
3.4
-0.462
-0.5
3.724
3.8
0.012
306.23
73.6
100
64.1
87.1
9.5
12.9
2.4
3.3
6.1
8.3
7.5
10.2
2
2.7
0.8
1.1
-0.2
-0.3
2.6
3.5
0.1
0.1
2.5
3.4
0.01
306.2
100.4
100
82.3
82
18.1
18
5.5
5.5
7.8
7.8
14.4
14.3
3.7
3.7
8.6
8.6
-13.6
-13.5
-1.4
-1.4
-1.5
-1.5
0.1
0.1
—
306.2
114.9
100
96.6
84.1
18.3
15.9
3.3
2.9
9.8
8.5
11.9
10.4
6.4
5.6
-3
-2.6
—
0
3.4
3
-0.1
-0.09
3.5
3
0.01
306.2
98.7
100
87.1
88.2
11.6
11.8
2.5
2.5
8.1
8.2
11.8
12
-0.2
-0.2
1.3
1.3
0.8
0.8
2.1
2.1
-0.6
-0.6
2.6
2.6
0.01
306.2
52.7
100
46.6
88.4
6.2
11.8
2.2
4.2
5.8
11
6.6
12.5
-0.4
-0.8
2.1
4
0.1
0.2
1.5
2.8
0.2
0.4
1.3
2.5
—
306.2
90
100
72.3
80.3
17.7
19.7
5.4
6
15.9
17.7
22.4
24.9
-4.7
-5.2
3.9
4.3
0.1
0.1
-0.7
-0.8
-0.7
-0.8
0.1
0.1
—
306.2
93.2
100
79.6
85.4
13.6
14.6
3.2
3.4
8.3
8.9
10.2
10.9
3.4
3.6
2.2
2.4
—
0
5.6
6
0.3
0.3
5.3
5.7
0.02
306.2
91.2
100
78.8
86.4
12.4
13.6
2
2.2
5
5.5
6.9
7.6
5.5
6
30
32.9
0.1
0.1
35.6
39
-0.2
-0.2
35.8
39.3
0.12
306.2
66
100
54.2
82.1
11.8
17.9
2.5
3.8
7.1
10.8
9.1
13.8
2.7
4.1
12.6
19.1
—
0
15.3
23.2
0.4
0.6
14.9
22.6
0.05
306.2
92.1
100
68.5
74.4
23.6
25.6
4.5
4.9
12.9
14
17.9
19.4
5.8
6.3
-7
-7.6
1.5
1.6
0.3
0.3
-3.2
-3.5
3.5
3.8
0.01
280.3
79.5
100
65.3
82.1
14.3
18
4.3
5.4
10.6
13.3
10.8
13.6
3.4
4.3
1.5
1.9
-1.6
-2.01
3.3
4.2
0.7
0.9
2.6
3.3
0.01
263.1
78.9
100
65.6
83.1
13.3
16.9
4.5
5.7
6.3
8
10.7
13.6
2.6
3.3
18
22.8
-0.8
-1.01
19.8
25.1
2.3
2.9
17.5
22.2
0.06
306.2
60.3
100
46.9
77.8
13.4
22.2
—
0
10.6
17.6
8.6
14.3
4.8
8
0.2
0.3
0.8
1.3
5.9
9.8
0.9
1.5
5.1
8.5
0.02
306.2
64.7
50.6
14.1
—
23.6
269.7
-255.6
106.5
24.3
-124.1
7.5
-131.6
-0.47
281.8
61.5
47.7
13.8
—
3
13.8
—
1.9
2.2
4.1
-0.7
4.8
0.02
322.1
68.3
53.5
14.8
—
13.9
12.6
2.2
-1.3
1.2
2.1
0.5
1.6
0.01
300
44.1
41.5
2.5
—
12.4
13.2
-10.6
-3.2
1.1
-10.4
-0.5
-9.9
-0.03
300
43.6
42
1.7
—
18.9
123
-121.3
-3.2
1.9
-122.5
-1.3
-121.2
-0.4
300
39.7
39
0.7
—
13.4
13.6
-12.9
-4.2
-3.4
-20.5
-0.1
-20.4
-0.07
300
59.2
54.6
4.6
—
15.1
15
-10.4
-4.5
2.6
-12.4
—
-12.4
-0.04
300
37.7
37.3
0.4
—
10.7
9.8
-9.4
-4.4
1
-12.8
0.1
-12.8
-0.04
300
80.4
66.7
13.7
—
21.2
20.3
-6.6
-4.1
5
-5.7
-2.1
-3.6
-0.01
300
91
72.1
18.9
—
13.2
13.9
5
-4.4
1.7
2.3
0.1
2.2
0.01
300
84.2
69.9
14.3
—
10.6
10.8
3.5
-0.6
2.2
5
0.8
4.2
0.01
300
68.4
57
11.4
—
9.4
10.5
0.9
—
0.7
1.7
0.2
1.5
—
300
98.7
84.1
14.7
—
13.5
12.3
2.3
-0.5
2.5
4.3
0.2
4
0.01
300
94.4
80.5
13.9
—
10.4
10.5
3.4
0.7
0.7
4.7
0.6
4.1
0.01
300
70.8
59.9
10.9
—
9.8
8.7
2.2
0.8
0.6
3.6
0.5
3.2
0.01
300
60.5
50.6
9.8
—
7.7
8.7
1.2
0.5
1.7
3.4
0.5
2.9
0.01
300
61.8
53.9
7.9
—
10.3
11.1
-3.1
1.1
4.7
2.6
-0.2
2.9
0.01
300
65
52.8
12.2
—
9.5
11.3
1
0.7
0.5
2.2
0.1
2.2
0.01
431.3
43.6
34.9
8.7
—
7.8
8.5
0.1
1.8
0.1
2.1
0.1
2
0.01
300
45.9
34.1
11.8
—
6.4
6.8
5
1
0.3
6.3
1.2
5.1
0.02
300
67.4
51.2
16.2
—
10.4
10.8
5.4
0.8
3.3
9.5
1.4
8.1
0.03
300