Отчётность Shanghai Shunho
00
Shanghai Shunho Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
443.46
345.29
98.169
16.509
54.768
73.145
25.024
9.687
-0.694
34.481
3.916
21.414
0.02
1 059.99
278.1
100
213.71
76.8
64.396
23.2
15.316
5.5
49.994
18
65.611
23.6
-1.215
-0.4
9.889
3.6
1.411
0.5
10.175
3.7
8.539
3.1
-1.258
-0.5
-0.001
1 059.99
278.89
100
217.16
77.9
61.73
22.1
14.144
5.1
47.922
17.2
60.133
21.6
1.597
0.6
-7.092
-2.5
0.129
0.05
9.263
3.3
2.895
1
8.301
3
0.008
1 059.99
396.8
100
300.64
75.8
96.164
24.2
22.237
5.6
72.176
18.2
132.78
33.5
-36.62
-9.2
-18.761
-4.7
-7.22
-1.8
-61.955
-15.6
-0.776
-0.2
-57.333
-14.4
-0.054
1 059.99
358.81
100
280.16
78.1
78.65
21.9
15.372
4.3
57.67
16.1
72.068
20.1
6.582
1.8
-4.464
-1.2
-1.553
-0.4
0.56
0.2
1.887
0.5
-2.076
-0.6
-0.002
1 059.99
298.15
100
238.71
80.1
59.439
19.9
17.643
5.9
48.146
16.1
61.321
20.6
-1.882
-0.6
7.466
2.5
0.759
0.3
6.759
2.3
2.82
0.9
2.547
0.9
0.002
1 059.99
357.34
100
286.39
80.1
70.948
19.9
12.134
3.4
58.401
16.3
70.258
19.7
0.69
0.2
1.926
0.5
0.131
0.04
2.994
0.8
2.142
0.6
-2.89
-0.8
-0.003
1 059.99
406.54
100
342.47
84.2
64.065
15.8
19.255
4.7
48.838
12
75.312
18.5
-11.247
-2.8
-3.835
-0.9
-2.713
-0.7
-17.862
-4.4
2.323
0.6
-18.46
-4.5
-0.017
1 067.63
335.68
100
273.47
81.5
62.202
18.5
12.187
3.6
61.05
18.2
73.195
21.8
-10.993
-3.3
-1.6
-0.5
0.808
0.2
-11.219
-3.3
0.232
0.07
-12.583
-3.7
-0.012
1 071.06
359.32
100
283.27
78.8
76.052
21.2
13.207
3.7
56.09
15.6
67.616
18.8
8.437
2.3
-1.896
-0.5
0.887
0.2
7.478
2.1
4.566
1.3
1.595
0.4
0.002
1 049.66
448.7
100
360.5
80.3
88.2
19.7
14.6
3.3
62.4
13.9
75.3
16.8
12.9
2.9
-7.2
-1.6
1.8
0.4
7.9
1.8
5
1.1
1.2
0.3
—
1 060.2
478.7
100
361
75.4
117.7
24.6
24.1
5
83
17.3
122.2
25.5
-4.5
-0.9
5.1
1.1
4.1
0.9
4.1
0.9
2
0.4
1.3
0.3
—
1 060.2
403.7
100
316.6
78.4
87.1
21.6
13.2
3.3
58.4
14.5
70.3
17.4
16.8
4.2
-6.3
-1.6
1
0.2
11.5
2.8
2.8
0.7
5.5
1.4
0.01
1 060.2
451.9
100
347.3
76.9
104.6
23.1
15.5
3.4
56.3
12.5
71.7
15.9
32.9
7.3
-35.9
-7.9
14.3
3.2
11.4
2.5
0.8
0.2
8.9
2
0.01
1 071.8
264.4
100
194.4
73.5
70
26.5
13.6
5.1
57.9
21.9
71.3
27
-1.3
-0.5
-4.6
-1.7
2.8
1.1
-3.1
-1.2
3.4
1.3
-7.9
-3
-0.01
1 060.2
443.2
100
322.9
72.9
120.4
27.2
28.7
6.5
96.3
21.7
441
99.5
-320.6
-72.3
-2.7
-0.6
8.6
1.9
-314.7
-71.006
-43.3
-9.8
-271.7
-61.3
-0.25
1 091.7
396.7
100
289.4
73
107.3
27
16.3
4.1
68.2
17.2
84.3
21.3
23
5.8
-2.8
-0.7
0.3
0.08
20.4
5.1
5.4
1.4
14.3
3.6
0.01
1 049.7
350.5
100
259.6
74.1
90.8
25.9
20.4
5.8
53.6
15.3
74.1
21.1
16.8
4.8
-4.5
-1.3
10.8
3.1
25.1
7.2
5.1
1.5
19.6
5.6
0.02
1 067.2
544
100
409.2
75.2
134.8
24.8
16.8
3.1
77.3
14.2
92.6
17
42.1
7.7
8.4
1.5
1.6
0.3
52.1
9.6
9.1
1.7
39.5
7.3
0.04
1 053.2
599.8
100
452.7
75.5
147.1
24.5
30.4
5.1
91.6
15.3
217.5
36.3
-70.4
-11.7
119.1
19.9
0.5
0.08
49.2
8.2
9.3
1.6
37.6
6.3
0.04
1 053.2
530.5
100
387.7
73.1
142.8
26.9
26.9
5.1
69.5
13.1
95.9
18.1
46.9
8.8
-19.4
-3.7
—
0
27.3
5.1
3.2
0.6
18.4
3.5
0.02
1 053.2
451.3
100
342.7
75.9
108.6
24.1
—
0
83.8
18.6
100.5
22.3
8.1
1.8
17.6
3.9
-23.1
-5.1
2.5
0.6
3.7
0.8
-4.5
-1
—
1 063.7
473.2
100
359.6
76
113.6
24
—
0
85
18
85
18
28.7
6.1
3.4
0.7
29
6.1
61.1
12.9
9.9
2.1
49.9
10.5
0.05
1 031.2
627.5
473.1
154.3
25.9
81.1
127.9
26.4
43.5
5.7
74.7
5.9
65.7
0.06
1 031.2
482.1
351.9
130.2
19.7
60.6
79.8
50.4
-9.3
-9.1
31.7
7.4
20.7
0.02
1 031.2
452.2
348.6
103.6
—
69.7
67.5
36.1
-6.8
-23.4
5.6
6.9
-2.6
—
1 031.2
386.8
270.5
116.3
—
76.3
76.2
40.1
-3.1
-8.6
28.4
7.2
19.5
0.02
1 031.2
732.2
550.6
181.6
—
98.1
109.6
72
-7.4
-13.4
51.8
9.7
40.6
0.04
1 031.2
399
293.2
105.8
—
82.7
83.2
22.7
-4.8
3.4
22.2
7
13.3
0.01
1 031.2
377.4
259.8
117.6
—
81.6
81.1
36.5
-3.3
5.3
38.5
10.2
22.1
0.02
1 031.2
363.9
255.8
108.2
—
79.3
77.8
30.4
-3.2
0.6
27.8
7.8
22.4
0.02
1 031.2
674.2
491.1
183
—
99.1
113.3
69.8
2.2
3.2
75.2
16
58.4
0.06
1 031.2
421.5
307.2
114.3
—
68
67.9
46.4
-5.7
1.8
42.5
9.4
33.4
0.03
1 045
427.7
303.5
124.3
—
69.7
69.7
54.5
-0.5
1.2
55.2
9
44.2
0.04
1 045
332.3
249.5
82.8
—
65.4
65
17.8
-5.3
0.5
13.1
5.6
7.5
0.01
1 045
333.8
208.1
125.7
—
47.8
161.7
-35.9
-40.5
-161.1
-237.6
-30.9
-197.5
-0.19
1 045
479.2
365.8
113.4
—
65.5
65.5
47.9
-8.9
3.9
42.9
7.9
33.4
0.03
1 045.1
605.9
440.3
165.6
—
75.7
75.7
89.9
-4.9
0.5
85.5
20
60.3
0.06
1 045.1
526.4
401
125.4
—
56.3
56.3
69
-0.5
3.3
71.9
13.5
52.7
0.05
1 045.1
604.1
448
156.2
—
71.4
79
77.1
-3.5
29.8
103.4
19.3
75.2
0.07
1 045.1
469.5
347.4
122.1
—
46.8
46.7
75.3
0.8
3.7
79.8
10.2
61.4
0.06
1 025.3
363.3
272.1
91.2
—
46.2
46.1
45.1
—
6.9
52
8.9
40.3
0.04
1 025.3
425
309.1
115.9
—
54.2
54.3
61.6
-0.4
5.4
66.6
10.6
52.4
0.05
1 025.3
473
347
126.1
—
68.3
72.4
53.6
-1
6.5
59.1
9.9
46.8
0.05
1 025.3