Отчётность Shandong Sinobioway
00
Shandong Sinobioway Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
129.18
25.647
103.53
9.958
108.89
113.53
-9.999
105.95
-0.978
94.104
4.723
83.471
0.127
659.74
133.56
27.673
105.89
20.416
128.01
156.33
-50.435
27.098
-0.652
-29.963
-0.488
-32.251
-0.049
659.74
75.603
100
15.549
20.6
60.054
79.4
8.328
11
77.508
102.5
85.226
112.7
-25.172
-33.3
3.735
4.9
-0.309
-0.4
-21.455
-28.4
-0.076
-0.1
-21.506
-28.4
-0.033
659.74
81.551
100
14.149
17.3
67.403
82.7
7.642
9.4
99.888
122.5
117.19
143.7
-49.783
-61.04
10.754
13.2
-19.534
-24
-58.472
-71.7
10.46
12.8
-79.14
-97.04
-0.12
659.74
87.884
100
18.175
20.7
69.709
79.3
7.745
8.8
117.1
133.2
124.43
141.6
-54.722
-62.3
92.881
105.7
-0.715
-0.8
37.404
42.6
-1.417
-1.6
40.494
46.1
0.061
659.74
100.26
100
21.317
21.3
78.941
78.7
6.771
6.8
115.29
115
117.96
117.7
-39.021
-38.9
66.213
66
-0.709
-0.7
26.483
26.4
2.011
2
22.122
22.1
0.034
659.74
87.387
100
29.03
33.2
58.357
66.8
5.131
5.9
89.061
101.9
91.359
104.5
-33.002
-37.8
40.301
46.1
0.011
0.01
7.31
8.4
2.539
2.9
1.835
2.1
0.003
659.74
86.921
100
25.318
29.1
61.603
70.9
17.719
20.4
121.24
139.5
132.5
152.4
-70.892
-81.6
-9.879
-11.4
6.299
7.2
-74.624
-85.9
-2.601
-3
-76.451
-88
-0.116
659.74
91.467
100
19.669
21.5
71.798
78.5
3.361
3.7
105.16
115
107.7
117.8
-35.905
-39.3
243.86
266.6
-0.222
-0.2
207.74
227.1
-0.839
-0.9
209.53
229.1
0.318
659.74
141.76
100
30.411
21.5
111.35
78.5
8.973
6.3
163
115
165.63
116.8
-54.28
-38.3
179.45
126.6
-0.484
-0.3
124.68
88
6.434
4.5
113.53
80.1
0.172
659.74
82.6
100
17.3
20.9
65.3
79.1
8.4
10.2
90.3
109.3
97.4
117.9
-32.1
-38.9
53
64.2
-0.1
-0.1
20.8
25.2
-3.1
-3.8
24.4
29.5
0.04
659.7
85.8
100
24.2
28.2
61.6
71.8
12.1
14.1
126.8
147.8
155.4
181.1
-93.8
-109.3
42.4
49.4
-6.2
-7.2
-80.3
-93.6
14.7
17.1
-89.9
-104.8
-0.14
659.7
55.1
100
12.5
22.7
42.6
77.3
13.9
25.2
85.6
155.4
97.9
177.7
-55.3
-100.4
36
65.3
-0.1
-0.2
-19.4
-35.2
-3.8
-6.9
-13.6
-24.7
-0.02
659.7
34.1
100
6.4
18.8
27.6
80.9
11
32.3
113.6
333.1
123.7
362.8
-96
-281.5
38.5
112.9
0.7
2.1
-56.8
-166.6
-17.9
-52.5
-29.5
-86.5
-0.04
659.7
101.9
100
17.8
17.5
84.1
82.5
12.3
12.1
100.2
98.3
109.8
107.8
-25.7
-25.2
-19.1
-18.7
-0.4
-0.4
-45.2
-44.4
3.5
3.4
-62.8
-61.6
-0.1
659.9
133.2
100
22.4
16.8
110.8
83.2
14.2
10.7
146.3
109.8
152.6
114.6
-41.8
-31.4
60
45
-1.8
-1.4
16.5
12.4
0.9
0.7
14.1
10.6
0.02
659.6
134.8
100
18.1
13.4
116.8
86.6
9.7
7.2
127
94.2
135.6
100.6
-18.8
-13.9
44.5
33
—
0
25.6
19
-0.4
-0.3
23.7
17.6
0.04
659.2
173.4
100
23.4
13.5
150
86.5
20.4
11.8
138.4
79.8
162.1
93.5
-12.1
-7
54.5
31.4
-0.1
-0.06
42.3
24.4
1
0.6
38.6
22.3
0.06
659.7
126.2
100
17.6
13.9
108.6
86.1
10.4
8.2
103.2
81.8
112.7
89.3
-4.1
-3.2
-3.2
-2.5
-0.3
-0.2
-7.6
-6.02
2.2
1.7
-12.9
-10.2
-0.02
659.7
171.7
100
22.9
13.3
148.8
86.7
22.3
13
181.1
105.5
388.3
226.2
-239.5
-139.5
124.5
72.5
-1.3
-0.8
-116.7
-68
-6.1
-3.6
-116.3
-67.7
-0.18
659.1
199.1
100
29.1
14.6
170
85.4
9.9
5
130.9
65.7
141
70.8
29
14.6
-11.3
-5.7
-1.1
-0.6
16.8
8.4
8.7
4.4
7
3.5
0.01
659.7
146.6
100
29.2
19.9
117.4
80.1
—
0
117.9
80.4
115.2
78.6
2.2
1.5
-81.3
-55.5
0.5
0.3
-78.2
-53.3
0.2
0.1
-76.8
-52.4
-0.12
659.7
147.1
100
25.6
17.4
121.5
82.6
—
0
98.9
67.2
97.1
66
24.5
16.7
64.1
43.6
0.1
0.07
88.7
60.3
6.5
4.4
82.4
56
0.12
659.7
401.1
57.3
343.8
—
144.5
144.4
199.4
-40.8
-4.4
154.3
37
116.1
0.18
659.7
231.1
53.7
177.4
—
121.1
121.9
55.4
50.2
1.9
107.5
9.8
95.5
0.14
659.7
259.3
72.1
187.2
—
134.2
132.9
54.3
56.3
0.2
110.9
11.8
99.5
0.15
659.7
271
83.5
187.5
—
105.1
109.1
78.4
13.4
1.1
92.9
14.8
77.2
0.12
659.7
389.6
98.2
291.4
—
160.7
161.8
129.5
16.7
5.3
149.6
-8.5
147.8
0.22
659.7
323.9
72.2
251.7
—
129.7
134.1
117.5
17.8
-4.8
130.6
18.8
117
0.18
659.7
293.8
70.7
223.1
—
134.8
133.5
89.6
-8.8
7.9
88.7
16
74.6
0.11
659.7
257.6
68.4
189.2
—
102.5
105
84.2
2.6
0.9
87.6
13.8
78.3
0.12
659.7
354.3
85.9
268.4
—
154.5
158.5
109.9
7.4
1.6
118.9
16.1
104.2
0.45
229.1
182.9
23.6
159.3
—
95.9
93.7
65.6
-2.4
3.2
66.5
10.9
58.7
0.21
281.5
160.8
20.3
140.5
—
92.8
96
44.5
4.2
0.6
49.3
7
45.3
0.2
229.1
160.2
16.6
143.6
—
89.4
92.5
51.1
-4.3
0.4
47.2
7.6
42
0.18
229.1
202.8
21.3
181.5
—
113.9
113.9
67.6
-0.1
1.6
69.2
8
58.9
0.45
131.4
170.5
24.7
145.7
—
98.4
98.4
47.4
4.7
-1.4
50.7
7.5
44.3
0.16
281.5
165
-19.7
184.6
—
129.4
132.6
52.1
3.6
45.1
99.1
8.2
95.3
0.34
284.6
86.1
49.2
36.9
—
8.1
8.3
28.6
2.7
—
31.3
4.8
26.5
0.09
281.5
95
56.7
38.3
—
12.3
13.7
24.6
1.6
-0.2
26
3.7
22.3
0.08
281.5
72.2
41.9
30.3
—
9.8
9.6
20.7
2.2
0.1
23
3.3
19.7
0.07
280.9
75.4
40.3
35.1
—
10.6
10.2
24.9
2.1
1
28
4.3
23.7
0.14
173.2
74.5
42
32.5
—
8.3
9.1
23.5
2.7
—
26.2
3.9
22.3
0.08
281.5
67
40.6
26.5
—
12.1
11.9
14.5
6.3
0.3
21.1
3.1
18
0.06
281.5