Отчётность Hainan RuiZe
00
Hainan RuiZe Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
440.13
100
362.56
82.4
77.565
17.6
13.61
3.1
48.731
11.1
63.743
14.5
13.822
3.1
-23.748
-5.4
-1.217
-0.3
-11.206
-2.5
1.578
0.4
-11.696
-2.7
-0.01
1 147.58
425.06
100
355.63
83.7
69.429
16.3
13.226
3.1
87.501
20.6
109.65
25.8
-40.225
-9.5
-20.581
-4.8
0.724
0.2
-59.77
-14.06
3.497
0.8
-66.208
-15.6
-0.058
1 147.58
359.76
100
294.61
81.9
65.144
18.1
10.8
3
55.398
15.4
65.989
18.3
-0.845
-0.2
-21.052
-5.9
-0.024
-0.007
-21.905
-6.09
2.759
0.8
-26.093
-7.3
-0.023
1 147.58
528.59
100
486.67
92.1
41.913
7.9
—
0
116.73
22.1
580.47
109.8
-538.56
-101.9
-15.563
-2.9
-7.308
-1.4
-573.7
-108.5
-12.234
-2.3
-509.6
-96.4
-0.444
1 147.58
402.29
100
353.79
87.9
48.506
12.1
10.948
2.7
64.708
16.1
84.959
21.1
-36.453
-9.06
176.58
43.9
-1.804
-0.4
138.33
34.4
7.037
1.7
129.09
32.1
0.112
1 147.58
527.86
100
461.44
87.4
66.418
12.6
15.704
3
133.85
25.4
173.67
32.9
-107.25
-20.3
-18.248
-3.5
2.92
0.6
-121.3
-23
-4.969
-0.9
-117.31
-22.2
-0.102
1 147.58
474.18
100
412.5
87
61.676
13
8.706
1.8
42.142
8.9
41.997
8.9
19.679
4.2
-8.617
-1.8
-0.359
-0.08
10.709
2.3
5.416
1.1
4.096
0.9
0.004
1 147.58
869.03
100
818.15
94.1
50.88
5.9
—
0
191.42
22
1 012.05
116.5
-961.17
-110.6
-40.448
-4.7
-5.727
-0.7
-1 007.8
-116
61.733
7.1
-1 056.18
-121.5
-0.92
1 147.58
612.74
100
535.2
87.3
77.538
12.7
6.393
1
82.784
13.5
107.96
17.6
-30.421
-5
-22.604
-3.7
3.772
0.6
-49.269
-8.04
4.302
0.7
-53.938
-8.8
-0.047
1 147.58
732.21
100
617.1
84.3
115.11
15.7
11.719
1.6
70.612
9.6
111.04
15.2
4.064
0.6
-26.129
-3.6
-0.15
-0.02
-22.216
-3.03
10.54
1.4
-33.074
-4.5
-0.029
1 147.58
564.5
100
462.4
81.9
102.1
18.1
7.1
1.3
77
13.6
76.7
13.6
25.4
4.5
-15.3
-2.7
-0.5
-0.09
9.6
1.7
5.7
1
2.5
0.4
—
1 147.6
1 181.2
100
983.3
83.2
197.9
16.8
—
0
104.4
8.8
156.5
13.2
41.3
3.5
-20.6
-1.7
-8.3
-0.7
14.2
1.2
1.3
0.1
10.6
0.9
0.01
1 143.3
739.5
100
588.4
79.6
151.1
20.4
5.9
0.8
87.9
11.9
92.8
12.5
58.2
7.9
-17.1
-2.3
3.6
0.5
44.7
6
23.8
3.2
21.3
2.9
0.02
1 149
662.1
100
505.1
76.3
157
23.7
5.4
0.8
84.9
12.8
83.8
12.7
73.2
11.1
-32
-4.8
2.3
0.3
43.6
6.6
15.9
2.4
24.7
3.7
0.02
1 147.4
321.4
100
249.9
77.8
71.5
22.2
5.8
1.8
53.1
16.5
56.2
17.5
15.3
4.8
-25.4
-7.9
3.4
1.1
-5.8
-1.8
7.5
2.3
-15.2
-4.7
-0.01
1 150.7
758.4
100
652.4
86
106
14
—
0
210.7
27.8
487.3
64.3
-381.3
-50.3
-47.6
-6.3
-7.6
-1.002
-455.7
-60.09
14.1
1.9
-468.5
-61.8
-0.41
1 150.7
587.2
100
474.7
80.8
112.5
19.2
7.6
1.3
53.3
9.1
56.7
9.7
55.9
9.5
-30.2
-5.1
-2.1
-0.4
22.4
3.8
10.9
1.9
10.7
1.8
0.01
1 150.7
691.9
100
540.8
78.2
151.2
21.9
8.1
1.2
87.8
12.7
95.3
13.8
55.9
8.1
-30.8
-4.5
-0.2
-0.03
24.3
3.5
8
1.2
14.3
2.1
0.01
1 154.2
539.2
100
420.2
77.9
119
22.1
7.4
1.4
58.4
10.8
60.2
11.2
58.8
10.9
-29.1
-5.4
1.5
0.3
47.2
8.8
16.3
3
31.5
5.8
0.03
1 154.2
927.8
100
747.8
80.6
180
19.4
—
0
80.1
8.6
82.3
8.9
97.7
10.5
-43
-4.6
-12
-1.3
44.4
4.8
33.1
3.6
11.2
1.2
0.01
848
742.2
100
567.3
76.4
174.9
23.6
8
1.1
52.9
7.1
100.9
13.6
74
10
-26.3
-3.5
-1
-0.1
46.7
6.3
9.7
1.3
35.8
4.8
0.03
1 074.3
820.1
100
628.7
76.7
191.4
23.3
—
0
61.5
7.5
90.8
11.1
100.6
12.3
-29.5
-3.6
-2.6
-0.3
65.8
8
19
2.3
45.6
5.6
0.04
1 074.3
630.9
100
486.6
77.1
144.3
22.9
—
0
74.8
11.9
77.2
12.2
67.1
10.6
-27.3
-4.3
-1.2
-0.2
38.6
6.1
10.3
1.6
29.5
4.7
0.03
1 074.3
952.3
762.9
189.4
—
54.3
95.7
93.7
-12.7
6.9
88.4
15.8
70.9
0.07
1 010
745.3
601.2
144.1
6.6
47.9
81.7
62.5
-22.3
1.6
41.2
1.6
38.6
0.04
975.5
728.3
604.7
123.6
—
46.1
44.9
78.7
-16.3
12
74.5
14.4
58.8
0.06
975
451.6
373.9
77.7
—
49.1
48.1
29.6
-16.6
1.3
14.4
5.4
7.9
0.01
976.1
724
552.1
171.8
—
38.8
103.6
68.3
-2.7
9
73.9
20.1
53.7
0.06
931.5
514.4
414.5
100
—
49.1
50.6
49.3
-20.7
2.4
27.9
3.3
23.7
0.02
1 016.4
352.9
273.4
79.4
—
46.2
69.3
10.2
-6
21.6
22.7
5.8
16.3
0.02
1 045
251.3
221.8
29.5
—
46.9
45.8
-16.3
-9.5
0.3
-25.4
-3
-23.5
-0.02
973.4
937.3
744.4
192.9
—
66.1
95.1
97.8
-14.1
7.8
91.5
14.6
71.3
0.04
1 594.2
352.3
293.3
59
—
39.5
10.5
48.4
-9.8
2.8
41.4
11.8
28.4
0.03
946.9
460.4
387.1
73.3
—
43.1
57
16.3
-11.2
0.1
5.2
-1.1
5.1
0.01
1 124.3
236.5
212.2
24.3
—
27.4
29.9
-5.6
-8.2
0.7
-13.1
-3.4
-10.8
-0.01
804.2
296.6
248
48.6
—
22.7
34.6
14
-12.8
3.9
5
1.8
1.5
—
728
279
234.5
44.5
—
22.8
29.2
15.3
-6.9
-0.3
8.1
2.3
4.7
0.01
645.6
332.5
279.8
52.7
—
21.2
30.6
22.1
-5.2
-2.2
14.7
3.8
9.8
0.02
648
213.2
186.2
27
—
19.1
15.7
11.3
-7.8
0.7
4.2
1.4
1.7
—
643.2
305.7
269.6
36
—
20.1
30.5
5.6
-9.3
2.4
-1.3
-2.4
0.3
—
643.2
272.7
233.9
38.8
—
16.5
19
19.9
-3.3
1.3
17.8
4.4
11.8
0.02
643.2
298.1
245.3
52.8
—
17.2
26.2
26.6
-2.3
0.9
25.2
5.4
19.3
0.03
643.2
225.5
187.4
38.1
—
20.6
22.1
16
-1.8
-0.1
14.1
5.1
7.5
0.01
643.2
309.7
258.4
51.3
—
17.2
21.4
29.9
-3.4
4.1
30.6
10
16.1
0.02
643.2