Отчётность Anhui Jinhe
00
Anhui Jinhe Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 324.83
100
1 067.39
80.6
257.44
19.4
61.067
4.6
61.175
4.6
126.82
9.6
130.62
9.9
9.855
0.7
-4.64
-0.4
135.83
10.3
17.945
1.4
117.89
8.9
0.211
559.83
1 217.78
100
960.66
78.9
257.12
21.1
56.958
4.7
68.108
5.6
103.54
8.5
153.59
12.6
6.603
0.5
-0.174
-0.01
160.12
13.1
19.502
1.6
140.62
11.5
0.251
560.35
1 418.52
100
1 095.52
77.2
323
22.8
63.721
4.5
78.768
5.6
131.69
9.3
191.31
13.5
-15.671
-1.1
-1.893
-0.1
173.75
12.2
13.531
1
160.23
11.3
0.289
553.59
1 291.22
100
1 049.92
81.3
241.29
18.7
57.887
4.5
81.299
6.3
124.59
9.6
116.7
9
53.435
4.1
0.015
0.001
170.17
13.2
12.184
0.9
158.03
12.2
0.287
549.89
1 383.6
100
1 018.84
73.6
364.76
26.4
56.771
4.1
64.043
4.6
104.19
7.5
260.57
18.8
30.902
2.2
-0.562
-0.04
290.91
21
45.511
3.3
245.28
17.7
0.43
570.41
1 722.12
100
1 101.04
63.9
621.08
36.1
74.734
4.3
75.482
4.4
177.21
10.3
443.87
25.8
-70.404
-4.09
-20.462
-1.2
352.53
20.5
-9.888
-0.6
362.44
21
0.667
543.26
1 928.05
100
1 290.14
66.9
637.91
33.1
60.836
3.2
58.903
3.1
102.92
5.3
534.99
27.7
45.367
2.4
-0.189
-0.01
580.35
30.1
101.89
5.3
478.89
24.8
0.83
576.99
1 702.3
100
1 111.96
65.3
590.34
34.7
62.058
3.6
43.941
2.6
100.06
5.9
490.27
28.8
-7.098
-0.4
-3.913
-0.2
479.6
28.2
67.669
4
411.8
24.2
0.69
596.67
1 898.03
100
1 260.5
66.4
637.53
33.6
44.735
2.4
70.97
3.7
105.97
5.6
531.56
28
-20.691
-1.09
-0.915
-0.05
509.95
26.9
68.169
3.6
441.87
23.3
0.793
556.93
1 825.98
100
1 251.36
68.5
574.62
31.5
36.335
2
75.695
4.1
101.09
5.5
473.53
25.9
36.113
2
-10.118
-0.6
509.46
27.9
45.958
2.5
463.7
25.4
0.809
573.47
1 544.95
100
1 137.69
73.6
407.26
26.4
56.883
3.7
58.977
3.8
98.47
6.4
308.79
20
33.048
2.1
-6.057
-0.4
335.78
21.7
61.66
4
274.09
17.7
0.48
571.09
1 337.25
100
1 027.21
76.8
310.04
23.2
52.968
4
41.491
3.1
92.102
6.9
217.94
16.3
64.582
4.8
-2.04
-0.2
280.48
21
51.561
3.9
229.11
17.1
0.395
580.18
1 137.1
100
815.7
71.7
321.4
28.3
36.7
3.2
57.9
5.1
92.3
8.1
229.1
20.1
11.9
1
-2.9
-0.3
238.1
20.9
28.2
2.5
210.2
18.5
0.37
560.9
954.1
100
800.7
83.9
153.4
16.1
15.8
1.7
-7.3
-0.8
6.7
0.7
146.6
15.4
56.8
6
-3.1
-0.3
200.5
21
14.8
1.6
185.4
19.4
0.34
545.5
883.2
100
624.8
70.7
258.4
29.3
34.7
3.9
60
6.8
85.8
9.7
172.6
19.5
39.3
4.4
-0.1
-0.01
211.8
24
35.5
4
176.3
20
0.31
560.8
971.5
100
666
68.6
305.5
31.4
40.4
4.2
61.8
6.4
92
9.5
213.5
22
25.7
2.6
-1.4
-0.1
237.8
24.5
33.1
3.4
204.8
21.1
0.36
573.8
857.5
100
607.9
70.9
249.6
29.1
29.6
3.5
68.2
8
89.6
10.4
160
18.7
24.9
2.9
-4.5
-0.5
180.4
21
28.5
3.3
151.9
17.7
0.27
558.8
977.5
100
718.2
73.5
259.3
26.5
11.7
1.2
56.3
5.8
60.7
6.2
198.6
20.3
18.7
1.9
1.1
0.1
219
22.4
21.2
2.2
197.8
20.2
0.36
553.7
1 016.4
100
703.4
69.2
313
30.8
45.5
4.5
52.7
5.2
76.6
7.5
236.4
23.3
7.1
0.7
1.2
0.1
244.7
24.1
35.2
3.5
209.6
20.6
0.37
566.5
1 069.3
100
706
66
363.4
34
47.6
4.5
61.3
5.7
110
10.3
253.3
23.7
6.8
0.6
-0.7
-0.07
259.4
24.3
38.6
3.6
220.7
20.6
0.39
558.8
908.7
100
633.7
69.7
275
30.3
31.9
3.5
49.9
5.5
78.6
8.6
196.4
21.6
21.9
2.4
-4.2
-0.5
214.1
23.6
33.7
3.7
180.6
19.9
0.32
558.8
787.9
100
543.2
68.9
244.8
31.1
8
1
68.2
8.7
78
9.9
166.8
21.2
6.4
0.8
-0.2
-0.03
173.3
22
15.8
2
157.6
20
0.28
566.6
1 088.9
100
767
70.4
321.9
29.6
27.9
2.6
48.8
4.5
74.8
6.9
247
22.7
4.7
0.4
-3.5
-0.3
248.2
22.8
37.1
3.4
211.1
19.4
0.35
603.3
1 118.7
100
745.5
66.6
373.2
33.4
—
0
79
7.1
81.3
7.3
291.9
26.1
7.7
0.7
0.1
0.009
299.7
26.8
48.5
4.3
251.3
22.5
0.45
564.2
1 137.2
100
749.2
65.9
388
34.1
—
0
63.3
5.6
63.6
5.6
324.4
28.5
13.9
1.2
-2
-0.2
336.3
29.6
44.7
3.9
291.6
25.6
0.52
564.2
1 179.2
710
469.2
—
103.2
94.7
374.5
-12.1
2.8
365.2
42.6
322.7
0.57
564.2
1 043.4
711.1
332.3
—
70.8
71.2
261.1
-9.8
0.7
252
36.7
215.3
0.38
564.2
1 150.5
804.1
346.4
—
64.8
59.2
287.2
65.3
-3.6
347.5
55.6
283.4
0.51
559.2
1 106.7
773.1
333.6
—
84.9
89.5
244.1
-3.2
2.4
243.3
28.9
200.9
0.36
559.2
1 181.5
864.7
316.8
—
98.4
100.5
216.3
12
3.5
231.8
22.6
196.5
0.35
559.2
906.5
692.6
213.9
—
74.8
77.5
136.4
0.9
16.1
140.8
22.2
118.6
0.21
564.3
829.8
634.8
195.1
—
73.4
78.5
116.6
3.3
2
121.8
23.6
94.1
0.17
555.7
837.3
680.2
157.1
—
76.4
85.9
71.1
-13.5
110.6
168.2
31.2
142.3
0.26
555.7
956.1
823.4
132.7
—
88.1
100.5
32.2
10.2
5.1
47.6
17.7
50.6
0.09
555.7
784.8
657.3
127.5
—
71.3
76.4
51.1
-5.9
1.4
46.5
2.1
45.9
0.08
568.3
824.2
675.5
148.6
—
60.2
61.5
87.1
2.7
4.2
94
15.9
78.6
0.14
568.3
762.7
662.3
100.5
—
64.6
65.3
35.2
0.5
4.9
40.5
9.2
39.4
0.07
568.3
809
687.3
121.8
—
75.5
81.7
40
-6
4.9
38.9
14.2
34.5
0.06
568.3
830.2
707.5
122.6
—
76.4
77.2
45.5
-7.3
5.8
43.9
5.7
42.8
0.08
568.3
815.3
683.9
131.4
—
62.8
65.1
66.3
-7.3
—
59
10.5
53.4
0.1
555.4
760.2
671.8
88.3
—
54.2
56.4
32
-3.5
7.5
36
9.5
35.7
0.06
555.4
809.4
716.8
92.6
—
63.7
60.8
31.8
-2.2
-4.7
24.9
1.4
26.2
0.05
555.4
712.3
616.6
95.7
—
50.3
54.1
41.7
-3.6
7
45.1
7.9
31.4
0.06
555.4
767.1
650.8
116.3
—
42.2
44
72.3
—
1.5
73.8
14.9
53.5
0.1
555.4
688.4
613.4
75
—
37.2
40
35
0.4
7.6
43
7.4
35
0.06
555.4
662.2
605.6
56.5
—
42.5
44.8
11.8
-2.4
2.8
12.2
-4.3
17.2
0.03
555.4