Отчётность Shandong Longquan
00
Shandong Longquan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
194.46
100
149.15
76.7
45.307
23.3
4.513
2.3
35.487
18.2
37.06
19.1
8.247
4.2
-6.339
-3.3
0.198
0.1
2.181
1.1
2.085
1.1
0.286
0.1
0
641.67
298.08
100
222.82
74.8
75.261
25.2
4.723
1.6
48.814
16.4
57.511
19.3
17.75
6
-6.534
-2.2
0.61
0.2
11.457
3.8
0.541
0.2
11.604
3.9
0.021
560.79
191.72
100
154.29
80.5
37.429
19.5
3.184
1.7
37.153
19.4
39.533
20.6
-2.104
-1.1
-6.632
-3.5
0.172
0.09
-8.494
-4.4
1.386
0.7
-8.951
-4.7
-0.016
565.73
268.6
100
243.88
90.8
24.72
9.2
9.92
3.7
96.056
35.8
333.62
124.2
-308.9
-115.004
-188.89
-70.3
-26.287
-9.8
-526.97
-196.2
-8.381
-3.1
-512.79
-190.9
-0.916
559.61
314.64
100
266.09
84.6
48.545
15.4
5.48
1.7
71.725
22.8
99.004
31.5
-50.458
-16.04
-7.801
-2.5
-0.634
-0.2
-76.908
-24.4
-2.279
-0.7
-74.316
-23.6
-0.135
550.81
284.25
100
247.23
87
37.017
13
2.301
0.8
52.845
18.6
54.45
19.2
-17.433
-6.1
-7.799
-2.7
-0.863
-0.3
-11.698
-4.1
-1.519
-0.5
-8.807
-3.1
-0.016
563.12
129.02
100
114.83
89
14.193
11
2.606
2
53.781
41.7
54.894
42.5
-40.701
-31.5
-6.839
-5.3
0.441
0.3
-47.014
-36.4
-1.628
-1.3
-44.842
-34.8
-0.081
555.18
385.71
100
302.43
78.4
83.283
21.6
2.649
0.7
82.74
21.5
92.571
24
-9.287
-2.4
-7.159
-1.9
-4.977
-1.3
14.572
3.8
14.103
3.7
2.33
0.6
0.004
555.18
482.15
100
371.65
77.1
110.51
22.9
3.837
0.8
84.26
17.5
93.544
19.4
16.963
3.5
-7.611
-1.6
-0.026
-0.005
8.085
1.7
-0.274
-0.06
9.387
1.9
0.017
554.76
335.33
100
266.71
79.5
68.623
20.5
3.985
1.2
58.475
17.4
61.023
18.2
7.599
2.3
-5.261
-1.6
0.07
0.02
2.63
0.8
-0.964
-0.3
3.672
1.1
0.007
555.18
172.7
100
124
71.8
48.7
28.2
2.6
1.5
42.8
24.8
42.1
24.4
6.6
3.8
-6.5
-3.8
0.2
0.1
0.3
0.2
-0.3
-0.2
2.3
1.3
—
566.9
387.8
100
329.1
84.9
58.7
15.1
2.4
0.6
74.7
19.3
85.8
22.1
-27.1
-7
2.9
0.7
-8
-2.06
-32.6
-8.4
6.7
1.7
-34.7
-8.9
-0.07
491.3
242.1
100
141.6
58.5
100.5
41.5
3
1.2
57.5
23.8
59.9
24.7
40.6
16.8
-5.9
-2.4
1
0.4
37.3
15.4
10.2
4.2
29.1
12
0.06
484.4
158.3
100
125.5
79.3
32.9
20.8
3
1.9
67.7
42.8
72.6
45.9
-39.7
-25.08
-7.3
-4.6
-0.4
-0.3
-44.8
-28.3
-8.4
-5.3
-35
-22.1
-0.08
443.4
48.6
100
42.1
86.6
6.5
13.4
1.7
3.5
61
125.5
59.3
122
-52.8
-108.6
-6.8
-14
-0.1
-0.2
-59.7
-122.8
-9.4
-19.3
-49.5
-101.9
-0.1
494.7
324.7
100
294.4
90.7
30.3
9.3
2.3
0.7
6.6
2
2.4
0.7
27.9
8.6
-12.8
-3.9
0.4
0.1
17.2
5.3
6
1.8
9.6
3
0.02
472.4
267.6
100
185.6
69.4
82.1
30.7
2.1
0.8
55.1
20.6
57.3
21.4
24.7
9.2
2.3
0.9
0.6
0.2
27.6
10.3
3.7
1.4
24.1
9
0.05
472.4
370
100
298.1
80.6
71.9
19.4
2.8
0.8
55
14.9
66.6
18
5.2
1.4
-10.1
-2.7
-0.4
-0.1
-5.4
-1.5
-16.4
-4.4
12.6
3.4
0.03
492.5
155.7
100
126.4
81.2
29.4
18.9
2.8
1.8
52.1
33.5
43.6
28
-14.3
-9.2
-10.2
-6.6
0.4
0.3
-24.1
-15.5
12.1
7.8
-36.2
-23.2
-0.08
452.8
269.1
100
173.7
64.5
95.4
35.5
6.3
2.3
108.2
40.2
245.9
91.4
-150.5
-55.9
-9.5
-3.5
-7.6
-2.8
-165.8
-61.6
-49.6
-18.4
-113.8
-42.3
-0.24
472.4
315.6
100
173.3
54.9
142.3
45.1
7.4
2.3
91.9
29.1
105.1
33.3
37.2
11.8
-15.5
-4.9
—
0
20.3
6.4
9.3
2.9
11.3
3.6
0.02
472.4
240.3
100
158.4
65.9
81.8
34
—
0
54.6
22.7
55
22.9
26.9
11.2
-16.4
-6.8
-0.3
-0.1
10.6
4.4
6.8
2.8
4.8
2
0.01
472.4
187.1
100
121.2
64.8
66
35.3
—
0
48.6
26
42.4
22.7
23.6
12.6
-13.3
-7.1
—
0
10.2
5.5
8.1
4.3
3.1
1.7
0.01
472.4
465.3
253.5
211.8
—
83
100.1
111.7
-9.4
-1.9
100
26.9
78.2
0.16
476.6
285.2
191.5
93.7
4.6
50.3
66.2
27.4
-9.8
-0.2
17.5
3.2
14.6
0.03
476.6
160.4
120.6
39.7
—
49.2
53.9
-14.1
-12
1.8
-24.4
-9.4
-14.3
-0.03
472.4
66.1
53.6
12.5
—
36.5
25.6
-13.1
-8.8
-1.1
-23
2.7
-24.9
-0.05
480.7
261.5
177
84.5
—
44.4
61.2
23.3
-6.8
32.6
5.9
5.8
1.6
—
480.7
207.6
153.2
54.4
—
45.2
49.5
4.9
-6.3
0.2
-1.2
0.9
-0.3
—
480.7
241
150.8
90.2
—
45.5
53.1
37
-8.2
4.4
32.6
7
27.1
0.06
480.7
81.6
56.4
25.2
—
21.6
18.6
6.6
-8.6
3.3
1.4
1
1.7
—
443.7
128.9
82.5
46.4
—
40.1
42.4
3.9
-8.5
0.9
-3.7
-0.4
-1.7
—
443.7
130.1
73.5
56.6
—
23.4
32.3
24.3
-9
-2.5
12.8
5.7
8.3
0.02
443.7
197.2
113.6
83.6
—
25.9
33.1
50.5
-8.6
2.7
44.6
3.5
42.4
0.1
443.7
35.6
29.1
6.5
—
23.3
21.1
-14.6
-9.3
0.1
-23.7
0.5
-23.3
-0.05
443.7
561.7
417.4
144.3
—
83
72.3
72
-6.6
-2.5
63
16.1
46.7
0.11
443.7
252.7
144
108.8
—
25.2
48.5
60.2
-5.7
7.5
62
16.6
45.8
0.1
443.7
372.8
253.1
119.7
—
22.9
31.2
88.5
-4.7
0.3
84
21.1
63.4
0.14
445.8
107.4
67.9
39.4
—
19.4
21
18.5
-5.7
0.9
13.7
4.2
9.5
0.02
429.9
323.5
236.9
86.7
—
36.7
35
51.6
-8.5
0.5
43.6
12.8
30.8
0.08
371.6
251.1
145.3
105.8
—
46.4
49.8
56
-7.8
-0.2
48
11.7
36.3
0.1
371.6
255.5
162.6
92.9
—
21
24.7
68.2
-7.4
0.6
61.4
14.8
46.7
0.13
371.6
108.3
69.4
39
—
19.5
21.5
17.5
-4.2
—
13.3
4.2
9.1
0.02
371.6
133.5
88.7
44.8
—
15.2
20
24.8
-4
2.8
23.7
12.3
11.4
0.03
371.6