Отчётность Goody Science
00
Goody Science Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
231.91
100
197.84
85.3
34.062
14.7
7.728
3.3
22.587
9.7
30.04
13
4.022
1.7
-3.736
-1.6
-0.214
-0.09
0.072
0.03
0.985
0.4
-1.835
-0.8
-0.003
597.2
269.37
100
233.82
86.8
35.551
13.2
7.878
2.9
-568.18
-210.9
42.395
15.7
-6.844
-2.5
169.86
63.1
-14.909
-5.5
148.07
55
0.319
0.1
148.74
55.2
0.249
597.2
184.5
100
158.4
85.9
26.106
14.1
7.494
4.1
27.104
14.7
34.201
18.5
-8.095
-4.4
-3.854
-2.09
-0.016
-0.009
-11.962
-6.5
0.15
0.08
-11.24
-6.09
-0.019
597.2
227.16
100
193.22
85.1
33.937
14.9
11.25
5
56.153
24.7
67.014
29.5
-33.077
-14.6
10.26
4.5
-28.551
-12.6
-51.794
-22.8
-8.043
-3.5
-44.217
-19.5
-0.074
597.2
277.2
100
233.1
84.1
44.095
15.9
8.317
3
29.723
10.7
35.604
12.8
8.491
3.1
-18.828
-6.8
-1.379
-0.5
-16.592
-6
0.935
0.3
-16.462
-5.9
-0.028
597.2
311.19
100
283.11
91
28.085
9
8.932
2.9
47.445
15.2
53.83
17.3
-25.745
-8.3
-35.058
-11.3
-18.562
-6
-62.004
-19.9
0.01
0.003
-54.419
-17.5
-0.091
597.2
240.17
100
210.02
87.4
30.149
12.6
9.236
3.8
37.057
15.4
45.91
19.1
-15.761
-6.6
-4.729
-2
1.348
0.6
-19.308
-8.04
0.125
0.05
-18.114
-7.5
-0.03
597.2
369.29
100
334.51
90.6
34.781
9.4
14.705
4
104.04
28.2
115.67
31.3
-80.893
-21.9
-26.66
-7.2
-64.577
-17.5
-519.93
-140.8
2.202
0.6
-515.1
-139.5
-1.196
430.54
414.54
100
374.21
90.3
40.334
9.7
13.492
3.3
42.829
10.3
55.783
13.5
-15.45
-3.7
-5.441
-1.3
-0.161
-0.04
-21.521
-5.2
0.954
0.2
-20.338
-4.9
-0.034
597.2
425.93
100
391.08
91.8
34.856
8.2
17.071
4
36.497
8.6
52.214
12.3
-17.358
-4.08
-6.262
-1.5
-0.135
-0.03
-23.755
-5.6
-0.396
-0.09
-22.584
-5.3
-0.038
597.2
283
100
246.8
87.2
36.3
12.8
9.9
3.5
52
18.4
61.5
21.7
-25.3
-8.9
-3.6
-1.3
0.9
0.3
-28
-9.9
0.2
0.07
-25.3
-8.9
-0.05
505.7
464.6
100
411.3
88.5
53.4
11.5
18.4
4
186.5
40.1
297.6
64.1
-244.3
-52.6
-5.2
-1.1
-11.5
-2.5
-261.6
-56.3
-1.8
-0.4
-216.1
-46.5
-0.39
554.4
378.4
100
298.6
78.9
79.8
21.1
12.6
3.3
76
20.1
88.3
23.3
-8.5
-2.2
-2.7
-0.7
6.9
1.8
-4.3
-1.1
9.9
2.6
-11.4
-3.01
-0.02
553
441.4
100
347.9
78.8
93.5
21.2
15.4
3.5
54.1
12.3
68.8
15.6
24.6
5.6
-9.9
-2.2
0.6
0.1
15.3
3.5
0.5
0.1
12
2.7
0.02
559.9
144.4
100
128
88.6
16.5
11.4
5.3
3.7
44.8
31
49.8
34.5
-33.3
-23.06
-7.2
-5
0.2
0.1
-40.3
-27.9
-0.1
-0.07
-35.1
-24.3
-0.06
585.2
491.4
100
395.4
80.5
96
19.5
15.3
3.1
77.2
15.7
102.1
20.8
-6.1
-1.2
-10.4
-2.1
-1.2
-0.2
11.9
2.4
19.5
4
6.4
1.3
0.01
559.9
450.8
100
340.7
75.6
110.1
24.4
13.9
3.1
56.2
12.5
69.8
15.5
40.3
8.9
-7.7
-1.7
0.2
0.04
29.4
6.5
2.3
0.5
27.3
6.1
0.05
559.9
403.9
100
338.6
83.8
65.3
16.2
14.6
3.6
50.6
12.5
62.1
15.4
3.2
0.8
-6.6
-1.6
0.4
0.1
-3
-0.7
3.2
0.8
0.3
0.07
—
559.9
294.3
100
240.7
81.8
53.5
18.2
10.6
3.6
61.6
20.9
72.6
24.7
-19.1
-6.5
-7
-2.4
0.7
0.2
-25.4
-8.6
0.1
0.03
-23.4
-8
-0.04
559.9
385.7
100
363.2
94.2
22.5
5.8
15.5
4
69.3
18
139.2
36.1
-116.7
-30.3
-26.7
-6.9
-3.9
-1.01
-171.6
-44.5
-23.5
-6.09
-133.2
-34.5
-0.25
531.1
468.4
100
367.7
78.5
100.7
21.5
14
3
71.1
15.2
87.9
18.8
12.8
2.7
-7.5
-1.6
0.5
0.1
5.8
1.2
2.7
0.6
6.2
1.3
0.01
569.5
458.2
100
382.9
83.6
75.4
16.5
—
0
47.1
10.3
32.5
7.1
42.9
9.4
-9.7
-2.1
3.4
0.7
36.6
8
7.3
1.6
30.2
6.6
0.05
575.8
352
100
292.3
83
59.7
17
—
0
74.3
21.1
73.8
21
-14.1
-4.006
-9.3
-2.6
0.5
0.1
-22.9
-6.5
0.3
0.09
-19
-5.4
-0.03
569.5
637.1
422.5
214.6
—
109.2
149.9
64.7
-15.9
-1.5
116.6
16.7
94.1
0.17
569.5
636.6
512
124.5
14.4
83.5
100.4
24.1
-11.1
4.4
17.4
3
13.4
0.02
564.6
482.6
360.3
122.3
—
56.4
87.3
35
-8.6
1.5
27.9
2.7
24.6
0.04
514.8
305.9
254.4
51.5
—
67.6
68.6
-17.1
-5.1
0.3
-21.9
0.2
-18.4
-0.03
597.2
402.3
265.3
137.1
—
68.6
85.1
52
-6.7
7.8
52.3
12.9
25
0.05
553
467.3
386.8
80.5
—
64.2
65.1
15.3
-10
1.3
6.6
1.1
6.5
0.01
553
366.6
275.4
91.1
—
58.2
58.4
32.8
-11.1
0.9
22.6
4.1
20.2
0.04
553
295
245.4
49.6
—
54
54.7
-5.1
-11.7
2.2
-14.6
0.1
-12
-0.02
553
322.5
242.9
79.6
—
79.5
84.3
-4.7
-6.9
7.7
-3.9
1.5
-0.8
—
553
537.3
437.2
100.1
—
72.4
75.4
24.7
-15.8
2.1
11
1.9
8.9
0.02
553
532.4
421
111.4
—
72.7
76.1
35.3
-16.3
0.1
19.2
2.7
15.1
0.03
553
379.5
310.2
69.2
—
58.7
59.2
10
-10.2
0.9
0.7
1.8
1.8
—
553
462.6
397.7
64.9
—
94.6
109.5
-44.6
-6.8
2.6
-48.8
-3.9
-37
-0.07
553
501.2
405
96.2
—
59.3
59.3
36.8
-12.5
0.4
24.8
3.2
20.6
0.04
553
545.7
429.9
115.8
—
64.6
64.7
51.1
-12.7
2.2
40.6
7.1
33.4
0.06
553
327.7
255
72.8
—
52.6
52.6
20.1
-8.8
1.3
12.6
3.9
11.2
0.02
553
428
324.5
103.5
—
76.2
84.4
19.1
-6.6
5.1
17.5
2
15.7
0.03
553
486.1
388.2
97.9
—
60.9
60.9
37
-9
0.6
28.7
6.7
24.3
0.04
553
544.5
432.9
111.6
—
51.2
51.9
59.8
-5.5
—
54.2
7.9
45.1
0.08
553
304.9
245.3
59.6
—
50.5
50.6
9
-6.6
6.2
8.7
2.2
7.2
0.01
553
367.2
276.3
90.9
—
58.3
61.8
29.2
-6.5
4.3
26.9
4.9
21.8
0.04
553