Отчётность Wuxi Honghui
00
Wuxi Honghui Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
89.012
64.007
25.005
5.584
9.524
14.537
10.468
2.186
-0.062
13.782
2.138
11.644
0.064
182.11
98.274
66.093
32.181
6.477
11.423
17.886
14.295
3.625
-0.2
17.644
1.798
15.846
0.143
110.56
82.378
100
57.329
69.6
25.048
30.4
5.753
7
10.268
12.5
14.109
17.1
10.939
13.3
1.669
2
—
0
12.608
15.3
2.13
2.6
10.478
12.7
0.058
181.93
90.561
100
59.496
65.7
31.066
34.3
8.427
9.3
-1.909
-2.1
6.127
6.8
24.939
27.5
1.228
1.4
0.038
0.04
26.164
28.9
2.771
3.1
23.394
25.8
0.123
190.73
112.06
100
76.984
68.7
35.079
31.3
6.637
5.9
13.21
11.8
19.017
17
16.062
14.3
3.979
3.6
-0.346
-0.3
19.906
17.8
1.237
1.1
18.669
16.7
0.101
185.72
169.44
100
121.77
71.9
47.677
28.1
7.476
4.4
12.884
7.6
19.961
11.8
27.716
16.4
3.81
2.2
-0.048
-0.03
31.478
18.6
4.919
2.9
26.559
15.7
0.197
134.58
144.43
100
106.23
73.6
38.194
26.4
5.951
4.1
14.463
10
19.937
13.8
18.256
12.6
1.331
0.9
-0.542
-0.4
19.045
13.2
3.117
2.2
15.929
11
0.114
139.54
183.9
100
137.99
75
45.911
25
8.744
4.8
5.378
2.9
13.549
7.4
32.363
17.6
0.539
0.3
-1.185
-0.6
31.721
17.2
4.001
2.2
27.72
15.1
0.211
131.24
194.37
100
156.06
80.3
38.309
19.7
8.234
4.2
12.162
6.3
19.868
10.2
18.442
9.5
1.167
0.6
-0.278
-0.1
19.331
9.9
1.805
0.9
17.525
9
0.123
142.04
202.96
100
161.23
79.4
41.727
20.6
5.639
2.8
9.595
4.7
14.61
7.2
27.117
13.4
0.771
0.4
-0.008
-0.004
27.88
13.7
4.318
2.1
23.677
11.7
0.169
140.18
168
100
132.9
79.1
35.1
20.9
4.8
2.9
12.8
7.6
16.5
9.8
18.7
11.1
1.6
1
-0.3
-0.2
20.1
12
3.1
1.8
17
10.1
0.16
106.3
171
100
138.9
81.2
32.2
18.8
5.7
3.3
-0.2
-0.1
4.4
2.6
27.7
16.2
0.1
0.06
-0.6
-0.4
27.3
16
3.3
1.9
24
14
0.24
99.3
162.5
100
108.2
66.6
54.3
33.4
5.4
3.3
14.3
8.8
19
11.7
35.3
21.7
0.6
0.4
—
0
35.9
22.1
5.5
3.4
30.4
18.7
0.28
108.6
114.9
100
71
61.8
43.9
38.2
7.7
6.7
10.7
9.3
18.4
16
25.5
22.2
1.5
1.3
—
0
26.9
23.4
4.2
3.7
22.8
19.8
0.22
105.8
96.3
100
66.9
69.5
29.3
30.4
4.5
4.7
10.6
11
13.8
14.3
15.6
16.2
2.4
2.5
-0.8
-0.8
17.4
18.1
2.7
2.8
14.7
15.3
0.14
108.3
136.2
100
94.2
69.2
42.1
30.9
5.6
4.1
6.5
4.8
11.4
8.4
30.7
22.5
0.9
0.7
-0.2
-0.1
30.5
22.4
3.9
2.9
26.6
19.5
0.25
105.6
123.2
100
86.7
70.4
36.5
29.6
5
4.1
10.3
8.4
14.9
12.1
21.6
17.5
1.8
1.5
0.1
0.08
23.5
19.1
3.6
2.9
19.9
16.2
0.18
108.4
148.2
100
103.3
69.7
44.9
30.3
7.2
4.9
10.5
7.1
17.2
11.6
27.6
18.6
3.3
2.2
—
0
30.9
20.9
4.7
3.2
26.2
17.7
0.24
108.4
130.4
100
94.7
72.6
35.7
27.4
5.6
4.3
13.5
10.4
18.5
14.2
17.2
13.2
1.2
0.9
-0.1
-0.08
18.4
14.1
2.8
2.1
15.6
12
0.14
108.4
129
100
93.1
72.2
35.8
27.8
10.1
7.8
10.4
8.1
19.4
15
16.4
12.7
2.3
1.8
—
0
18.7
14.5
0.9
0.7
17.8
13.8
0.16
108.4
136.7
100
103.3
75.6
33.4
24.4
5.6
4.1
10.2
7.5
16
11.7
17.3
12.7
2.9
2.1
—
0
20.2
14.8
3.1
2.3
17.2
12.6
0.16
108.4
142
100
104.8
73.8
37.2
26.2
—
0
14.2
10
13.3
9.4
23.9
16.8
3.7
2.6
-0.1
-0.07
27.5
19.4
4.2
3
23.3
16.4
0.22
108.4
110.6
100
82.5
74.6
28.1
25.4
—
0
12.5
11.3
12.5
11.3
15.6
14.1
1.9
1.7
—
0
17.8
16.1
2.7
2.4
15.1
13.7
0.14
108.4
109.7
79.7
30
7.7
5.8
11.5
18.5
2.8
-1.7
19.6
2
17.6
0.16
108.4
102.4
73.4
29
3.1
8.8
12.5
16.5
1.6
1.3
19.4
2.9
16.5
0.15
108.4
101.6
70.6
31
—
13.2
12.7
18.3
1.5
9
29.2
4.4
24.8
0.23
108
74.8
54.4
20.4
—
7.6
8.1
12.3
1.7
1.5
15.6
2.4
13.2
0.12
108
90.3
67
23.3
—
11.3
11.3
12.1
2.6
-0.1
14.7
1.5
13.2
0.12
108
77.1
54.1
23
—
7.6
7.9
15
1.7
0.4
17.1
2.6
14.5
0.16
90.8
82.1
56.6
25.5
3.4
8.4
12.4
13
0.6
1.5
15
2.3
12.7
0.12
108
65.3
41.7
23.6
2
6.9
9.7
13.9
-0.1
0.6
14.4
2.2
12.2
0.15
81
78.8
54.9
23.9
—
14
14
9.9
0.3
—
13.2
1.5
11.7
0.14
81
68.4
46.6
21.8
—
7.7
7.7
14.1
0.7
0.2
15
2.3
12.8
0.16
81
81.6
57.6
24
2.1
7.5
10.6
13.4
0.5
0.1
14
2.1
11.9
0.15
81
63.7
44.8
19
2
5.8
8.5
10.4
—
0.2
10.5
1.6
8.9
0.11
81