Отчётность Shandong Fengyuan
00
Shandong Fengyuan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
875.44
859.55
15.893
4.46
13.464
66.044
-50.151
-11.09
0.2
-61.042
-4.448
-42.99
-0.158
272.42
580.82
100
552.63
95.1
28.194
4.9
9.538
1.6
-3.743
-0.6
5.088
0.9
23.106
4
-28.733
-4.9
-0.055
-0.009
-5.682
-1
-22.296
-3.8
26.548
4.6
0.095
280.06
864.42
100
813.54
94.1
50.88
5.9
3.065
0.4
14.629
1.7
178.1
20.6
-127.22
-14.7
-5.071
-0.6
0.203
0.02
-132.11
-15.3
1.423
0.2
-133.42
-15.4
-0.476
280.06
522.41
100
515.06
98.6
7.351
1.4
—
0
35.915
6.9
21.478
4.1
-14.126
-2.7
-6.736
-1.3
0.198
0.04
-20.665
-4
-21.465
-4.1
0.411
0.08
0.001
286.95
503.7
100
376.54
74.8
127.16
25.2
24.56
4.9
17.73
3.5
41.657
8.3
85.505
17
-10.44
-2.07
-0.397
-0.08
74.668
14.8
18.741
3.7
56.073
11.1
0.228
245.4
432.53
100
330.02
76.3
102.51
23.7
1.868
0.4
17.477
4
19.237
4.4
83.275
19.3
-14.88
-3.4
2.581
0.6
70.977
16.4
17.491
4
53.716
12.4
0.302
177.93
277.09
100
206.27
74.4
70.818
25.6
1.33
0.5
9.941
3.6
11.14
4
59.678
21.5
-5.124
-1.8
-0.007
-0.003
54.547
19.7
13.915
5
40.705
14.7
0.229
177.93
256.22
100
216.76
84.6
39.466
15.4
6.743
2.6
14.019
5.5
19.085
7.4
20.381
8
-1.414
-0.6
-0.303
-0.1
18.665
7.3
4.308
1.7
14.397
5.6
0.09
159.85
232.91
100
198.64
85.3
34.264
14.7
1.534
0.7
10.378
4.5
11.881
5.1
22.383
9.6
-1.37
-0.6
-0.085
-0.04
20.928
9
4.931
2.1
15.997
6.9
0.088
181.05
185.93
100
157.35
84.6
28.588
15.4
0.749
0.4
8.302
4.5
9.026
4.9
19.562
10.5
-2.169
-1.2
-0.02
-0.01
17.373
9.3
4.291
2.3
13.082
7
0.083
157.25
128
100
111.6
87.2
16.4
12.8
0.3
0.2
3.3
2.6
3
2.3
13.4
10.5
-2.3
-1.8
—
0
11
8.6
1.4
1.1
9.6
7.5
0.07
145.4
90.5
100
95.7
105.7
-5.2
-5.7
5.3
5.9
11.4
12.6
31
34.3
-36.1
-39.9
-7.2
-8
0.9
1
-42.7
-47.2
-9.6
-10.6
-33.1
-36.6
-0.23
145.4
104.4
100
91.2
87.4
13.3
12.7
1.2
1.1
6.5
6.2
10.4
10
2.8
2.7
-2.9
-2.8
—
0
-0.1
-0.1
-0.6
-0.6
0.5
0.5
—
145.4
95.5
100
83.7
87.6
11.8
12.4
3.3
3.5
8.9
9.3
7.1
7.4
4.6
4.8
-2.3
-2.4
0.1
0.1
2.4
2.5
—
0
2.4
2.5
0.02
145.4
66.9
100
58.2
87
8.7
13
0.4
0.6
5.3
7.9
5.6
8.4
3
4.5
-1.9
-2.8
—
0
1.1
1.6
0.1
0.1
1
1.5
0.01
145.4
122.1
100
111.7
91.5
10.4
8.5
0.8
0.7
18.7
15.3
14.7
12
-4.4
-3.6
-3.4
-2.8
-0.3
-0.2
-8.1
-6.6
-1.8
-1.5
-6.3
-5.2
-0.04
145.4
122.4
100
105.7
86.4
16.7
13.6
1
0.8
8.8
7.2
11
9
5.7
4.7
-1.7
-1.4
—
0
4
3.3
1.1
0.9
2.9
2.4
0.02
145.4
103.2
100
88
85.3
15.2
14.7
1
1
8.6
8.3
5.7
5.5
9.5
9.2
-0.9
-0.9
—
0
8.6
8.3
1.4
1.4
7.2
7
0.05
145.4
110.3
100
89.8
81.4
20.5
18.6
0.9
0.8
7.2
6.5
10.4
9.4
10.1
9.2
-0.7
-0.6
—
0
9.4
8.5
1.9
1.7
7.5
6.8
0.05
145.4
67.8
100
58.6
86.4
9.2
13.6
0.6
0.9
9.3
13.7
9.8
14.5
-0.6
-0.9
-0.3
-0.4
-0.1
-0.1
-1
-1.5
-1.4
-2.06
0.3
0.4
—
145.4
60.8
100
48.6
79.9
12.1
19.9
2.1
3.5
7
11.5
7.9
13
4.2
6.9
-0.7
-1.2
—
0
3.5
5.8
0.8
1.3
2.7
4.4
0.02
145.4
64.5
100
46.7
72.4
17.8
27.6
—
0
10.3
16
9.9
15.3
7.9
12.2
-0.5
-0.8
—
0
7.4
11.5
1.2
1.9
6.2
9.6
0.04
145.4
71.8
100
59.5
82.9
12.2
17
—
0
7.9
11
7.4
10.3
4.9
6.8
-1
-1.4
4.5
6.3
8.4
11.7
1.4
1.9
7
9.7
0.05
145.4
97.2
100
77.9
80.1
19.3
19.9
—
0
10.7
11
9.4
9.7
9.9
10.2
0.8
0.8
-1.9
-2
8.6
8.8
-1.1
-1.1
9.7
10
0.07
145.4
79.1
100
53.2
67.3
25.9
32.7
—
0
7.2
9.1
6.3
8
19.5
24.7
-1.4
-1.8
0.6
0.8
18.8
23.8
4.7
5.9
14.1
17.8
0.1
145.4
74.1
100
60.5
81.6
13.7
18.5
—
0
6.1
8.2
6.3
8.5
7.4
10
-0.2
-0.3
0.8
1.1
8
10.8
2
2.7
6
8.1
0.04
145.4
70.5
100
58.5
83
12.1
17.2
—
0
5.5
7.8
5.9
8.4
6.1
8.7
0.1
0.1
4.6
6.5
10.8
15.3
2.7
3.8
8.1
11.5
0.06
145.4
68.3
100
54.3
79.5
14
20.5
—
0
6.7
9.8
6.8
10
7.3
10.7
0.6
0.9
0.5
0.7
6.5
9.5
1.5
2.2
5
7.3
0.03
158.4
57.5
100
47.3
82.3
10.2
17.7
—
0
7.4
12.9
7.8
13.6
2.4
4.2
-0.2
-0.3
2.1
3.7
4.3
7.5
1.1
1.9
3.2
5.6
0.03
118.4
69.1
100
54.2
78.4
14.9
21.6
—
0
7.4
10.7
7.9
11.4
7
10.1
-0.1
-0.1
3.6
5.2
10.5
15.2
2.6
3.8
7.9
11.4
0.07
109
61.5
100
47.4
77.1
14.1
22.9
—
0
4.9
8
5.5
8.9
8.6
14
-0.3
-0.5
0.6
1
8.9
14.5
2.2
3.6
6.7
10.9
0.06
109