Отчётность Liaoning
30
Liaoning Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
949.29
935.87
13.429
14.848
43.039
53.773
-40.344
-3.349
-0.325
-44.018
-3.54
-43.572
-0.064
680.1
1 102.67
100
1 139.36
103.3
-36.688
-3.3
12.43
1.1
45.453
4.1
54.47
4.9
-91.158
-8.3
-2.598
-0.2
-0.014
-0.001
-93.356
-8.5
-5.532
-0.5
-89.826
-8.1
-0.132
680.1
937.38
100
943.74
100.7
-6.357
-0.7
13.323
1.4
35.882
3.8
41.291
4.4
-47.647
-5.08
-6.063
-0.6
-0.049
-0.005
-53.744
-5.7
2.662
0.3
-60.294
-6.4
-0.089
680.1
1 265.04
100
1 216.04
96.1
49.007
3.9
13.292
1.1
32.264
2.6
62.244
4.9
-13.238
-1.05
-9.815
-0.8
-0.48
-0.04
-6.379
-0.5
-8.413
-0.7
-3.193
-0.3
-0.005
680.1
1 455.37
100
1 438.96
98.9
16.411
1.1
13.892
1
38.502
2.6
48.761
3.4
-32.35
-2.2
-3.584
-0.2
1.13
0.08
-35.589
-2.4
1.987
0.1
-38.984
-2.7
-0.057
680.1
1 579.09
100
1 543.44
97.7
35.648
2.3
14.224
0.9
47.557
3
77.438
4.9
-41.789
-2.6
-12.973
-0.8
-0.033
-0.002
-55.184
-3.5
-5.696
-0.4
-51.952
-3.3
-0.076
680.1
1 339.64
100
1 196.17
89.3
143.47
10.7
14.346
1.1
37.819
2.8
45.482
3.4
97.986
7.3
21.904
1.6
-0.105
-0.008
119.78
8.9
15.835
1.2
99.724
7.4
0.147
680.1
1 729.39
100
1 483.49
85.8
245.9
14.2
13.5
0.8
65.38
3.8
75.542
4.4
170.36
9.9
10.935
0.6
-2.348
-0.1
176.76
10.2
13.012
0.8
158.89
9.2
0.234
680.1
1 871.5
100
1 700.72
90.9
170.78
9.1
12.535
0.7
38.236
2
45.03
2.4
125.75
6.7
10.777
0.6
-0.854
-0.05
135.67
7.2
18.7
1
109.88
5.9
0.162
680.1
1 734.62
100
1 648.56
95
86.059
5
11.353
0.7
51.055
2.9
53.918
3.1
32.141
1.9
10.21
0.6
-0.1
-0.006
42.252
2.4
5.387
0.3
32.345
1.9
0.048
680.1
1 381.9
100
1 265.4
91.6
116.5
8.4
12.6
0.9
39.6
2.9
47.3
3.4
69.3
5
-4.4
-0.3
0.1
0.007
65
4.7
10.4
0.8
51.1
3.7
0.08
680.1
1 876.2
100
1 727.2
92.1
148.9
7.9
14.6
0.8
-19
-1.01
-15.6
-0.8
164.6
8.8
-7.2
-0.4
-4.5
-0.2
152.9
8.1
23.9
1.3
104.9
5.6
0.15
679.5
1 528.6
100
1 270.7
83.1
257.9
16.9
11.4
0.7
52.1
3.4
61.5
4
196.3
12.8
-3.3
-0.2
-0.1
-0.007
192.9
12.6
27.1
1.8
161.3
10.6
0.24
680.3
1 571.2
100
1 343.3
85.5
227.9
14.5
12
0.8
68.3
4.3
77.1
4.9
150.8
9.6
0.5
0.03
-0.1
-0.006
151.3
9.6
21.4
1.4
125
8
0.18
680.3
754.5
100
672.9
89.2
81.6
10.8
9.2
1.2
35.3
4.7
52.9
7
28.7
3.8
-4.1
-0.5
-1
-0.1
23.6
3.1
5.5
0.7
13.4
1.8
0.02
669.5
1 806.8
100
1 557
86.2
249.8
13.8
12.6
0.7
100.1
5.5
116.1
6.4
133.7
7.4
-0.5
-0.03
6.8
0.4
139.8
7.7
16.1
0.9
109.6
6.1
0.16
680.9
1 596.3
100
1 382.5
86.6
213.8
13.4
9.5
0.6
45.1
2.8
52.5
3.3
161.3
10.1
-20.7
-1.3
0.2
0.01
140.8
8.8
26
1.6
109.6
6.9
0.16
680.7
1 539.4
100
1 381.9
89.8
157.5
10.2
7.7
0.5
44.4
2.9
49.4
3.2
108.1
7
-13.7
-0.9
-0.5
-0.03
94.2
6.1
16
1
75.4
4.9
0.11
685.2
1 446.5
100
1 313.4
90.8
133
9.2
8.2
0.6
46
3.2
51.1
3.5
82
5.7
-6.5
-0.4
—
0
75.2
5.2
13.9
1
57.5
4
0.09
676.2
1 828.3
100
1 592.3
87.1
236
12.9
8.2
0.4
48.4
2.6
112.7
6.2
123.3
6.7
-14
-0.8
-5.9
-0.3
102.9
5.6
24.2
1.3
73.3
4
0.11
676.2
2 283.7
100
2 042.1
89.4
241.6
10.6
—
0
52.6
2.3
51.4
2.3
190.2
8.3
-34
-1.5
-0.4
-0.02
156.3
6.8
19.7
0.9
127
5.6
0.19
681.6
2 108.8
100
1 902.7
90.2
206.1
9.8
—
0
53.9
2.6
76.8
3.6
129.3
6.1
-19.6
-0.9
-1.1
-0.05
108.6
5.1
17.4
0.8
94.8
4.5
0.14
681.3
1 228.3
100
1 130
92
98.3
8
—
0
58.5
4.8
55.1
4.5
43.2
3.5
-4.9
-0.4
0.2
0.02
38.5
3.1
6
0.5
30.5
2.5
0.05
673.9
1 799.8
1 574.7
225.1
1.9
84.8
165.7
59.4
28.8
1.6
89.8
36.4
51.5
0.08
673.9
1 518.3
1 355.6
162.7
15.1
31.4
54.9
107.8
-12.8
0.6
95.6
9.1
77.5
0.11
678.7
1 349
1 266.1
82.9
—
35.2
43.5
39.4
12.7
2
54.1
0.8
55
0.08
681.3
1 031.8
941.2
90.7
—
47.7
49.4
41.3
-13.2
2.2
30.3
4.7
25.5
0.04
673.9
1 354.4
1 212.6
141.8
—
55.5
194.1
-52.3
-43.2
25.6
-67.2
-19.6
-18.3
-0.03
673.9
1 210.1
1 087.2
122.9
—
47.1
48.4
74.5
-16.3
3.8
62
0.4
62.6
0.09
673.9
999.8
898.1
101.7
—
43.2
51.6
50
-13.2
8.4
45.2
0.2
45.1
0.07
673.9
782.8
744.5
38.3
—
43.2
39.5
-1.2
-16.7
2.3
-15.6
—
-13.1
-0.02
673.9
838.2
788.3
49.8
—
69.4
125.7
-75.9
-43.8
11.7
-108
19.5
-116.3
-0.17
673.9
794.4
825.8
-31.4
—
49.5
62.4
-93.8
-22.1
2
-113.9
-6.3
-103.6
-0.15
673.9
741.8
676.6
65.2
—
44.7
41.5
23.7
-20.4
1.9
5.2
3
6.8
0.01
673.9
591
538.6
52.3
—
42.1
37.3
15.1
-10.3
1.9
6.7
4.4
3
—
673.9
677.1
619.4
57.8
—
58.1
55
2.7
-1.4
0.2
1.5
1.9
0.2
—
673.9
767.5
689.5
78
—
36.6
40.1
38
-3.2
2.3
37.1
5.4
30.7
0.05
673.9
809.8
714.7
95.2
—
44.4
41.4
53.7
-8.4
1.4
46.7
9.6
38.2
0.06
673.9
628.6
562.4
66.2
—
34.1
36.2
30
-2.1
1.3
29.2
5.3
22.9
0.07
337
725.8
640.5
85.4
—
45.1
61.2
24.1
-4.8
4.7
24
1.6
20.5
0.03
673.9
664.3
596.3
68
—
36
46.1
22
3
1.3
26.3
1
26.2
0.04
673.9
623
559.1
63.9
—
38.4
33.9
30
-2.3
0.8
28.5
6.4
21.2
0.03
673.9
480.9
436.6
44.4
—
27.1
29.5
14.9
0.9
0.8
16.6
3.5
13.1
0.02
673.9
602.8
529.5
73.3
—
37.8
47.7
25.6
-2.9
-1.8
20.9
10
11.1
0.02
673.9