Отчётность Jiangsu Baoli
30
Jiangsu Baoli Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
745.18
100
705.25
94.6
39.925
5.4
10.922
1.5
17.934
2.4
28.711
3.9
11.214
1.5
-9.521
-1.3
-0.241
-0.03
8.957
1.2
4.461
0.6
5.309
0.7
0.006
921.6
473.46
100
452.1
95.5
21.365
4.5
7.285
1.5
11.398
2.4
17.092
3.6
4.273
0.9
-10.496
-2.2
-0.046
-0.01
-2.717
-0.6
-2.066
-0.4
-0.53
-0.1
-0.001
921.6
279.71
100
259.67
92.8
20.037
7.2
4.786
1.7
22.236
7.9
24.993
8.9
-4.956
-1.8
-1.237
-0.4
0.459
0.2
0.75
0.3
4.219
1.5
-2.25
-0.8
-0.002
921.6
1 053.4
100
961.2
91.2
92.202
8.8
35.096
3.3
169.76
16.1
221.47
21
-129.27
-12.3
-72.949
-6.9
-3.107
-0.3
-206.23
-19.6
-21.992
-2.09
-180.93
-17.2
-0.196
921.6
750.28
100
678.93
90.5
71.345
9.5
12.889
1.7
22.13
2.9
34.211
4.6
37.134
4.9
-12.723
-1.7
-0.173
-0.02
24.225
3.2
3.775
0.5
21.301
2.8
0.023
921.6
420
100
374.57
89.2
45.428
10.8
5.958
1.4
14.851
3.5
20.125
4.8
25.303
6
-7.484
-1.8
-0.423
-0.1
15.311
3.6
3.666
0.9
12.218
2.9
0.013
921.6
244.94
100
220.13
89.9
24.81
10.1
4.454
1.8
17.567
7.2
20.462
8.4
4.347
1.8
-36.391
-14.9
-0.154
-0.06
-23.97
-9.8
1.057
0.4
-24.425
-10
-0.026
921.6
671.71
100
635.49
94.6
36.217
5.4
18.918
2.8
64.86
9.7
82.519
12.3
-46.301
-6.9
-6.58
-1
-22.863
-3.4
-75.742
-11.3
-7.388
-1.1
-64.099
-9.5
-0.07
921.6
599.72
100
564.76
94.2
34.964
5.8
12.205
2
26.946
4.5
38.629
6.4
-3.665
-0.6
-6.803
-1.1
-0.588
-0.1
-11.109
-1.9
0.871
0.1
-11.168
-1.9
-0.012
921.6
687.12
100
620.99
90.4
66.134
9.6
13.107
1.9
22.418
3.3
34.601
5
31.533
4.6
-6.894
-1.003
-2.67
-0.4
22.054
3.2
1.407
0.2
19.11
2.8
0.021
921.6
323.5
100
289
89.3
34.6
10.7
8.7
2.7
25.1
7.8
33.2
10.3
1.3
0.4
-16.2
-5.008
-2.7
-0.8
-17.2
-5.3
1.5
0.5
-17.4
-5.4
-0.02
921.6
624.2
100
600.6
96.2
23.6
3.8
20.5
3.3
5.5
0.9
19.4
3.1
4.2
0.7
-12.4
-2
1.8
0.3
-6.5
-1.04
-3.4
-0.5
0.9
0.1
—
921.6
818.3
100
710.9
86.9
107.5
13.1
19.9
2.4
39.6
4.8
59.4
7.3
48
5.9
-12.5
-1.5
-1.1
-0.1
34.5
4.2
0.6
0.07
33.8
4.1
0.04
921.6
398.6
100
365.2
91.6
33.4
8.4
8.7
2.2
24.5
6.1
33.5
8.4
-0.1
-0.03
-9.6
-2.4
1.2
0.3
-8.7
-2.2
7.4
1.9
-14.8
-3.7
-0.02
921.6
177.2
100
150.7
85
26.6
15
4
2.3
25.4
14.3
27.3
15.4
-0.8
-0.5
-14.1
-8
-2.4
-1.4
-17.2
-9.7
-0.1
-0.06
-15.9
-9
-0.02
921.6
744.9
100
659.4
88.5
85.5
11.5
33.8
4.5
40.6
5.5
73.6
9.9
11.9
1.6
-13.4
-1.8
3.5
0.5
1.9
0.3
4.3
0.6
0.8
0.1
—
921.6
825.7
100
722
87.4
103.7
12.6
30.7
3.7
34.8
4.2
62.5
7.6
41.2
5
-24.1
-2.9
-1.1
-0.1
15
1.8
3.7
0.4
11.4
1.4
0.01
921.6
605.9
100
509.3
84.1
96.6
15.9
13.8
2.3
26.8
4.4
44.9
7.4
51.7
8.5
-19.3
-3.2
-3
-0.5
29.5
4.9
6.1
1
24
4
0.03
921.6
253.2
100
237.1
93.6
16.1
6.4
5.1
2
28.8
11.4
28.2
11.1
-12.1
-4.8
21.6
8.5
-3.6
-1.4
6
2.4
3.7
1.5
3.3
1.3
—
921.6
582.4
100
488.7
83.9
93.6
16.1
30.3
5.2
46.6
8
69.3
11.9
24.4
4.2
-57.6
-9.9
4.1
0.7
8.5
1.5
6.7
1.2
3.7
0.6
—
921.6
744.9
100
637.9
85.6
107
14.4
20.5
2.8
44.3
5.9
82
11
25
3.4
-3.2
-0.4
-6.7
-0.9
15.1
2
1.5
0.2
12.6
1.7
0.01
921.6
514.1
100
444.9
86.5
69.2
13.5
—
0
40.2
7.8
16.2
3.2
53
10.3
-2
-0.4
-27.2
-5.3
23.6
4.6
1.6
0.3
23
4.5
0.02
921.6
208.5
100
182.4
87.5
26.1
12.5
—
0
31.2
15
15.4
7.4
10.7
5.1
-24.2
-11.6
21.6
10.4
8.2
3.9
5.2
2.5
2.2
1.1
—
921.6
638.1
533.7
104.3
—
62.7
134.3
-29.9
11.8
14.4
-1.3
-6.7
5
0.01
921.6
502.3
432.8
69.6
—
46
46.5
23
0.4
-0.6
22.5
9.8
12
0.01
921.6
254.5
228.8
25.7
—
33.8
21.2
4.5
-3.5
13.1
14
1.9
13.6
0.01
921.6
404.9
389.9
15
—
33.9
31.4
-16.4
2.5
24.9
10.1
4.4
7
0.01
921.6
380.5
335.4
45.1
—
58.3
68.3
-23.2
26.2
-1.2
2
6.3
-3.3
—
921.6
477.8
417.8
60
—
47
51.2
8.8
3.4
2.1
14.3
4
11.3
0.01
921.6
322.6
255.7
66.8
—
44.2
37.6
29.3
-11.3
-2.1
15.9
0.7
14.4
0.02
921.6
199.1
183.5
15.6
—
21.6
18.7
-3.1
11.6
1.3
9.8
5.7
4.8
0.01
921.6
414.5
420.4
-6
—
54.2
46
-51.9
35.3
-4.6
-21.9
4
-24.7
-0.03
921.6
715.9
613.3
102.6
—
44.8
84.4
18.2
3.7
3.4
25.5
5.8
20
0.02
921.6
493.8
411.4
82.3
—
33.9
50.8
31.5
-1.9
0.6
30.3
7
24.9
0.03
921.6
128.3
116.5
11.8
—
12.5
0.5
11.3
-4.3
0.8
7.8
1.4
6.6
0.01
921.6
472.5
427.9
44.6
—
42.8
56.6
-12
27.7
-2.1
13.6
1.4
12.8
0.01
921.6
639.3
566.9
72.5
—
40.3
51.4
21
-9.8
1.8
13
2.2
10.6
0.01
921.6
564.2
467.6
96.5
—
32.3
45.7
50.9
-9.9
1.4
42.4
8.5
33.8
0.04
921.6
93.6
74.5
19.1
—
14.2
8.4
10.7
-2.3
1.3
9.7
3.3
6.2
0.01
921.6
598.1
523.6
74.5
—
75.5
65.2
9.3
10.2
-4.4
15.1
0.1
15.4
0.02
921.6
912.1
783.4
128.7
—
38.4
66.1
62.6
-20.7
-0.6
41.3
9.1
32.4
0.04
921.6
513.3
411.4
101.8
—
23.7
43.4
58.5
-9.7
0.2
49
7.8
41.7
0.05
921.6
90.3
71.4
18.9
—
13.4
6.1
12.7
-5
0.2
8
2
5.9
0.01
921.6
757.8
692.6
65.2
—
69.3
55.5
9.7
-7.2
-3.5
-0.9
-2.9
2
—
921.6