Отчётность Changzhou Tiansheng
30
Changzhou Tiansheng Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
142.82
123.75
19.068
3.91
26.303
29.461
-10.392
-7.566
0.465
-17.427
-3.19
-14.218
-0.044
325.98
140.81
100
113.06
80.3
27.753
19.7
3.248
2.3
25.954
18.4
28.778
20.4
-1.025
-0.7
-6.654
-4.7
-0.106
-0.08
-7.785
-5.5
-0.823
-0.6
-7.506
-5.3
-0.023
325.98
105.49
100
87.711
83.1
17.777
16.9
3.537
3.4
26.039
24.7
29.057
27.5
-11.28
-10.7
-7.814
-7.4
0.717
0.7
-18.378
-17.4
-4.187
-4
-13.978
-13.3
-0.043
325.98
147.44
100
133.83
90.8
13.607
9.2
3.139
2.1
80.461
54.6
138.35
93.8
-124.74
-84.6
-17.456
-11.8
0.608
0.4
-141.56
-96.01
9.339
6.3
-151.16
-102.5
-0.464
325.98
147.7
100
133.56
90.4
14.147
9.6
2.583
1.7
27.138
18.4
28.991
19.6
-14.844
-10.05
-9.019
-6.1
-0.283
-0.2
-24.146
-16.3
-6.938
-4.7
-17.038
-11.5
-0.052
325.98
157.92
100
133.36
84.5
24.555
15.5
2.709
1.7
20.081
12.7
21.976
13.9
2.58
1.6
-4.466
-2.8
-0.075
-0.05
-1.962
-1.2
1.513
1
-2.063
-1.3
-0.006
325.98
131.6
100
108.2
82.2
23.399
17.8
4.157
3.2
33.996
25.8
37.72
28.7
-14.321
-10.9
-7.259
-5.5
-0.042
-0.03
-21.623
-16.4
-5.465
-4.2
-17.464
-13.3
-0.054
325.98
160.26
100
151.14
94.3
9.12
5.7
4.122
2.6
78.148
48.8
155.25
96.9
-146.13
-91.2
-17.92
-11.2
0.156
0.1
-163.94
-102.3
3.579
2.2
-167.48
-104.5
-0.514
325.98
182.73
100
145.62
79.7
37.113
20.3
4.222
2.3
26.21
14.3
29.509
16.1
7.605
4.2
-8.171
-4.5
-0.126
-0.07
-0.759
-0.4
-0.869
-0.5
0.199
0.1
0.001
325.98
235.19
100
187.58
79.8
47.61
20.2
2.654
1.1
28.01
11.9
30.204
12.8
17.406
7.4
-10.037
-4.3
0.23
0.1
7.547
3.2
0.325
0.1
7.257
3.1
0.022
325.98
182.8
100
148.6
81.3
34.2
18.7
4.8
2.6
28.9
15.8
33
18.1
1.2
0.7
-7.9
-4.3
0.1
0.05
-6.6
-3.6
-2.4
-1.3
-4.1
-2.2
-0.01
326
197.8
100
166.2
84
31.6
16
7.5
3.8
52.3
26.4
306.7
155.1
-275.1
-139.08
-10.2
-5.2
-2.9
-1.5
-288.2
-145.7
1.5
0.8
-289.7
-146.5
-0.89
326
282.8
100
229.9
81.3
52.9
18.7
5
1.8
31.6
11.2
35.6
12.6
17.3
6.1
-10.1
-3.6
7.4
2.6
14.7
5.2
1.2
0.4
13.6
4.8
0.04
326
274
100
228.7
83.5
45.4
16.6
3
1.1
30.6
11.2
31.4
11.5
14
5.1
-11.6
-4.2
5.9
2.2
8.3
3
0.6
0.2
7.9
2.9
0.02
326
138.9
100
112.5
81
26.4
19
2.1
1.5
34.6
24.9
35.1
25.3
-8.7
-6.3
-13.4
-9.6
—
0
-22.1
-15.9
-5.1
-3.7
-16.5
-11.9
-0.05
326
222.8
100
190.3
85.4
32.4
14.5
—
0
79.1
35.5
283
127
-250.5
-112.4
-26.9
-12.07
-6.8
-3.05
-284.2
-127.6
12.1
5.4
-296.4
-133.03
-0.91
326
274.8
100
209.8
76.3
64.9
23.6
7.3
2.7
42.2
15.4
48.5
17.6
16.5
6
-14.7
-5.3
—
0
1.8
0.7
-0.6
-0.2
2.3
0.8
0.01
326
214.4
100
150.5
70.2
64
29.9
3.7
1.7
38.4
17.9
40.1
18.7
23.9
11.1
-12.4
-5.8
-1.1
-0.5
10.4
4.9
0.2
0.09
10.1
4.7
0.03
326
181.5
100
136.7
75.3
44.8
24.7
2.3
1.3
42.6
23.5
44.2
24.4
0.6
0.3
-9.1
-5.01
1
0.6
-7.5
-4.1
-2.6
-1.4
-4.8
-2.6
-0.01
326
246.3
100
176.6
71.7
69.7
28.3
6.3
2.6
35.4
14.4
26.9
10.9
42.8
17.4
-16.8
-6.8
-0.2
-0.08
29.3
11.9
17
6.9
12.4
5
0.04
326
242.2
100
192
79.3
50.2
20.7
6
2.5
39.4
16.3
44.7
18.5
5.5
2.3
-10.5
-4.3
-0.3
-0.1
-5.3
-2.2
-2
-0.8
-3.2
-1.3
-0.01
326
254.1
100
198.7
78.2
55.3
21.8
—
0
31
12.2
38.7
15.2
16.7
6.6
-5.3
-2.09
-0.2
-0.08
11.2
4.4
-1.6
-0.6
11.7
4.6
0.04
329.6
162
100
112.5
69.4
49.5
30.6
—
0
44.9
27.7
44.9
27.7
4.6
2.8
-8.4
-5.2
1.2
0.7
-2.6
-1.6
3.3
2
-4.7
-2.9
-0.01
326
197.3
100
141.8
71.9
55.5
28.1
—
0
51.9
26.3
80.9
41
-25.4
-12.9
-9.8
-5
-2.3
-1.2
-37.4
-19
8
4.1
-40.7
-20.6
-0.12
326
200.7
100
148.1
73.8
52.5
26.2
7
3.5
34.3
17.1
41.2
20.5
11.4
5.7
-7.5
-3.7
0.6
0.3
4.5
2.2
0.6
0.3
0.9
0.4
—
326
206.1
100
150.1
72.8
56
27.2
—
0
23.5
11.4
35.4
17.2
20.6
10
-6.5
-3.2
1.2
0.6
15.3
7.4
3.8
1.8
10
4.9
0.03
329.6
168.3
100
125.5
74.6
42.9
25.5
—
0
46.5
27.6
46.5
27.6
-3.6
-2.1
-5.7
-3.4
0.6
0.4
-8.7
-5.2
-1.1
-0.7
-7.5
-4.5
-0.02
326
269.4
100
190.8
70.8
78.6
29.2
—
0
44.8
16.6
69.8
25.9
8.8
3.3
-5.3
-2
0.3
0.1
3.8
1.4
7.1
2.6
-3.2
-1.2
-0.01
326
211.1
100
155.3
73.6
55.8
26.4
—
0
39.8
18.9
39.8
18.9
16
7.6
-5.6
-2.7
1.1
0.5
11.5
5.4
3.1
1.5
8.6
4.1
0.03
326
200.2
100
141.9
70.9
58.3
29.1
—
0
38.6
19.3
38.5
19.2
19.8
9.9
-4.8
-2.4
0.9
0.4
15.9
7.9
2.9
1.4
13.2
6.6
0.04
326
141.7
100
108.1
76.3
33.6
23.7
—
0
40.1
28.3
40.1
28.3
-6.5
-4.6
-5.3
-3.7
0.9
0.6
-10.8
-7.6
-1.5
-1.06
-9.3
-6.6
-0.03
326
197.1
100
135.9
68.9
61.1
31
—
0
36.4
18.5
42.5
21.6
18.7
9.5
-6.4
-3.2
-0.3
-0.2
12
6.1
1.4
0.7
10.2
5.2
0.03
326
188.6
100
136.4
72.3
52.2
27.7
—
0
38.1
20.2
38.1
20.2
14.1
7.5
-7.6
-4.03
1.4
0.7
8
4.2
2.1
1.1
6
3.2
0.02
326
230.9
100
164.4
71.2
66.5
28.8
—
0
39.5
17.1
39.9
17.3
26.7
11.6
-7.4
-3.2
0.6
0.3
19.8
8.6
2.6
1.1
17.2
7.4
0.05
326
144.6
100
108.8
75.2
35.8
24.8
—
0
44.1
30.5
43.5
30.1
-7.7
-5.3
-6.6
-4.6
1.3
0.9
-13.1
-9.06
-2.9
-2.006
-9.9
-6.8
-0.03
326
236.6
100
165.4
69.9
71.2
30.1
—
0
47.7
20.2
53.6
22.7
17.6
7.4
-5.3
-2.2
0.2
0.08
12.5
5.3
4.2
1.8
8.1
3.4
0.02
326
219.1
100
166.3
75.9
52.8
24.1
—
0
44.3
20.2
44.3
20.2
8.4
3.8
-11.2
-5.1
17.6
8
14.9
6.8
1.4
0.6
13.7
6.3
0.04
326
182.3
100
144.6
79.3
37.8
20.7
—
0
35.9
19.7
30.9
17
6.8
3.7
-7.7
-4.2
1.2
0.7
0.2
0.1
-0.6
-0.3
1.4
0.8
—
280.5
123.1
100
94.4
76.7
28.7
23.3
—
0
36
29.2
36
29.2
-7.3
-5.9
-9.6
-7.8
18.8
15.3
1.9
1.5
0.4
0.3
2.1
1.7
0.01
280.5
154.1
100
129.1
83.8
25
16.2
—
0
54.8
35.6
92.3
59.9
-67.3
-43.7
-9.5
-6.2
3.8
2.5
-73
-47.4
-3.1
-2.01
-60.3
-39.1
-0.21
280.5
163.2
100
142.6
87.4
20.6
12.6
—
0
32.7
20
32.3
19.8
-11.7
-7.2
-6.8
-4.2
0.4
0.2
-18.1
-11.09
-1.6
-1
-15.1
-9.3
-0.05
280.5