Отчётность Baotou Dongbao
30
Baotou Dongbao Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
213.97
156.46
57.515
6.792
16.309
19.802
37.713
-0.888
0.261
37.086
5.746
30.258
0.051
593.6
259.38
193.55
65.829
6.998
18.219
23.522
42.307
-1.439
-0.089
40.806
4.901
33.867
0.057
593.6
261.32
100
197.71
75.7
63.606
24.3
5.951
2.3
16.946
6.5
21.433
8.2
42.173
16.1
-0.961
-0.4
-0.102
-0.04
41.111
15.7
6.424
2.5
31.137
11.9
0.052
593.6
237.35
100
188.78
79.5
48.576
20.5
8.774
3.7
19.392
8.2
24.301
10.2
24.275
10.2
-1.369
-0.6
0.745
0.3
23.769
10
0.772
0.3
21.653
9.1
0.036
593.6
229.68
100
173.91
75.7
55.777
24.3
6.063
2.6
16.853
7.3
20.736
9
35.041
15.3
0.083
0.04
0.342
0.1
35.466
15.4
4.286
1.9
29.81
13
0.05
593.6
248.19
100
183.43
73.9
64.756
26.1
5.813
2.3
16.396
6.6
20.436
8.2
44.32
17.9
-1.268
-0.5
0.028
0.01
43.08
17.4
6.526
2.6
34.252
13.8
0.058
593.6
228.17
100
176.37
77.3
51.804
22.7
5.181
2.3
16.948
7.4
20.956
9.2
30.848
13.5
-1.551
-0.7
0.017
0.007
29.332
12.9
4.627
2
23.723
10.4
0.04
593.6
199.9
100
158.47
79.3
41.431
20.7
6.149
3.1
12.98
6.5
16.201
8.1
25.229
12.6
-0.547
-0.3
-0.153
-0.08
24.529
12.3
2.377
1.2
22.739
11.4
0.032
711.75
135.6
100
118.1
87.1
17.493
12.9
2.417
1.8
9.726
7.2
10.556
7.8
6.937
5.1
0.538
0.4
0.012
0.009
7.496
5.5
1.303
1
6.193
4.6
0.013
475.45
138.49
100
125.4
90.5
13.092
9.5
2.28
1.6
9.408
6.8
7.667
5.5
5.425
3.9
-1.912
-1.4
-0.017
-0.01
3.58
2.6
0.703
0.5
2.923
2.1
0.004
666.33
138.2
100
123.3
89.2
14.9
10.8
2.1
1.5
7
5.1
6.3
4.6
8.5
6.2
-2.6
-1.9
—
0
5.9
4.3
1.3
0.9
4.6
3.3
0.01
520.9
147.8
100
133.7
90.5
14
9.5
1.6
1.1
6.1
4.1
4.7
3.2
9.4
6.4
-1.9
-1.3
-0.1
-0.07
7.4
5
-0.4
-0.3
7.9
5.3
0.02
520.9
114.3
100
95.4
83.5
18.9
16.5
2.6
2.3
11.5
10.1
12.8
11.2
6.1
5.3
-1.7
-1.5
—
0
4.4
3.8
0.6
0.5
3.8
3.3
0.01
520.9
96.8
100
81.6
84.3
15.2
15.7
2.8
2.9
8.9
9.2
9.5
9.8
5.7
5.9
-2
-2.07
—
0
3.7
3.8
0.6
0.6
3.3
3.4
0.01
522.7
90
100
74
82.2
15.9
17.7
2.9
3.2
8.8
9.8
10.7
11.9
5.3
5.9
-1.3
-1.4
—
0
3.9
4.3
0.6
0.7
3.4
3.8
0.01
520.9
153
100
128.4
83.9
24.6
16.1
3.1
2
16.8
11
15.4
10.1
9.1
5.9
-0.1
-0.07
—
0
9
5.9
—
0
9.2
6
0.02
522.3
108.1
100
87.7
81.1
20.3
18.8
2.6
2.4
11.4
10.5
13.3
12.3
7.1
6.6
-0.1
-0.09
—
0
7
6.5
1.1
1
6
5.6
0.01
447.7
117.7
100
94.9
80.6
22.8
19.4
3.4
2.9
10.2
8.7
11.7
9.9
11.2
9.5
0.2
0.2
—
0
11.4
9.7
1.3
1.1
10.1
8.6
0.02
522
113.3
100
92.8
81.9
20.5
18.1
2.1
1.9
10.2
9
12.4
10.9
8.1
7.1
-0.8
-0.7
—
0
8.8
7.8
1.2
1.1
7.6
6.7
0.02
461.4
130.5
100
103
78.9
27.5
21.1
2.3
1.8
13.3
10.2
14.2
10.9
13.2
10.1
-0.9
-0.7
—
0
12.3
9.4
1.1
0.8
11.2
8.6
0.02
464
92.1
100
71.1
77.2
21.1
22.9
2.1
2.3
11.8
12.8
13.5
14.7
7.6
8.3
-0.7
-0.8
—
0
6.8
7.4
0.8
0.9
6
6.5
0.01
464
131.2
100
105.6
80.5
25.6
19.5
—
0
13.4
10.2
13.3
10.1
12.3
9.4
-0.6
-0.5
—
0
11.7
8.9
1.8
1.4
9.9
7.5
0.02
467.1
99
100
79.1
79.9
19.9
20.1
—
0
11.5
11.6
11.1
11.2
8.8
8.9
-0.5
-0.5
—
0
8.3
8.4
1.4
1.4
6.9
7
0.01
460.9
113.7
90.9
22.8
—
13.7
14.8
8
—
0.1
8
1.2
6.8
0.01
460.9
80.3
63.2
17.1
—
8.7
13.4
3.7
0.3
0.1
4
0.6
3.4
0.01
465.9
85.3
68.6
16.7
—
9.5
8.9
7.8
—
-0.1
7.6
1.2
6.4
0.01
460.9
76.9
61.5
15.4
—
9.4
9.2
6.2
0.6
—
6.7
1
5.7
0.01
460.9
87.9
69.8
18.1
—
11.9
12
6.1
0.3
0.9
7.3
1.1
6.2
0.01
460.9
67.5
52.3
15.3
—
12.7
12.6
2.6
0.8
2.2
5.6
0.9
4.7
0.01
460.9
82
65.5
16.5
—
12.5
12.9
3.6
1.2
1.4
6.2
1.1
5.1
0.01
460.9
79.2
67.4
11.8
—
10.3
10
1.8
1.5
0.4
3.7
0.4
3.3
0.01
460.9
91.5
74
17.5
—
17.2
18.1
-0.5
-0.2
1.6
0.9
0.2
0.7
—
439.4
58.1
45.5
12.7
—
8.8
9.5
3.2
-2.1
0.4
1.4
0.2
1.2
—
395.1
76.2
63.7
12.4
—
8.6
8.5
3.9
-2.5
0.4
1.8
0.4
1.4
—
395.1
66.1
55.1
11
—
7
6.9
4.1
-2.1
1.3
3.2
0.6
2.6
0.01
395.1
78.5
66.4
12.1
—
10
10.2
1.9
-2
1
0.9
-0.8
1.7
—
395.1
54.3
45.4
8.9
—
8.9
8.6
0.4
-2.3
0.8
-1.2
—
-1.2
—
395.1
60.9
48.1
12.8
—
9.3
9.1
3.7
-1.9
0.6
2.4
1.5
0.9
—
395.1
57.4
44.8
12.6
—
7.2
7.3
5.3
-1.4
0.5
4.4
0.9
3.5
0.01
395.1
86.6
66.9
19.7
—
10.1
11.6
8.1
-2.4
4.9
10.6
1.7
8.8
0.02
395.1
83.3
63
20.3
—
7.7
8.2
12.2
-1.8
0.2
10.6
1.7
8.9
0.02
395.1
111.2
84.4
26.7
—
14.1
14.2
12.6
-2
1.6
12.1
2.3
9.8
0.02
395.1
101
74.4
26.7
—
7.8
7.9
18.8
-2.2
1.3
17.9
2.8
15.1
0.04
395.1
96.2
64.9
31.3
—
13.3
13.1
18.2
-1.8
-2.2
14.2
2.3
11.9
0.03
395.1