Отчётность Shandong Ruifeng
30
Shandong Ruifeng Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
478.36
100
395.84
82.7
82.519
17.3
1.47
0.3
48.654
10.2
49.76
10.4
32.759
6.8
-5.757
-1.2
0
-0.00003
27.001
5.6
4.289
0.9
22.712
4.7
0.09
251.49
427.35
100
347.26
81.3
80.09
18.7
5.787
1.4
46.603
10.9
54.372
12.7
25.718
6
0.683
0.2
0.026
0.006
26.427
6.2
0.785
0.2
25.642
6
0.115
223.74
410.81
100
337.44
82.1
73.364
17.9
1.174
0.3
46.617
11.3
47.263
11.5
26.101
6.4
-5.839
-1.4
-0.089
-0.02
20.172
4.9
2.488
0.6
17.684
4.3
0.076
232.33
473.43
100
404.59
85.5
68.84
14.5
2.206
0.5
63.193
13.3
67.115
14.2
1.725
0.4
-6.091
-1.3
9.941
2.1
5.574
1.2
3.411
0.7
2.163
0.5
0.009
232.89
407.54
100
358.37
87.9
49.167
12.1
1.928
0.5
53.716
13.2
54.8
13.4
-5.633
-1.4
-0.957
-0.2
7.814
1.9
1.224
0.3
-0.827
-0.2
2.051
0.5
0.008
252.31
449.33
100
360
80.1
89.334
19.9
1.432
0.3
54.182
12.1
54.224
12.1
35.109
7.8
-3.011
-0.7
-3.83
-0.9
28.296
6.3
2.767
0.6
25.53
5.7
0.105
242.05
501.23
100
407.13
81.2
94.096
18.8
0.867
0.2
53.561
10.7
53.176
10.6
40.92
8.2
-4.426
-0.9
0.224
0.04
36.884
7.4
5.489
1.1
31.394
6.3
0.135
232.32
497.74
100
405.88
81.5
91.854
18.5
1.052
0.2
60.222
12.1
60.415
12.1
31.439
6.3
-4.245
-0.9
-23.012
-4.6
4.219
0.8
-0.753
-0.2
5.382
1.1
0.021
255.53
438.85
100
371.96
84.8
66.887
15.2
1.45
0.3
44.39
10.1
44.901
10.2
21.986
5
-5.491
-1.3
0.012
0.003
16.569
3.8
3.087
0.7
14.164
3.2
0.061
232.32
524.13
100
423.92
80.9
100.22
19.1
—
0
43.321
8.3
42.28
8.1
57.936
11.1
-5.82
-1.1
-1.773
-0.3
50.19
9.6
8.289
1.6
42.072
8
0.174
241.43
397.7
100
319.8
80.4
77.9
19.6
2.8
0.7
39
9.8
39.8
10
38.1
9.6
-2.4
-0.6
-0.1
-0.03
35.6
9
4.9
1.2
31.3
7.9
0.13
240.4
427.8
100
375
87.7
52.8
12.3
0.8
0.2
21.7
5.1
20.5
4.8
32.3
7.6
-3.9
-0.9
-0.6
-0.1
27.6
6.5
3.1
0.7
24.9
5.8
0.11
232.3
350.7
100
262
74.7
88.7
25.3
0.8
0.2
49.2
14
48.3
13.8
40.4
11.5
-4.2
-1.2
-2.1
-0.6
34.2
9.8
5.3
1.5
29.2
8.3
0.13
232.3
319.1
100
239
74.9
80.1
25.1
1.6
0.5
56.7
17.8
53.3
16.7
26.8
8.4
-2.2
-0.7
0.4
0.1
24.9
7.8
4.9
1.5
20.2
6.3
0.09
214.3
204.3
100
150.3
73.6
54
26.4
1.1
0.5
36.2
17.7
36.2
17.7
17.8
8.7
-4.3
-2.1
-0.8
-0.4
13.1
6.4
2
1
11.1
5.4
0.05
232.3
311.2
100
240.1
77.2
71.1
22.8
1.1
0.4
47.8
15.4
45.8
14.7
25.2
8.1
-2.7
-0.9
-0.8
-0.3
21.7
7
4.9
1.6
16.8
5.4
0.07
232.3
292.5
100
231
79
61.5
21
1.5
0.5
40.4
13.8
39.9
13.6
21.6
7.4
-1.7
-0.6
-3.4
-1.2
16.5
5.6
3
1
13.5
4.6
0.06
232.3
289.9
100
217.2
74.9
72.7
25.1
1.8
0.6
42.3
14.6
43
14.8
29.7
10.2
-2.9
-1.0003
0.2
0.07
27.1
9.3
4.4
1.5
22.7
7.8
0.1
232.8
319.8
100
238.7
74.6
81.2
25.4
0.6
0.2
49.1
15.4
50.5
15.8
30.7
9.6
-4.9
-1.5
-0.1
-0.03
25.8
8.1
4.3
1.3
21.5
6.7
0.09
232.3
358.9
100
273.8
76.3
85.1
23.7
3.7
1
71.9
20
72.4
20.2
12.7
3.5
-3.5
-1
0.4
0.1
9.7
2.7
0.5
0.1
9.2
2.6
0.04
237.6
342.4
100
266.2
77.7
76.2
22.3
0.1
0.03
41.4
12.1
40.3
11.8
35.9
10.5
-3
-0.9
-1.3
-0.4
31.7
9.3
5
1.5
26.7
7.8
0.11
232.3
452.2
100
356.6
78.9
95.6
21.1
—
0
49.4
10.9
49.2
10.9
46.4
10.3
-3.9
-0.9
—
0
42.5
9.4
5.9
1.3
36.7
8.1
0.16
232.3
292
100
218.9
75
73.1
25
—
0
36.6
12.5
44.3
15.2
28.8
9.9
-3.3
-1.1
-3.5
-1.2
22
7.5
4.3
1.5
17.6
6
0.08
227.6
282
233.7
48.2
—
34.4
36.1
12.2
-3.8
-1.1
7.3
-0.5
7.8
0.03
227.6
274.2
220.6
53.6
—
32.2
38.5
15.1
-3.4
0.1
9.5
1.5
8
0.04
227.6
289.9
241.9
48.1
—
29.5
30.1
17.9
-3.8
-0.6
13.5
3.4
10.1
0.04
226.8
249.7
204.2
45.5
—
34.2
35.8
9.7
-3.2
-0.4
6
1.4
4.7
0.02
226.8
240.9
193.7
47.1
—
37.9
50.8
-3.6
-7.4
-0.4
-10.9
-4.3
-6.6
-0.03
226
220.3
165.8
54.5
—
31.6
35.8
18.8
-9.5
0.9
10.6
2.1
8.5
0.04
226
224.5
164.3
60.3
—
33.1
33.3
26.9
-13.7
-0.8
12.4
8.9
3.5
0.02
226
187.8
126.9
60.9
—
33.9
34.7
26.2
-14.5
0.6
12.3
3.2
9.1
0.04
226
189.7
129.3
60.3
—
40.4
41.8
18.6
-2.4
0.6
16.9
2.9
13.9
0.06
226
212.8
168.2
44.6
—
27.7
28.3
16.3
-4.3
0.7
12.7
3
9.6
0.04
265.2
220.4
167.1
53.4
—
26.6
27.5
25.8
-3.5
0.4
22.7
6.9
15.8
0.06
248.4
182
135.2
46.8
—
32
33.3
13.5
-5
2.1
10.6
2.6
7.9
0.04
226
195.3
146.5
48.8
—
34.2
36.8
12.1
-3.7
0.4
8.8
1.8
7
0.03
226
250.4
202
48.4
—
26
29.8
18.6
-4.8
0.6
14.4
3.6
10.8
0.05
228.1
232
183.1
49
—
26
27.5
21.5
-4.2
0.6
17.9
5.4
12.5
0.05
229.4
167.8
135.3
32.4
—
21.2
21.9
10.6
-4.5
0.3
6.4
1.8
4.7
0.02
228.6
202
158.4
43.7
—
34.2
36.3
7.4
-3.1
0.3
4.6
0.3
4.3
0.02
226.9
191.3
150.1
41.2
—
26.1
26
15.3
-4.1
0.5
11.7
3
8.7
0.04
226
200.4
158.3
42.1
—
23.7
25.2
16.9
-3.9
0.8
13.9
4.2
9.7
0.04
226
164.9
135.1
29.8
—
18.4
20.3
9.5
-2.4
0.3
7.3
1.8
5.5
0.02
226
163.5
145.8
17.8
—
11.2
11.5
6.2
-4.1
2.2
4.3
0.7
3.7
—
569.9