Отчётность Shandong Tongda
30
Shandong Tongda Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
92.826
82.721
10.105
2.969
5.54
7.92
2.185
1.296
-0.01
12.404
-0.299
12.703
0.143
88.8
72.986
71.915
1.071
3.585
5.336
8.332
-7.261
3.182
—
-4.079
-0.017
-4.062
-0.046
88.8
73.698
100
74.969
101.7
-1.271
-1.7
3.729
5.1
6.517
8.8
9.637
13.1
-10.908
-14.8
0.215
0.3
0.003
0.004
-10.691
-14.5
-0.022
-0.03
-10.669
-14.5
-0.12
88.8
95.923
100
86.988
90.7
8.935
9.3
2.308
2.4
5.013
5.2
6.755
7
2.181
2.3
0.425
0.4
-0.001
-0.0007
2.735
2.9
0.446
0.5
2.29
2.4
0.026
88.8
111.49
100
102.73
92.1
8.766
7.9
6.233
5.6
6.003
5.4
11.644
10.4
-2.879
-2.6
3.331
3
—
0
0.517
0.5
-1.616
-1.4
2.133
1.9
0.024
88.8
130.29
100
120.31
92.3
9.98
7.7
4.489
3.4
5.552
4.3
8.373
6.4
1.607
1.2
3.924
3
—
0
5.982
4.6
0.966
0.7
5.016
3.8
0.056
88.8
126.66
100
113.52
89.6
13.137
10.4
4.426
3.5
7.241
5.7
10.977
8.7
2.16
1.7
0.237
0.2
—
0
2.397
1.9
0.449
0.4
1.948
1.5
0.022
88.8
149.43
100
131.85
88.2
17.589
11.8
5.212
3.5
10.167
6.8
26.231
17.6
-8.643
-5.8
-0.257
-0.2
-0.01
-0.007
-8.911
-6
-1.129
-0.8
-7.782
-5.2
-0.088
88.8
140.04
100
128.89
92
11.149
8
4.486
3.2
6.365
4.5
10.192
7.3
0.957
0.7
1.01
0.7
—
0
1.967
1.4
-1.486
-1.06
3.453
2.5
0.039
88.8
130.5
100
116.28
89.1
14.223
10.9
3.793
2.9
7.259
5.6
10.342
7.9
3.881
3
1.128
0.9
-0.013
-0.01
4.996
3.8
0.845
0.6
4.151
3.2
0.047
88.8
100.1
100
87.7
87.6
12.4
12.4
3.7
3.7
6.8
6.8
9.9
9.9
2.5
2.5
1.5
1.5
—
0
3.9
3.9
0.5
0.5
3.4
3.4
0.04
88.8
115.6
100
99.9
86.4
15.7
13.6
6
5.2
3.4
2.9
7.4
6.4
8.3
7.2
-1
-0.9
0.2
0.2
7.5
6.5
0.4
0.3
7.1
6.1
0.08
88.8
97.9
100
81.4
83.1
16.5
16.9
4.6
4.7
6.6
6.7
10.6
10.8
5.9
6
0.5
0.5
—
0
6.4
6.5
1
1
5.4
5.5
0.06
88.8
104.9
100
86.7
82.7
18.2
17.3
5.9
5.6
10.8
10.3
15.9
15.2
2.4
2.3
0.7
0.7
—
0
3.1
3
0.5
0.5
2.5
2.4
0.03
88.8
90.5
100
75.5
83.4
15
16.6
4
4.4
7.7
8.5
10.7
11.8
4.3
4.8
1.8
2
0.2
0.2
6.3
7
1
1.1
5.3
5.9
0.06
88.8
122.4
100
99.3
81.1
23.1
18.9
6.3
5.1
7.6
6.2
11.7
9.6
11.5
9.4
0.5
0.4
0.7
0.6
13.1
10.7
-0.3
-0.2
13.4
10.9
0.15
88.8
106.3
100
88.6
83.3
17.7
16.7
5.9
5.6
6.4
6
10.6
10
7.2
6.8
3.1
2.9
—
0
10.3
9.7
1.4
1.3
8.9
8.4
0.1
88.8
140.4
100
111.8
79.6
28.6
20.4
6.4
4.6
7.2
5.1
15.6
11.1
13
9.3
1.4
1
—
0
14.4
10.3
2.4
1.7
12.1
8.6
0.14
88.8
87.2
100
71.3
81.8
15.9
18.2
4.5
5.2
5.5
6.3
10.1
11.6
5.8
6.7
-0.1
-0.1
0.3
0.3
6
6.9
0.9
1
5.1
5.8
0.06
88.8
129.3
100
103.5
80
25.8
20
—
0
-3.4
-2.6
15.7
12.1
10.1
7.8
0.6
0.5
-0.7
-0.5
10
7.7
-0.8
-0.6
10.8
8.4
0.12
90.8
110.9
100
93.9
84.7
17
15.3
5.7
5.1
5.8
5.2
11.2
10.1
5.8
5.2
1.6
1.4
-0.1
-0.09
7.3
6.6
0.9
0.8
6.4
5.8
0.07
88.8
129.5
100
107.5
83
22
17
—
0
11.8
9.1
11.1
8.6
10.9
8.4
3
2.3
0.5
0.4
13.4
10.3
2
1.5
11.3
8.7
0.13
88.8
99.5
100
83.1
83.5
16.4
16.5
—
0
11.2
11.3
11.9
12
4.5
4.5
-4.4
-4.4
0.3
0.3
0.3
0.3
—
0
0.3
0.3
—
88.8
107.9
88
19.9
—
13.2
7.8
12.1
-1.5
-1.6
9.3
-0.2
9.5
0.11
88.8
103.7
86
17.7
5.2
7
11.3
6.4
-2
2.1
6.3
0.9
5.3
0.06
88.8
123.7
102.3
21.5
—
13.3
13.4
8
-1.8
0.8
7.1
1.4
5.6
0.06
89.8
101.4
85.7
15.7
—
9.9
11.6
4.1
-0.5
0.7
4.8
0.8
4
0.05
88.8
116.5
96.8
19.7
—
11.3
13.8
5.9
3.5
0.8
10.1
0.1
10
0.11
88.8
98.6
74.4
24.2
—
13.4
14.8
9.5
0.3
0.6
10.4
1.6
8.7
0.1
88.8
119.6
98.6
21
—
13.5
13.7
7.3
1.3
0.7
9.3
1.4
7.9
0.09
88.8
97.6
79.5
18.1
—
9.8
11.2
7
0.1
0.7
7.7
1.2
6.5
0.07
88.8
104.4
86.3
18
—
12.6
14.7
3.4
0.7
1.1
5.1
-0.7
5.9
0.07
88.8
94.4
74.5
19.9
—
11.1
13.6
6.3
1.2
0.6
8.1
2.1
6.1
0.07
88.8
145.8
110.9
34.9
—
13
15.7
19.2
-0.3
0.4
19.4
2.9
16.5
0.19
88.8
108.6
87.3
21.3
—
11.1
13.8
7.5
-0.6
0.4
7.3
1.1
6.2
0.07
88.8
125.2
103.1
22.1
—
14.9
14.7
7.5
-0.9
-0.3
6.2
-0.3
6.6
0.07
88.8
113
92
21
—
11.4
11.6
9.4
-2.7
0.4
7.1
1.1
6
0.07
88.8
150.3
125.2
25.1
—
12
12.1
13
-0.6
0.4
12.8
1.9
10.8
0.12
88.8
102.3
85.5
16.7
—
8.5
9.5
7.3
-1
0.4
6.7
1
5.7
0.06
88.8
125
105.8
19.2
—
12.7
12.9
6.3
-1.1
-1.1
4.1
-0.3
4.5
0.05
88.8
94.3
77.2
17.2
—
8.5
8.3
8.8
-1.1
1.1
8.8
1.3
7.5
0.08
88.8
135.3
111.1
24.2
—
10.3
10.9
13.3
-1.3
0.1
12.1
1.8
10.2
0.12
88.8
82.2
67.3
14.9
—
7.2
8.1
6.9
-0.8
0.1
6.2
0.9
5.2
0.06
88.8
90.5
74.1
16.4
—
10.9
10.4
6
-1.7
—
4.3
-0.4
4.7
0.09
51.8