Отчётность Yinbang Clad
30
Yinbang Clad Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 144.61
1 017.32
127.29
38.684
20.187
64.94
62.347
-21.705
-3.254
37.428
1.263
36.308
0.044
821.92
1 139.43
1 029.59
109.84
45.11
34.483
77.23
32.608
-13.032
-0.837
18.762
-1.297
20.363
0.025
821.92
1 003.26
100
912.42
90.9
90.843
9.1
32.051
3.2
25.606
2.6
54.595
5.4
36.248
3.6
-24.856
-2.5
1.08
0.1
12.472
1.2
0.108
0.01
12.366
1.2
0.015
821.92
1 036.79
100
931.86
89.9
104.93
10.1
49.885
4.8
23.555
2.3
96.036
9.3
8.897
0.9
-11.378
-1.1
-2.117
-0.2
-3.552
-0.3
-0.963
-0.09
-2.251
-0.2
-0.003
821.92
1 000.43
100
959.45
95.9
40.985
4.1
37.961
3.8
15.721
1.6
31.253
3.1
9.732
1
-24.701
-2.5
-5.661
-0.6
-20.631
-2.06
1.103
0.1
-20.951
-2.09
-0.025
821.92
1 048.59
100
933.78
89.1
114.81
10.9
34.119
3.3
24.317
2.3
55.877
5.3
58.934
5.6
-9.765
-0.9
0.559
0.05
49.728
4.7
-0.266
-0.03
49.973
4.8
0.061
821.92
858.49
100
758.12
88.3
100.37
11.7
25.954
3
16.718
1.9
40.334
4.7
60.033
7
-20.595
-2.4
-0.205
-0.02
40.71
4.7
0.323
0.04
40.532
4.7
0.049
821.92
986.34
100
880.97
89.3
105.37
10.7
32.408
3.3
25.306
2.6
56.054
5.7
49.313
5
-31.958
-3.2
-2.206
-0.2
15.148
1.5
-0.436
-0.04
15.807
1.6
0.019
821.92
791.71
100
713.4
90.1
78.318
9.9
25.299
3.2
27.315
3.5
49.87
6.3
28.448
3.6
-22.212
-2.8
-0.286
-0.04
5.926
0.7
0.387
0.05
5.55
0.7
0.007
821.92
703.35
100
622.52
88.5
80.831
11.5
25.439
3.6
21.881
3.1
46.909
6.7
33.922
4.8
-25.059
-3.6
-0.844
-0.1
8.019
1.1
-0.589
-0.08
8.595
1.2
0.01
821.92
713.9
100
643.1
90.1
70.7
9.9
23.4
3.3
20.7
2.9
39.7
5.6
31
4.3
-18.8
-2.6
0.2
0.03
11.4
1.6
0.6
0.08
10.7
1.5
0.01
821.9
704.4
100
639.3
90.8
65.1
9.2
27.6
3.9
12.2
1.7
29.9
4.2
35.2
5
-28.8
-4.09
-7.3
-1.04
1
0.1
-1.7
-0.2
15.6
2.2
0.02
821.9
585.9
100
499.2
85.2
86.8
14.8
22
3.8
27.5
4.7
46.8
8
40
6.8
-22.2
-3.8
-0.3
-0.05
17.5
3
0.8
0.1
13.7
2.3
0.02
821.9
651
100
560.6
86.1
90.4
13.9
26.9
4.1
30.7
4.7
54.2
8.3
36.1
5.5
-14.9
-2.3
-0.3
-0.05
18.9
2.9
5.5
0.8
3.9
0.6
—
821.9
429.2
100
393.4
91.7
35.8
8.3
7
1.6
26.9
6.3
31.2
7.3
4.6
1.1
-20
-4.7
-0.1
-0.02
-15.4
-3.6
0.4
0.09
-16.2
-3.8
-0.02
821.9
639.9
100
560.5
87.6
79.4
12.4
27.7
4.3
44.2
6.9
52.6
8.2
26.7
4.2
55
8.6
9.9
1.5
92.5
14.5
1.8
0.3
84.3
13.2
0.1
821.9
484.8
100
447.3
92.3
37.6
7.8
14.9
3.1
40.6
8.4
52.6
10.8
-15.1
-3.1
-11.9
-2.5
1
0.2
-26
-5.4
2.2
0.5
-31.4
-6.5
-0.04
821.9
496.1
100
419
84.5
77.1
15.5
25.3
5.1
28.9
5.8
58
11.7
19
3.8
-16.2
-3.3
-1.3
-0.3
1.5
0.3
0.5
0.1
-3.2
-0.6
—
811.1
404.1
100
408.3
101
-4.2
-1.04
5.4
1.3
29.2
7.2
12
3
-16.2
-4.009
-18.7
-4.6
0.8
0.2
-34.1
-8.4
—
0
-33.1
-8.2
-0.04
832.8
469.4
100
483.8
103.1
-14.4
-3.07
13.4
2.9
33.4
7.1
64.3
13.7
-78.7
-16.8
-12
-2.6
-4.1
-0.9
-94.9
-20.2
4.6
1
-95.3
-20.3
-0.12
821.9
487.9
100
425.3
87.2
62.5
12.8
12.2
2.5
28.2
5.8
36.5
7.5
26
5.3
-8.1
-1.7
0.1
0.02
18.1
3.7
—
0
7.1
1.5
0.01
821.9
497.9
100
459.6
92.3
38.3
7.7
—
0
28.9
5.8
21.3
4.3
17
3.4
-13.3
-2.7
0.1
0.02
3.7
0.7
—
0
3.7
0.7
—
821.9
475.2
100
431
90.7
44.2
9.3
—
0
36.4
7.7
16.8
3.5
27.3
5.7
-16.3
-3.4
-0.3
-0.06
10.7
2.3
—
0
10.7
2.3
0.01
821.9
590.4
541.9
48.5
—
39.6
13.8
34.7
-11.8
-22.6
3.7
1.8
1.9
—
821.9
511.3
480.2
31.2
—
41.1
44
-12.8
-10.1
1.4
-21.5
—
-21.5
-0.03
821.9
457
406.5
50.5
—
40.8
43.6
6.9
-7.8
6.4
5.5
—
5.5
0.01
821.9
430.4
379
51.3
—
34.1
34.1
17.3
-7.1
11.9
22.1
—
22.1
0.03
821.9
438.7
390.9
47.8
—
33.3
49.7
-2
-6.3
8
3.5
6.5
-3
—
821.9
361
332.4
28.6
—
32.9
34
-5.3
-7
20.3
8
—
8
0.01
821.9
406.1
375.4
30.7
—
36.3
28.8
1.8
8.4
0.1
10.3
—
10.3
0.01
821.9
359.1
349.7
9.4
—
29.6
12.1
-2.6
-6.6
1.2
-8
—
-8
-0.01
821.9
327.2
377.5
-50.4
—
34.5
78.5
-128.9
-2
-2.2
-133.1
-6.5
-126.5
-0.15
821.9
312.5
313.6
-1.1
—
31.4
31.4
-32.4
-6.8
9.1
-30.1
—
-30.1
-0.04
821.9
368.8
344.2
24.7
—
24.6
29.5
-4.8
-7.1
-2.4
-14.3
-0.9
-13.4
-0.02
821.9
352.2
332.3
19.9
—
35.7
35.7
-15.9
-2.5
1.5
-16.8
—
-16.8
-0.02
821.9
369.6
323.8
45.9
—
28
40.2
5.6
-2.8
2.8
5.7
2.2
3.4
—
821.9
369.5
319.1
50.4
—
38.6
38.6
11.8
-1.4
3.3
13.6
2.1
11.6
0.01
821.9
351.3
295.5
55.8
—
36.5
32.7
23.1
-0.7
0.3
22.6
3.4
19.2
0.02
821.9
338.3
288.2
50.1
—
25.9
25.9
24.2
0.4
0.5
25.2
3.8
21.4
0.03
821.9
393.2
344
49.2
—
32.9
36.9
12.3
-1.6
2
12.7
1.4
11.3
0.01
821.9
363.4
321.5
41.8
—
27.5
27.5
14.3
1.5
0.6
16.4
2.5
13.9
0.02
821.9
459.8
390.9
69
—
30.2
34.4
34.6
1.8
0.2
36.6
5.5
31.1
0.04
821.9
353.8
301.7
52.1
—
33.4
33.4
18.7
3.5
0.5
22.7
3.4
19.3
0.02
821.9
309.4
256.6
52.8
—
38.9
39.8
13
4.3
-2.7
14.6
5.9
8.7
0.03
341.4