Отчётность Hubei Forbon
30
Hubei Forbon Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
279.31
204.54
74.771
10.841
32.259
41.44
33.331
-3.614
-0.07
29.647
3.847
25.733
0.089
289.06
224.17
174.31
49.851
6.148
25.679
31.239
18.611
-2.214
-0.082
16.315
2.201
16.651
0.058
289.06
246.97
100
190.02
76.9
56.954
23.1
6.298
2.5
25.337
10.3
30.368
12.3
26.586
10.8
-2.451
-1
0.032
0.01
24.167
9.8
5.895
2.4
19.021
7.7
0.066
289.06
253.1
100
193.69
76.5
59.415
23.5
8.362
3.3
30.952
12.2
39.955
15.8
19.461
7.7
-3.037
-1.2
-0.174
-0.07
16.309
6.4
5.282
2.1
8.118
3.2
0.028
287.32
209.4
100
156.53
74.8
52.869
25.2
6.862
3.3
26.217
12.5
31.836
15.2
21.033
10
-1.866
-0.9
-0.283
-0.1
18.884
9
3.155
1.5
15.525
7.4
0.052
296.27
188.6
100
143.4
76
45.197
24
6.913
3.7
21.07
11.2
26.822
14.2
18.374
9.7
-1.277
-0.7
0.249
0.1
17.346
9.2
0.459
0.2
16.72
8.9
0.058
286.32
196.42
100
146.81
74.7
49.61
25.3
5.608
2.9
22.626
11.5
28.184
14.3
21.426
10.9
-4.396
-2.2
0.248
0.1
17.279
8.8
3.186
1.6
13.488
6.9
0.047
286.32
171.96
100
122.28
71.1
49.672
28.9
8.447
4.9
26.28
15.3
43.335
25.2
6.337
3.7
-6.449
-3.8
-0.539
-0.3
-0.651
-0.4
1.49
0.9
-1.714
-1
-0.007
263.12
171.25
100
127.18
74.3
44.07
25.7
7.141
4.2
23.042
13.5
29.562
17.3
14.507
8.5
-1.684
-1
0.048
0.03
12.871
7.5
2.032
1.2
10.086
5.9
0.034
300.78
154.59
100
117.67
76.1
36.92
23.9
8.008
5.2
16.647
10.8
24.697
16
12.223
7.9
-3.646
-2.4
0.108
0.07
8.685
5.6
0.883
0.6
7.438
4.8
0.025
295.05
185.2
100
127.4
68.8
57.8
31.2
5.2
2.8
23.4
12.6
28.6
15.4
29.2
15.8
-3.2
-1.7
0.3
0.2
26.3
14.2
3.1
1.7
23.6
12.7
0.08
286.3
128
100
122.8
95.9
5.2
4.1
5.5
4.3
19.8
15.5
9.1
7.1
-3.8
-3
-3.8
-3
1.7
1.3
-5.9
-4.6
1.9
1.5
-6.4
-5
-0.02
281
177.2
100
112.2
63.3
64.9
36.6
5.3
3
42
23.7
45.7
25.8
19.3
10.9
-1.9
-1.07
-0.1
-0.06
17.3
9.8
0.5
0.3
17.2
9.7
0.06
290.7
146.1
100
93.6
64.1
52.5
35.9
7.3
5
27.9
19.1
35.1
24
17.5
12
5.6
3.8
-0.1
-0.07
23
15.7
6.1
4.2
16.7
11.4
0.06
289.6
194.1
100
120
61.8
74.1
38.2
1.3
0.7
28.2
14.5
29.5
15.2
44.6
23
-0.9
-0.5
-0.4
-0.2
43.3
22.3
2.1
1.1
41.6
21.4
0.14
291.8
85
100
44.9
52.8
40.1
47.2
2.8
3.3
43.5
51.2
42.5
50
-2.4
-2.8
-8
-9.4
4.4
5.2
-6
-7.06
2.9
3.4
-8.2
-9.6
-0.03
300
160.1
100
98.9
61.8
61.2
38.2
4.5
2.8
38.4
24
42.7
26.7
18.5
11.6
0.2
0.1
-0.1
-0.06
18.6
11.6
0.6
0.4
19.8
12.4
0.07
289.1
183.2
100
123.8
67.6
59.4
32.4
1.3
0.7
24.9
13.6
27.2
14.8
32.2
17.6
3.8
2.1
-0.3
-0.2
35.7
19.5
5.5
3
30.6
16.7
0.11
289.1
153.8
100
104
67.6
49.7
32.3
6.6
4.3
21.9
14.2
29
18.9
20.8
13.5
-0.5
-0.3
—
0
20.2
13.1
2.5
1.6
18.8
12.2
0.06
289.1
81.7
100
37.2
45.5
44.5
54.5
6.6
8.1
40.1
49.1
44.1
54
0.4
0.5
0.9
1.1
0.4
0.5
1.7
2.1
4.3
5.3
0.1
0.1
—
172.8
204.7
100
150.2
73.4
54.5
26.6
9.9
4.8
21.4
10.5
35.1
17.1
19.4
9.5
0.7
0.3
-1
-0.5
19.1
9.3
2.1
1
18.8
9.2
0.04
426.3
138.2
100
89.6
64.8
48.6
35.2
—
0
19.6
14.2
20.6
14.9
28.1
20.3
2.6
1.9
1.2
0.9
31.9
23.1
3.1
2.2
28.1
20.3
0.14
202.5
152
100
100.3
66
51.8
34.1
—
0
25.5
16.8
26.5
17.4
25.2
16.6
-5.6
-3.7
0.1
0.07
19.7
13
2.6
1.7
18.4
12.1
0.08
244.9
158.4
116.6
41.8
—
33.4
74.3
-32.5
42.1
-1.5
8.2
3
7.6
0.03
244.9
119.5
81.8
37.7
—
31.3
31.3
6.4
6.8
—
13.2
-2.5
17.1
0.07
247.2
126.6
67.7
58.9
—
25.4
23.3
35.7
-1.5
-0.1
34.1
6.7
27.9
0.11
247.3
125.4
78.6
46.8
—
25.9
29.3
17.5
-0.1
0.1
17.5
2
15.9
0.06
247.3
113.6
66.1
47.5
—
29.5
33.4
14.1
-4.3
0.6
10.4
-1.8
24.4
0.1
247.3
116.9
66.1
50.8
—
26.9
28.7
22.1
1.5
0.3
23.9
3.7
20.6
0.09
241.3
134.5
72
62.5
—
28.9
29.5
33
1
-0.1
33.9
4.2
35
0.14
247.3
131.9
72.4
59.5
—
27.8
30.1
29.4
-3.6
0.2
26
4.4
17
0.07
241.3
125.1
71.2
53.9
—
28.8
32.2
21.7
4.4
-0.7
25.3
4.1
21.5
0.09
241.3
92.3
50.6
41.7
—
26.5
25.7
16
1.9
0.2
18.1
2.2
16
0.07
241.3
84
49
35
—
19.2
20.3
14.7
1.6
0.1
16.4
1.9
14.6
0.06
241.3
90.9
57.3
33.6
—
16
18.6
15
1.3
0.7
17
2.7
14.4
0.06
241.3
82.3
53.7
28.6
—
21.5
23.1
5.5
2.5
4.5
12.5
1.5
11
0.05
241.3
69.1
46.1
23
—
15.5
15.8
7.2
—
-0.2
7
0.9
6.1
0.03
241.3
81.8
52.7
29
—
14.3
16.5
12.6
-0.2
4.8
17.2
2.2
15
0.08
189.9
70.3
41.2
29.1
1.2
11.9
14.4
14.6
-0.2
0.1
14.5
2
12.5
0.07
189.9
85.6
53.2
32.4
—
12.1
12.1
20.4
-0.2
6
26.1
2.4
23.8
0.13
189.9
65.4
44.2
21.2
—
10.9
11.8
9.4
-0.1
0.1
9.4
1.6
7.8
0.04
189.9
89.9
56.2
33.7
—
13.5
13.8
19.9
-0.1
0.1
19.9
3.2
16.7
0.09
188.8
61.4
34.7
26.7
—
11.6
13.2
13.5
-0.1
—
13.5
1.8
11.7
0.06
193.1