Отчётность Crystal Clear
30
Crystal Clear Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
364.02
100
309.13
84.9
54.895
15.1
27.113
7.4
31.62
8.7
56.443
15.5
-1.548
-0.4
0.283
0.08
-0.266
-0.07
-1.436
-0.4
-0.662
-0.2
4.046
1.1
0.003
1 171.28
340.3
100
263.79
77.5
76.514
22.5
18.776
5.5
19.662
5.8
46.947
13.8
29.567
8.7
-16.514
-4.9
-2.654
-0.8
10.398
3.1
11.876
3.5
-7.623
-2.2
-0.012
611.8
330.99
100
252.33
76.2
78.663
23.8
22.553
6.8
42.564
12.9
65.222
19.7
13.441
4.1
-22.168
-6.7
-0.065
-0.02
-8.812
-2.7
-14.835
-4.5
11.732
3.5
0.012
991.73
332.84
100
260.98
78.4
71.86
21.6
13.507
4.1
35.561
10.7
50.898
15.3
20.962
6.3
-41.317
-12.4
-0.068
-0.02
-20.4
-6.1
-6.928
-2.08
-7.213
-2.2
-0.009
805.5
295.28
100
224.84
76.1
70.449
23.9
16.178
5.5
32.468
11
49.23
16.7
21.219
7.2
0.499
0.2
0.006
0.002
21.742
7.4
2.68
0.9
17.928
6.1
0.018
1 015.89
408.12
100
296.89
72.7
111.23
27.3
26.366
6.5
33.378
8.2
59.831
14.7
51.4
12.6
23.851
5.8
-0.161
-0.04
75.092
18.4
16.616
4.1
54.247
13.3
0.052
1 038.48
394.92
100
332.85
84.3
62.069
15.7
13.501
3.4
37.079
9.4
52.435
13.3
9.633
2.4
16.575
4.2
-0.04
-0.01
26.21
6.6
2.921
0.7
26.304
6.7
0.029
917.74
492.25
100
380.36
77.3
111.89
22.7
15.355
3.1
36.576
7.4
51.283
10.4
60.61
12.3
-2.063
-0.4
-0.36
-0.07
58.187
11.8
6.397
1.3
50.841
10.3
0.087
583.48
450.51
100
356.84
79.2
93.668
20.8
14.482
3.2
34.129
7.6
46.658
10.4
47.01
10.4
-8.323
-1.8
-0.22
-0.05
38.467
8.5
5.457
1.2
31.968
7.1
0.053
599.51
523.31
100
413.74
79.1
109.58
20.9
14.902
2.8
57.074
10.9
72.229
13.8
37.346
7.1
10.947
2.1
-0.106
-0.02
48.223
9.2
11.699
2.2
35.873
6.9
0.062
579.6
445.81
100
333.6
74.8
112.22
25.2
11.991
2.7
45.339
10.2
56.853
12.8
55.363
12.4
6.598
1.5
-0.47
-0.1
61.475
13.8
10.769
2.4
49.96
11.2
0.086
581.12
460.39
100
377.58
82
82.811
18
9.416
2
28.133
6.1
32.145
7
50.666
11
68.568
14.9
-0.244
-0.05
118.95
25.8
23.967
5.2
92.134
20
0.157
587.69
402.6
100
328.9
81.7
73.6
18.3
10.1
2.5
33.2
8.2
41
10.2
32.6
8.1
-3.6
-0.9
—
0
29
7.2
3.9
1
23
5.7
0.07
340.4
308.4
100
283.5
91.9
24.9
8.1
9.4
3
-3
-1
4.5
1.5
20.4
6.6
-3.8
-1.2
-0.3
-0.1
16.3
5.3
0.1
0.03
15.3
5
0.05
316.3
285.4
100
210.6
73.8
74.7
26.2
8.9
3.1
42.8
15
48.8
17.1
26
9.1
-3.2
-1.1
-0.1
-0.04
50
17.5
7.4
2.6
38.3
13.4
0.12
316
257.3
100
185.2
72
72.2
28.1
8.6
3.3
37.9
14.7
45.5
17.7
26.7
10.4
-5.6
-2.2
0.1
0.04
21.2
8.2
3.2
1.2
19.1
7.4
0.06
365.3
171.3
100
127
74.1
44.3
25.9
7
4.1
30.2
17.6
33.3
19.4
10.9
6.4
-4.6
-2.7
-0.2
-0.1
6.2
3.6
0.8
0.5
4.3
2.5
0.02
273.6
186
100
132.1
71
53.9
29
8.9
4.8
27.7
14.9
33.8
18.2
20.2
10.9
-3.5
-1.9
-0.1
-0.05
16.4
8.8
3.7
2
10.5
5.6
0.04
272.6
194.9
100
142.7
73.2
52.3
26.8
8
4.1
30.9
15.9
36.7
18.8
15.6
8
-6.8
-3.5
—
0
8.8
4.5
0.9
0.5
6.4
3.3
0.02
270.1
182.1
100
131.9
72.4
50.2
27.6
6.8
3.7
27.9
15.3
31.5
17.3
18.7
10.3
-5.6
-3.08
—
0
13.1
7.2
2.3
1.3
8.7
4.8
0.03
272.6
192.7
100
147.3
76.4
45.4
23.6
7.2
3.7
30.6
15.9
34
17.6
11.4
5.9
-4
-2.08
-0.1
-0.05
7.3
3.8
0.6
0.3
5.8
3
0.02
272.6
219.8
100
158.7
72.2
61.1
27.8
33.3
15.2
8.2
3.7
36.6
16.7
24.5
11.1
-5.6
-2.5
-1.7
-0.8
17.2
7.8
3.9
1.8
10.8
4.9
0.04
271.9
224.5
100
158.1
70.4
66.4
29.6
—
0
40.5
18
37.6
16.7
28.7
12.8
-6.3
-2.8
-0.2
-0.09
22.2
9.9
3.2
1.4
15.5
6.9
0.06
271.9
204.6
100
146.4
71.6
58.2
28.4
—
0
37.7
18.4
36.4
17.8
21.8
10.7
-5.5
-2.7
0.3
0.1
16.7
8.2
1.9
0.9
14.6
7.1
0.05
271.9
161.9
100
120.9
74.7
41
25.3
—
0
30
18.5
28
17.3
13
8
-2.8
-1.7
1.2
0.7
11.4
7
1.8
1.1
9.3
5.7
0.03
268.8
149.6
106.4
43.1
—
23
22.4
20.8
-1
0.1
19.9
1.9
13.1
0.05
268.8
141.1
101.5
39.6
—
24.8
23.7
15.9
-0.2
0.3
16
2.7
8.8
0.03
268.8
132.9
97.9
34.9
—
20.6
16.9
18
-0.4
-1.9
15.7
2.2
7.8
0.03
268.8
111
80.5
30.5
—
21.4
21.8
8.7
-0.6
2.1
10.2
1.4
6.5
0.03
201.5
128.1
88.9
39.2
—
21.8
23.5
15.7
-1.5
2.9
17.1
2.6
11.5
0.06
201.6
116.6
83.9
32.7
—
21.5
21.9
10.8
-1
3.5
13.3
1.2
8.6
0.04
201.6