Отчётность Guangdong Highsun
00
Guangdong Highsun Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
249.16
140.56
108.6
—
70.306
69.674
38.922
-45.368
0.191
-6.232
4.409
-8.302
-0.003
2 509.24
240.54
129.94
110.6
—
59.624
59.211
51.386
-47.674
1.606
5.319
9.725
-1.547
-0.001
2 509.24
212.39
100
134.41
63.3
77.977
36.7
—
0
87.142
41
86.656
40.8
-8.679
-4.09
-74.432
-35.05
-0.08
-0.04
-83.174
-39.2
7.885
3.7
-87.508
-41.2
-0.035
2 509.24
110.23
100
95.868
87
14.36
13
—
0
157.45
142.8
405.13
367.5
-390.77
-354.5
-88.674
-80.4
-7.107
-6.4
-486.11
-441.002
2.261
2.1
-464.82
-421.7
-0.14
3 325.92
430.63
100
297.02
69
133.62
31
—
0
58.656
13.6
58.131
13.5
75.485
17.5
-34.337
-8
1.887
0.4
43.034
10
11.1
2.6
20.364
4.7
0.008
2 534.63
253.44
100
132.72
52.4
120.73
47.6
—
0
72.691
28.7
71.535
28.2
49.193
19.4
-83.816
-33.07
-4.342
-1.7
-39.073
-15.4
3.346
1.3
-40.159
-15.8
-0.017
2 301.03
365.74
100
194.63
53.2
171.11
46.8
—
0
83.118
22.7
82.778
22.6
88.329
24.2
14.416
3.9
0.449
0.1
103.21
28.2
4.871
1.3
101.45
27.7
0.044
2 326.74
263.92
100
270.05
102.3
-6.134
-2.3
—
0
241.17
91.4
534.88
202.7
-541.01
-205
-285.69
-108.2
-12.819
-4.9
-840.71
-318.5
-76.827
-29.1
-701.77
-265.9
-0.325
2 161.41
381.5
100
229.59
60.2
151.91
39.8
—
0
79.173
20.8
79.133
20.7
72.782
19.1
-27.311
-7.2
1.052
0.3
46.673
12.2
16.507
4.3
23.107
6.1
0.01
2 312.81
313.15
100
160.65
51.3
152.49
48.7
—
0
80.788
25.8
78.951
25.2
73.541
23.5
-25.051
-8
0.627
0.2
49.117
15.7
8.836
2.8
42.343
13.5
0.018
2 320.04
261.1
100
130.5
50
130.6
50
—
0
93.6
35.8
73.4
28.1
57.2
21.9
-28.1
-10.8
-0.2
-0.08
28.9
11.1
11.4
4.4
13.1
5
0.01
2 325.5
77.8
100
-42.9
-55.1
120.7
155.1
—
0
91.6
117.7
104
133.7
16.7
21.5
-118.2
-151.9
-5.8
-7.5
-106.8
-137.3
4.6
5.9
-109.6
-140.9
-0.05
2 290.7
505.9
100
288.9
57.1
217
42.9
—
0
92.2
18.2
87
17.2
130.1
25.7
-26.3
-5.2
-4
-0.8
99.8
19.7
33
6.5
63.6
12.6
0.03
2 239.3
431.9
100
236
54.6
195.9
45.4
—
0
90.6
21
84.8
19.6
111.1
25.7
-25.9
-6
-2
-0.5
83.2
19.3
25.9
6
54
12.5
0.02
2 177.3
286
100
178.2
62.3
107.7
37.7
—
0
72.1
25.2
57.4
20.1
50.4
17.6
-9.9
-3.5
-1.2
-0.4
39.2
13.7
12.7
4.4
23.9
8.4
0.01
2 236.3
730.7
100
525.2
71.9
205.5
28.1
—
0
153.3
21
136.2
18.6
69.3
9.5
-13.9
-1.9
-4.4
-0.6
50.8
7
26.7
3.7
20.4
2.8
0.01
2 583.3
598.1
100
339
56.7
259
43.3
—
0
112.4
18.8
102.6
17.2
156.5
26.2
-54.8
-9.2
-3.3
-0.6
98.4
16.5
39.8
6.7
59.4
9.9
0.02
2 558.8
591.2
100
355.2
60.1
236
39.9
—
0
106.8
18.1
94.3
16
141.7
24
-62.6
-10.6
-0.4
-0.07
78.8
13.3
35.1
5.9
36.9
6.2
0.01
2 832.8
515.8
100
312.6
60.6
203.3
39.4
—
0
99.7
19.3
87.8
17
115.5
22.4
-63.1
-12.2
-0.3
-0.06
52.1
10.1
26.5
5.1
22.8
4.4
0.01
2 180.4
630.8
100
419.8
66.6
211
33.4
—
0
110.5
17.5
65
10.3
146
23.1
-82.5
-13.08
-10.1
-1.6
50.3
8
30.3
4.8
7
1.1
—
2 249.9
634.3
100
360.8
56.9
273.6
43.1
—
0
114.4
18
119.5
18.8
154
24.3
-42.3
-6.7
9.2
1.5
119.9
18.9
43.7
6.9
58
9.1
0.03
2 249.9
621.4
100
372.2
59.9
249.2
40.1
—
0
117.2
18.9
120.4
19.4
128.7
20.7
-47.6
-7.7
-3.5
-0.6
77.2
12.4
38.5
6.2
37
6
0.02
2 249.9
620.5
100
387.7
62.5
232.7
37.5
—
0
119.7
19.3
116.1
18.7
116.7
18.8
-35.5
-5.7
-0.7
-0.1
80.2
12.9
33.9
5.5
35.7
5.8
0.01
3 570.1
1 033
100
604.5
58.5
428.5
41.5
—
0
154.2
14.9
157.3
15.2
271.2
26.3
-45.5
-4.4
-22.5
-2.2
202.8
19.6
52.8
5.1
114
11
0.05
2 249.9
569.1
100
345.1
60.6
224.1
39.4
—
0
104.1
18.3
109.8
19.3
114.2
20.1
-25
-4.4
10.1
1.8
99.3
17.4
32.5
5.7
50.4
8.9
0.02
2 249.9
474.5
100
305.3
64.3
169.2
35.7
—
0
91.3
19.2
91.2
19.2
78
16.4
-24.8
-5.2
3.9
0.8
56.2
11.8
18.2
3.8
30.1
6.3
0.01
2 249.9
484.6
100
319.3
65.9
165.4
34.1
—
0
95.2
19.6
95.2
19.6
70.2
14.5
-22.1
-4.6
10.3
2.1
58.5
12.1
18.2
3.8
35.5
7.3
0.01
3 551.3
574.1
100
370.2
64.5
203.9
35.5
—
0
102.1
17.8
121.1
21.1
82.8
14.4
15.3
2.7
18.6
3.2
117.2
20.4
32.3
5.6
76.3
13.3
0.02
3 567.8
426.1
100
259.9
61
166.3
39
—
0
81.7
19.2
81.7
19.2
84.6
19.9
-21.8
-5.1
5.2
1.2
67.9
15.9
22.9
5.4
33.8
7.9
0.02
2 249.9
502.2
100
283.4
56.4
218.8
43.6
—
0
99.7
19.9
99.5
19.8
119.3
23.8
-18.2
-3.6
4.3
0.9
105.4
21
32.4
6.5
61.9
12.3
0.03
2 249.9
491.3
100
306.2
62.3
185.1
37.7
—
0
111.3
22.7
111.4
22.7
73.7
15
-15.5
-3.2
5.1
1
63.3
12.9
22.8
4.6
34.4
7
0.02
2 249.9
445.7
100
282.1
63.3
163.6
36.7
—
0
78.2
17.5
77.6
17.4
85.9
19.3
-4.7
-1.05
24
5.4
105.2
23.6
25.7
5.8
72.9
16.4
0.03
2 249.9
364.3
100
215.3
59.1
149
40.9
—
0
85.3
23.4
85.6
23.5
63.4
17.4
-12.9
-3.5
3.8
1
54.3
14.9
19.6
5.4
32.3
8.9
0.01
2 249.9
432.1
100
252.2
58.4
179.9
41.6
—
0
79.1
18.3
78.8
18.2
101.1
23.4
-32.4
-7.5
1.5
0.3
70.2
16.2
24.2
5.6
44.7
10.3
0.02
2 249.8
410.3
100
250.7
61.1
159.6
38.9
—
0
84.1
20.5
84.2
20.5
75.4
18.4
-18.6
-4.5
16.8
4.1
73.7
18
27
6.6
46.1
11.2
0.02
2 249.8
474.1
100
292.1
61.6
182
38.4
—
0
105.7
22.3
108.8
22.9
73.2
15.4
-48.1
-10.1
17.6
3.7
225.1
47.5
73.3
15.5
151.8
32
0.07
2 249.8
450.2
100
267.4
59.4
182.8
40.6
—
0
110.2
24.5
110.2
24.5
72.6
16.1
-39.2
-8.7
7.5
1.7
40.9
9.1
21.8
4.8
18.6
4.1
0.01
2 249.8
489
100
284.9
58.3
204
41.7
—
0
94.7
19.4
95.1
19.4
109
22.3
-31.1
-6.4
9.6
2
87.5
17.9
28.3
5.8
57.8
11.8
0.03
1 996.8
509.4
100
313.2
61.5
196.2
38.5
—
0
105.5
20.7
105.7
20.7
90.5
17.8
-19.4
-3.8
7.9
1.6
79
15.5
24.5
4.8
53.8
10.6
0.03
1 856.9
597.5
100
301.7
50.5
295.8
49.5
—
0
105.1
17.6
105.4
17.6
190.4
31.9
-12.7
-2.1
6.1
1
187.1
31.3
43.2
7.2
142.2
23.8
0.08
1 870.3
522.4
100
267.2
51.1
255.2
48.9
—
0
102.7
19.7
103.5
19.8
151.7
29
-18.8
-3.6
11.1
2.1
143.9
27.5
38.4
7.4
104.2
19.9
0.06
1 799
542.5
100
368.6
67.9
173.8
32
—
0
92.5
17.1
93.4
17.2
80.5
14.8
-16.4
-3.02
50.1
9.2
117.5
21.7
22.2
4.1
93.9
17.3
0.05
1 870.3