Отчётность Tianjin Jinbin
00
Tianjin Jinbin Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
40.101
30.129
9.972
—
9.694
9.636
0.337
11.55
0.468
12.59
0.068
13.254
0.008
1 617.27
2 074.08
1 433.42
640.65
—
24.224
24.173
616.48
27.855
-1.452
642.87
150.03
494.17
0.306
1 617.27
69.539
100
46.42
66.8
23.119
33.2
—
0
39.021
56.1
38.863
55.9
-15.744
-22.6
2.533
3.6
-0.09
-0.1
-13.3
-19.1
-2.154
-3.1
-10.838
-15.6
-0.007
1 617.27
977.29
100
702.59
71.9
274.69
28.1
—
0
46.327
4.7
46.232
4.7
228.46
23.4
-1.312
-0.1
-2.623
-0.3
224.53
23
69.717
7.1
155.46
15.9
0.096
1 617.27
202.94
100
123.53
60.9
79.412
39.1
—
0
13.635
6.7
13.309
6.6
66.103
32.6
7.498
3.7
-0.065
-0.03
73.536
36.2
16.975
8.4
56.685
27.9
0.035
1 617.27
105.1
100
69.384
66
35.713
34
—
0
29.14
27.7
28.768
27.4
6.944
6.6
2.375
2.3
-0.239
-0.2
9.093
8.7
2.427
2.3
7.004
6.7
0.004
1 617.27
134.82
100
82.32
61.1
52.495
38.9
—
0
13.846
10.3
13.634
10.1
38.861
28.8
15.571
11.6
-0.272
-0.2
54.16
40.2
10.294
7.6
44.027
32.7
0.027
1 617.27
149.16
100
121.26
81.3
27.898
18.7
—
0
40.369
27.1
39.611
26.6
-11.713
-7.9
-0.71
-0.5
-0.203
-0.1
-12.625
-8.5
10.26
6.9
-22.009
-14.8
-0.014
1 617.27
1 682.55
100
1 031.63
61.3
650.92
38.7
—
0
21.926
1.3
21.768
1.3
629.15
37.4
4.432
0.3
-0.162
-0.01
633.42
37.6
155.11
9.2
479.04
28.5
0.296
1 617.27
133.17
100
94.028
70.6
39.142
29.4
—
0
25.976
19.5
25.829
19.4
13.313
10
3.904
2.9
-2.304
-1.7
14.913
11.2
6.221
4.7
9.536
7.2
0.006
1 617.27
289.6
100
229
79.1
60.5
20.9
—
0
30.7
10.6
30.4
10.5
30.1
10.4
3
1
-0.6
-0.2
32.5
11.2
11.3
3.9
21.9
7.6
0.01
1 617.3
646.8
100
559.4
86.5
87.4
13.5
—
0
40.8
6.3
48.3
7.5
39.1
6
2.1
0.3
9
1.4
50.2
7.8
21.3
3.3
19.2
3
0.01
1 617.3
390.1
100
342.9
87.9
47.2
12.1
—
0
23.6
6
23.5
6
23.7
6.1
4.9
1.3
-1.7
-0.4
26.9
6.9
9
2.3
16.7
4.3
0.01
1 617.3
745
100
638.8
85.7
106.2
14.3
—
0
-38.7
-5.2
-39
-5.2
145.1
19.5
3.3
0.4
-9.9
-1.3
138.5
18.6
16.7
2.2
104.2
14
0.06
1 617.3
60.2
100
46
76.4
14.1
23.4
—
0
21.1
35
21
34.9
-6.9
-11.5
73.3
121.8
-4.1
-6.8
62.3
103.5
1.9
3.2
61.2
101.7
0.04
1 617.3
1 121.4
100
696.3
62.1
425.2
37.9
—
0
47
4.2
108
9.6
317.1
28.3
-3.8
-0.3
-7.2
-0.6
306.2
27.3
102.7
9.2
207.6
18.5
0.13
1 614.5
65.4
100
51.7
79.1
13.8
21.1
—
0
24.7
37.8
24.5
37.5
-10.8
-16.5
-0.7
-1.07
-2.8
-4.3
-14.3
-21.9
1
1.5
-12.5
-19.1
-0.01
1 617.3
63.3
100
42.8
67.6
20.4
32.2
—
0
21.6
34.1
21.5
34
-1
-1.6
-3.1
-4.9
—
0
-4.1
-6.5
1.3
2.1
-4.4
-7
—
1 617.3
32.2
100
28.8
89.4
3.3
10.2
—
0
23.4
72.7
23.4
72.7
-20.1
-62.4
-0.1
-0.3
-0.1
-0.3
-20.2
-62.7
-0.9
-2.8
-16.5
-51.2
-0.01
1 617.3
42.6
100
45.1
105.9
-2.5
-5.9
—
0
48.1
112.9
98.7
231.7
-101.2
-237.6
-6.1
-14.3
-3.7
-8.7
-111
-260.6
-0.2
-0.5
-92.6
-217.4
-0.06
1 614.1
-23.5
100
-9.9
42.1
-13.6
57.9
—
0
-19.8
84.3
-20.9
88.9
7.4
-31.5
2.9
-12.3
0.2
-0.9
10.4
-44.3
3.2
-13.6
9.8
-41.7
0.01
1 616.5
31.2
100
23.1
74
8
25.6
—
0
24.2
77.6
25.2
80.8
-17.2
-55.1
0.9
2.9
—
0
-16.3
-52.2
-2.6
-8.3
-13
-41.7
-0.01
1 617.3
36.7
100
25.5
69.5
11.2
30.5
—
0
17.5
47.7
17.5
47.7
-6.3
-17.2
-3.5
-9.5
—
0
-9.8
-26.7
-0.6
-1.6
-10.3
-28.07
-0.01
1 617.3
57.2
52.1
5.1
—
36.5
97.1
-92
-12.1
0.4
-103.6
-5.7
-70.9
-0.04
1 617.3
851.6
827.9
23.7
—
15.9
15.8
7.9
-8.4
—
-0.5
-2.8
-9.9
-0.01
1 617.3
32.8
31
1.9
—
24.1
24.8
-22.9
-9.8
-0.8
-33.5
-1.4
-29.2
-0.02
1 617.3
34.5
27.1
7.4
—
23.3
13.7
-6.3
3.9
0.1
-2.2
2.5
-9.4
-0.01
1 617.3
230.3
179.4
50.9
—
31.6
66
-15.1
-10.6
-4.1
-29.9
6.9
-5.1
—
1 617.3
254
181.2
72.8
—
22.3
21.3
51.5
-11.1
0.2
40.6
16
27.6
0.02
1 617.3
259.1
190.8
68.3
—
22.8
17.7
50.5
-9.9
3.3
43.9
15.5
29.5
0.02
1 617.3
149.9
112.6
37.3
—
25.4
25
12.3
-10.6
-3.9
-2.2
5.7
-4.9
—
1 617.3
182
142.1
39.8
—
85.5
107.8
-67.9
-5.8
-61.2
-134.9
3.8
-128.3
-0.08
1 652.8
394
302.1
91.9
—
36.4
33.9
58
-16.2
-0.1
41.7
19
16
0.01
1 617.3
69.2
34.4
34.9
—
17.8
26.5
8.3
-29.4
0.1
-21
12.7
-38.1
-0.02
1 617.3
95.3
77.7
17.6
—
21.6
20.8
-3.3
-32.8
0.1
-36
1.1
-36.7
-0.02
1 617.3
331
292.9
38.2
—
41.8
-1.7
39.8
120.7
-1.8
158.8
15.4
-12.5
-0.01
1 617.3
308.6
268.6
40
—
26.4
26.4
13.6
25.6
4.1
43.3
15.3
5.7
—
1 617.3
369.5
313.1
56.4
—
27.9
30.5
25.9
-40.8
0.4
-14.5
11.7
-33.5
-0.02
1 617.3
810.3
646.8
163.5
—
37.2
36.9
126.7
-40.2
-0.1
86.4
34.8
50.5
0.03
1 617.3
1 482.5
1 346.2
136.3
—
64
136.8
-0.5
-78.7
-141.4
-220.6
140.8
-374.4
-0.23
1 617.3
204.7
189.9
14.8
—
23.9
23.8
-9
-64.9
35.1
-38.8
-2.8
-43.1
-0.03
1 617.3
425.8
393.7
32
—
13.7
22.7
9.3
-78.3
1.7
-67.4
-8.6
-67.4
-0.04
1 617.3
429.5
389.5
40
—
31.1
31.2
8.9
-79
-0.2
-70.4
-14.9
-53.1
-0.03
1 617.3
559.5
476.5
83
—
69.9
86.4
-3.4
114.1
30.7
141.4
37.4
105.2
0.07
1 617.3