Отчётность Shandong
00
Shandong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 251.64
100
1 087.43
86.9
164.22
13.1
3.027
0.2
84.384
6.7
86.607
6.9
77.61
6.2
-23.636
-1.9
-0.345
-0.03
53.72
4.3
17.748
1.4
22.716
1.8
0.026
880.08
1 245.07
100
1 118.38
89.8
126.69
10.2
8.843
0.7
103.88
8.3
114.15
9.2
12.542
1
-19.388
-1.6
0.338
0.03
-3.789
-0.3
-5.077
-0.4
10.222
0.8
0.012
880.08
1 164.36
100
964.08
82.8
200.28
17.2
6.115
0.5
83.308
7.2
88.224
7.6
112.06
9.6
-22.719
-2
-2.734
-0.2
87.068
7.5
18.701
1.6
51.233
4.4
0.058
880.08
1 101.56
100
918.4
83.4
183.16
16.6
4.335
0.4
85.137
7.7
82.395
7.5
100.76
9.1
-8.771
-0.8
0.56
0.05
92.715
8.4
18.331
1.7
59.409
5.4
0.064
925.13
1 134.26
100
979.56
86.4
154.7
13.6
2.549
0.2
83.343
7.3
80.448
7.1
74.248
6.5
-16.947
-1.5
-0.25
-0.02
57.249
5
19.168
1.7
30.852
2.7
0.035
880.08
1 331.31
100
1 162.51
87.3
168.81
12.7
4.098
0.3
147.26
11.1
250.57
18.8
-81.768
-6.1
10.24
0.8
-1.638
-0.1
-73.894
-5.6
29.07
2.2
-78.733
-5.9
-0.089
880.08
1 169.71
100
1 020.57
87.2
149.14
12.8
8.043
0.7
101.38
8.7
108.53
9.3
40.615
3.5
-14.462
-1.2
-0.092
-0.008
25.379
2.2
7.707
0.7
12.016
1
0.014
880.08
878.09
100
690.8
78.7
187.29
21.3
8.039
0.9
112.62
12.8
119.92
13.7
67.369
7.7
-10.526
-1.2
-3.269
-0.4
57.51
6.5
19.927
2.3
25.56
2.9
0.029
880.08
1 168.5
100
1 022.2
87.5
146.3
12.5
5.8
0.5
90.4
7.7
95.6
8.2
50.7
4.3
170.6
14.6
-0.7
-0.06
220.6
18.9
63.9
5.5
151.2
12.9
0.17
880.1
1 707.5
100
1 517.6
88.9
189.9
11.1
10.6
0.6
83.5
4.9
146.1
8.6
43.8
2.6
20.3
1.2
-9.9
-0.6
61.4
3.6
22.2
1.3
15.5
0.9
0.02
880.1
978.8
100
776.7
79.4
202.1
20.6
8.1
0.8
100.9
10.3
108.1
11
94
9.6
-8.8
-0.9
1.4
0.1
86.7
8.9
20
2
48.8
5
0.06
880.1
1 047.3
100
827.6
79
219.7
21
8.1
0.8
95.6
9.1
105
10
114.8
11
-11.7
-1.1
1
0.1
104
9.9
23.2
2.2
58.8
5.6
0.07
880.1
862.7
100
709.7
82.3
153
17.7
1.3
0.2
84.9
9.8
84.5
9.8
68.6
8
-23.7
-2.7
0.5
0.06
45.3
5.3
16.5
1.9
19.2
2.2
0.02
880.1
1 361.2
100
1 139.6
83.7
221.6
16.3
8.9
0.7
155.9
11.5
184.5
13.6
37.1
2.7
10
0.7
1.6
0.1
49.2
3.6
19.2
1.4
17.7
1.3
0.02
880.1
1 018.3
100
819.5
80.5
198.8
19.5
4.7
0.5
115
11.3
119.3
11.7
79.5
7.8
-13.8
-1.4
0.2
0.02
65.5
6.4
19.2
1.9
30.5
3
0.03
880.1
1 389.4
100
1 196.5
86.1
193
13.9
4.1
0.3
91.7
6.6
86.2
6.2
106.8
7.7
-7.4
-0.5
-0.5
-0.04
99.2
7.1
25.2
1.8
50.9
3.7
0.06
824.3
1 579.4
100
1 401.5
88.7
177.8
11.3
1.6
0.1
84.6
5.4
90.9
5.8
86.9
5.5
-13.6
-0.9
0.6
0.04
74.1
4.7
20.5
1.3
34.3
2.2
0.04
880.1
1 526
100
1 321.7
86.6
204.3
13.4
8.7
0.6
119.9
7.9
165.9
10.9
38.4
2.5
-1.8
-0.1
0.3
0.02
37.4
2.5
-2.7
-0.2
12.2
0.8
0.01
880.1
1 018.3
100
855.2
84
163.1
16
1.3
0.1
84.1
8.3
85.7
8.4
77.4
7.6
-31.5
-3.09
0.7
0.07
46.6
4.6
17.7
1.7
18.4
1.8
0.02
880.1
1 086.9
100
905.5
83.3
181.4
16.7
—
0
97.2
8.9
105.5
9.7
75.9
7
-1.2
-0.1
-0.1
-0.009
74.6
6.9
15.7
1.4
39
3.6
0.04
889.8
1 044.6
100
867.2
83
177.4
17
—
0
78.6
7.5
87.5
8.4
89.9
8.6
-12
-1.1
0.1
0.01
78
7.5
24.1
2.3
33
3.2
0.04
880.1
1 326.6
1 154.7
171.9
15.4
114
193.4
-21.4
-13
19.5
-15
-5.6
-18.2
-0.02
880.1
853.6
710.9
142.7
0.2
60.3
62.2
80.5
-7.7
-0.7
72.1
16.2
37.9
0.04
880.1
880.5
760
120.5
—
59.8
66.9
53.6
-7.1
—
46.5
13.8
18.3
0.02
889.8
767.2
647
120.2
—
51.6
58.1
62.1
210.9
-215.7
57.3
13.9
24.2
0.03
880.1
888.2
777.8
110.4
—
100.6
370.6
-260.2
9.2
-9.5
-259.6
68.7
-312.2
-0.35
880.1
570.7
502.3
68.4
—
71.8
63.4
5
—
0.2
5.9
3.3
1
—
880.1
589.9
509.4
80.5
—
76.1
138.2
-57.7
-5
6.6
-56.1
-0.5
-34.9
-0.04
880.1
601
526.2
74.7
—
55.7
59.7
15.1
43
0.3
58.4
2.3
53.4
0.07
774
489.9
484.7
5.3
—
93
100.7
-95.4
105.3
-1.2
8.7
-13.2
7.7
0.01
774
528.6
452.9
75.7
—
58.7
51.6
24.2
-16.6
-0.1
7.5
1.3
3.9
0.01
774
790.6
695
95.5
—
72
77.3
18.3
-16.2
—
2.1
-5.5
9
0.01
774
700.3
634.6
65.7
—
46.2
50.4
15.3
-6.7
0.1
8.7
2.9
8.1
0.01
774
859.9
781.1
78.8
—
103.9
123
-44.2
52.6
-15.8
-7.4
-14.5
-0.6
—
774
814.5
767.6
46.9
—
68.4
59.7
-12.8
49.8
—
37
2.1
24.6
0.04
649.2
715.4
634.4
81.1
—
45.3
53.1
28
-17.2
—
10.7
6.2
4.6
0.01
649.2
585.4
534.8
50.5
—
50.7
70.7
-20.2
27.2
0.2
7.2
-2.7
11.5
0.02
649.2
531.2
492
39.2
—
66.8
91.5
-52.3
-30.9
2
-81.2
-0.9
-78.7
-0.12
649.2
602.8
553.2
49.6
—
70
66.4
-16.8
142.6
0.5
126.3
-1.8
95.7
0.15
649.2
518.8
452.6
66.2
—
45.8
52.3
13.9
-17.7
1
-2.8
-2.1
-0.5
—
649.2
580
528.5
51.5
—
32.6
31.2
20.3
-20.2
3.3
3.4
-0.4
4.1
0.01
649.2
476.5
441
35.4
—
82.6
130.3
-94.8
-39.9
0.4
-134.3
-19.3
-114.9
-0.18
649.2