Отчётность Hunan Development
00
Hunan Development Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
48.643
29.13
19.513
2.383
10.949
12.449
7.064
-4.409
0.043
2.708
3.163
1.595
0.003
464.16
106.01
59.748
46.26
2.305
9.279
10.794
35.466
10.082
-0.074
45.473
6.833
39.646
0.085
464.16
53.715
100
47.212
87.9
6.503
12.1
1.803
3.4
9.096
16.9
5.427
10.1
1.076
2
5.572
10.4
-0.538
-1.002
6.11
11.4
2.892
5.4
3.837
7.1
0.008
464.16
39.652
100
50.59
127.6
-10.938
-27.6
2.106
5.3
16.846
42.5
15.392
38.8
-26.33
-66.4
9.818
24.8
13.277
33.5
-18.795
-47.4
2.341
5.9
-20.085
-50.7
-0.045
447.76
88.806
100
70.22
79.1
18.586
20.9
2.833
3.2
8.272
9.3
10.799
12.2
7.787
8.8
3.785
4.3
-0.909
-1.02
10.663
12
2.929
3.3
8.843
10
0.019
463.16
152.88
100
111.1
72.7
41.777
27.3
2.567
1.7
8.035
5.3
8.32
5.4
33.457
21.9
13.278
8.7
-0.015
-0.01
46.741
30.6
6.256
4.1
40.125
26.2
0.083
481.56
130.68
100
82.056
62.8
48.62
37.2
1.471
1.1
13.097
10
12.466
9.5
36.153
27.7
10.743
8.2
0
-0.00005
46.896
35.9
7.225
5.5
40.26
30.8
0.087
464.16
153.04
100
122.7
80.2
30.344
19.8
2.852
1.9
16.068
10.5
14.968
9.8
15.376
10
-2.332
-1.5
-0.13
-0.08
12.967
8.5
-2.157
-1.4
15.97
10.4
0.034
464.16
147.08
100
114.31
77.7
32.77
22.3
1.837
1.2
7.551
5.1
8.223
5.6
24.548
16.7
36.628
24.9
—
0
61.176
41.6
10.003
6.8
51.336
34.9
0.111
464.16
78.008
100
37.19
47.7
40.818
52.3
1.938
2.5
11.59
14.9
12.64
16.2
28.178
36.1
12.049
15.4
-0.141
-0.2
40.086
51.4
7.919
10.2
32.03
41.1
0.069
464.16
100.3
100
76.8
76.6
23.4
23.3
2
2
9.5
9.5
9.5
9.5
14
14
11.2
11.2
—
0
25.2
25.1
5.8
5.8
20.4
20.3
0.04
464.2
142
100
122.9
86.5
19.1
13.5
7.5
5.3
14.8
10.4
20.1
14.2
-1
-0.7
10.8
7.6
—
0
9.8
6.9
4
2.8
6.7
4.7
0.01
464.2
36
100
25.1
69.7
10.9
30.3
0.6
1.7
5.4
15
5.1
14.2
5.7
15.8
14.4
40
—
0
20.1
55.8
3.4
9.4
16.4
45.6
0.04
464.2
68.4
100
25
36.5
43.4
63.5
—
0
7.6
11.1
6.9
10.1
36.5
53.4
19.6
28.7
—
0
56.1
82
12.6
18.4
43.3
63.3
0.09
464.2
64.5
100
31.1
48.2
33.4
51.8
—
0
9.4
14.6
6.3
9.8
27.1
42
13.1
20.3
—
0
40.2
62.3
8.9
13.8
31.6
49
0.07
464.2
26.5
100
27.7
104.5
-1.2
-4.5
—
0
12.6
47.5
11.9
44.9
-13.1
-49.4
11.1
41.9
—
0
-2
-7.5
1.4
5.3
-1.8
-6.8
—
464.2
53.4
100
36.1
67.6
17.3
32.4
—
0
8.3
15.5
7.7
14.4
9.6
18
51.1
95.7
0.5
0.9
61.2
114.6
10.2
19.1
53.6
100.4
0.12
464.2
87.2
100
35.7
40.9
51.5
59.1
—
0
8.4
9.6
7.4
8.5
44.1
50.6
25.4
29.1
-0.2
-0.2
69.3
79.5
14.8
17
55.1
63.2
0.12
464.2
76.8
100
39.2
51
37.6
49
—
0
9.4
12.2
8
10.4
29.5
38.4
8.6
11.2
—
0
38.1
49.6
10.1
13.2
31.5
41
0.07
464.2
73.2
100
46.6
63.7
26.5
36.2
—
0
14.5
19.8
22.2
30.3
4.4
6
10.6
14.5
—
0
14.8
20.2
8.1
11.1
16.2
22.1
0.03
464.2
64.6
100
35.2
54.5
29.4
45.5
—
0
9
13.9
8
12.4
21.5
33.3
11.4
17.6
—
0
32.9
50.9
9.8
15.2
26.7
41.3
0.06
464.2
73.7
100
39.6
53.7
34
46.1
—
0
9.8
13.3
9.3
12.6
24.8
33.6
14.4
19.5
—
0
39.2
53.2
9.5
12.9
32.4
44
0.07
464.2
55.2
100
36
65.2
19.2
34.8
—
0
9.8
17.8
9.2
16.7
10
18.1
12.8
23.2
—
0
22.8
41.3
8.1
14.7
19.4
35.1
0.04
464.2
36.8
33.2
3.5
—
16.7
16.2
-12.6
3.7
0.1
-8.8
0.8
-4.4
-0.01
464.2
58.9
31.1
27.7
—
9.6
9.1
18.7
11.9
—
30.6
6.8
25.5
0.05
464.2
83.8
33.7
50.1
—
13.2
13.4
36.7
11.4
-0.1
47.9
10.5
39.1
0.08
464.2
65
32.4
32.7
—
8.1
9.1
23.6
12.8
0.1
36.4
10
28.9
0.06
464.2
51.7
44.4
7.4
—
14.8
14.5
-7.1
6.3
1
0.1
3
1.8
—
464.2
65.3
25.3
40
—
7.5
7.4
32.5
21
—
53.5
11.4
42
0.09
464.2
74.1
28
46.2
—
7.1
7.1
39
37.2
0.1
76.3
15.3
60
0.13
464.2
90.6
35.4
55.2
—
10.5
10.3
44.9
2
—
46.9
11.9
36.7
0.08
464.2
63.2
38.8
24.4
—
14.4
14.1
10.3
8
—
18.3
4.9
15
0.03
464.2
77.3
25.9
51.4
—
5.5
5.3
46.1
13.7
—
59.7
12.9
46.7
0.1
464.2
84.3
31.4
52.9
—
7.9
8
45
8.1
—
53.1
11
41.8
0.09
464.2
51.3
25.8
25.4
—
4.4
5.4
20.1
13.4
—
33.5
8.7
25.1
0.05
464.2
42.1
35.1
7.1
—
6.3
5.9
1.2
31.9
0.1
33.1
-0.1
33.9
0.07
464.2
77.3
26.7
50.6
—
10.2
9.6
40.9
13.1
—
54
0.1
53.8
0.12
464.2
89.4
31.9
57.5
—
8.7
8.5
49
14.4
—
63.5
—
63.2
0.14
464.2
62.4
23.6
38.9
—
3.4
4.2
34.6
7.5
0.1
42.2
—
43
0.09
464.2
44.9
29.6
15.3
—
12.2
11.5
3.8
21.9
-0.8
24.9
—
25.7
0.06
464.2
51
22.9
28.1
—
3.6
3.7
24.4
3.9
0.8
29.1
—
28.5
0.06
464.2
71.3
28.3
43
—
4.1
4.3
38.6
15.6
0.1
54.3
—
55
0.12
469.3
72.9
27
45.9
—
5.6
6.1
39.8
8.8
0.3
49
—
49
0.11
464.2
55.8
15
40.7
—
8.1
6.8
34
7.6
—
41.5
—
41.5
0.09
464.2