Отчётность Catena Media
CT
Catena Media Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
12.792
100
3.533
27.6
9.259
72.4
—
0
5.772
45.1
10.102
79
-0.843
-6.6
-0.529
-4.1
—
0
-2.456
-19.2
0.241
1.9
-2.708
-21.2
-0.036
75.649
16.001
100
4.563
28.5
11.438
71.5
—
0
6.407
40
10.909
68.2
0.529
3.3
-1.47
-9.2
—
0
-1.897
-11.9
0.332
2.1
-2.451
-15.3
-0.029
75.649
14.459
100
3.332
23
11.127
77
—
0
5.58
38.6
11.723
81.1
-0.596
-4.1
-0.716
-5
—
0
-36.718
-253.9
-1.684
-11.6
-38.394
-265.5
-0.5
75.701
15.854
100
3.043
19.2
12.811
80.8
—
0
6.263
39.5
12.882
81.3
-0.071
-0.4
-0.779
-4.9
—
0
-1.158
-7.3
0.545
3.4
-4.5
-28.4
-0.05
76.837
46.435
100
7.059
15.2
39.376
84.8
—
0
11.53
24.8
24.137
52
15.239
32.8
-4.823
-10.4
—
0
9.88
21.3
1.325
2.9
4.658
10
0.06
76.257
33.787
100
4.069
12
29.718
88
—
0
6.037
17.9
12.376
36.6
17.342
51.3
-2.339
-6.9
—
0
14.218
42.1
2.212
6.5
22.901
67.8
0.29
76.65
3.727
100
-1.889
-50.7
5.616
150.7
—
0
1.616
43.4
2.58
69.2
3.036
81.5
0.585
15.7
—
0
8.599
230.7
-1.37
-36.8
-8.12
-217.9
-0.11
72.03
32.279
100
4.88
15.1
27.399
84.9
—
0
8.798
27.3
18.711
58
8.688
26.9
-0.377
-1.2
—
0
-5.358
-16.6
0.319
1
-5.677
-17.6
-0.079
72.027
28.9
100
4.237
14.7
24.663
85.3
—
0
9.03
31.2
19.32
66.9
5.343
18.5
-2.526
-8.7
—
0
1.203
4.2
0.771
2.7
0.432
1.5
0.004
106.92
45.21
100
4.152
9.2
41.058
90.8
—
0
9.654
21.4
19.361
42.8
21.697
48
0.125
0.3
—
0
21.777
48.2
0.884
2
20.893
46.2
0.193
108.5
31.927
100
4.534
14.2
27.393
85.8
—
0
8.745
27.4
17.002
53.3
10.391
32.5
-2.103
-6.6
—
0
6.585
20.6
0.812
2.5
5.773
18.1
0.067
86.059
33.082
100
4.104
12.4
28.978
87.6
—
0
7.675
23.2
15.121
45.7
13.857
41.9
-2.002
-6.05
—
0
-38.658
-116.9
-1.56
-4.7
-37.098
-112.1
-0.507
73.15
30.361
100
3.531
11.6
26.83
88.4
—
0
7.036
23.2
14.497
47.7
12.333
40.6
-3.539
-11.7
—
0
6.894
22.7
0.779
2.6
6.115
20.1
0.057
108.09
40.742
100
3.327
8.2
37.415
91.8
—
0
7.146
17.5
15.83
38.9
21.585
53
-1.579
-3.9
—
0
19.406
47.6
1.365
3.4
18.041
44.3
0.165
109.1
26.635
100
3.021
11.3
23.614
88.7
—
0
5.438
20.4
16.153
60.6
7.461
28
-1.537
-5.8
—
0
8.498
31.9
0.818
3.1
7.68
28.8
0.113
68.231
24.877
100
2.475
9.9
22.402
90.1
—
0
5.752
23.1
13.121
52.7
9.281
37.3
-5.347
-21.5
—
0
4.077
16.4
0.756
3
3.321
13.3
0.051
64.771
27.781
100
2.197
7.9
25.584
92.1
—
0
6.247
22.5
13.862
49.9
11.722
42.2
-17.327
-62.4
—
0
-7.351
-26.5
0.411
1.5
-7.762
-27.9
-0.126
61.569
26.698
100
2.386
8.9
24.312
91.1
—
0
6.167
23.1
14.804
55.4
9.508
35.6
0.49
1.8
—
0
9.546
35.8
0.268
1
9.278
34.8
0.152
60.915
26.555
100
3.305
12.4
23.25
87.6
—
0
8.516
32.1
18.335
69
4.915
18.5
-4.932
-18.6
—
0
-32.224
-121.3
-1.079
-4.06
-31.145
-117.3
-0.531
58.598
26.421
100
3.674
13.9
22.747
86.1
—
0
5.69
21.5
14.889
56.4
7.858
29.7
5.066
19.2
—
0
12.817
48.5
0.92
3.5
11.897
45
0.194
61.273
23.729
100
3.248
13.7
20.481
86.3
—
0
5.597
23.6
14.323
60.4
6.158
26
1.008
4.2
—
0
7.062
29.8
0.223
0.9
6.839
28.8
0.11
62.126
26.112
100
3.383
13
22.729
87
—
0
5.627
21.5
14.922
57.1
7.807
29.9
-5.82
-22.3
—
0
1.987
7.6
0.114
0.4
1.873
7.2
0.03
62.45
27.336
100
2.944
10.8
24.392
89.2
—
0
5.748
21
14.965
54.7
9.427
34.5
3.688
13.5
—
0
13.114
48
0.668
2.4
12.446
45.5
0.201
62.066
27.675
100
3.087
11.2
24.588
88.8
—
0
4.638
16.8
13.271
48
11.317
40.9
-2.36
-8.5
—
0
8.733
31.6
0.668
2.4
8.065
29.1
0.136
59.243
26.11
100
3.71
14.2
22.4
85.8
—
0
4.71
18
12.38
47.4
10.02
38.4
-3.81
-14.6
0.01
0.04
6.22
23.8
0.57
2.2
5.65
21.6
0.1
58.44
23.85
100
3.23
13.5
20.62
86.5
—
0
4.11
17.2
10.04
42.1
10.58
44.4
-3.51
-14.7
0
0
5.07
21.3
0.42
1.8
4.66
19.5
0.08
55.54
20.02
100
2
10
18.03
90.1
—
0
3.59
17.9
8.45
42.2
9.57
47.8
-2.29
-11.4
0
0
6.53
32.6
0.45
2.2
6.08
30.4
0.11
53.68
17.26
100
1.97
11.4
15.29
88.6
—
0
3.02
17.5
7.03
40.7
8.26
47.9
-1.69
-9.8
0
0
5.88
34.1
0.52
3
5.36
31.1
0.1
53.06
14.64
100
1.92
13.1
12.71
86.8
—
0
3.11
21.2
6.12
41.8
6.6
45.1
0.42
2.9
—
0
5.8
39.6
0.49
3.3
5.31
36.3
0.1
53.04
14.63
100
2.96
20.2
11.67
79.8
—
0
2.84
19.4
5.28
36.1
6.38
43.6
-2
-13.7
1.87
12.8
4.64
31.7
0.32
2.2
4.32
29.5
0.08
52.72
12.29
100
2.23
18.1
10.05
81.8
—
0
2.04
16.6
3.88
31.6
6.18
50.3
-1.31
-10.7
1.49
12.1
4.44
36.1
0.38
3.1
4.06
33
0.08
51.92
10.73
100
2.03
18.9
8.7
81.1
—
0
1.59
14.8
3.01
28.1
5.69
53
-0.27
-2.5
1.14
10.6
4.37
40.7
0.45
4.2
3.92
36.5
0.08
51.62
9.58
100
1.67
17.4
7.91
82.6
—
0
1.48
15.4
2.89
30.2
5.01
52.3
-0.2
-2.09
1.18
12.3
4.87
50.8
0.29
3
4.59
47.9
0.09
51.45
7.46
100
1.28
17.2
6.18
82.8
—
0
1
13.4
2.02
27.1
4.16
55.8
0.65
8.7
0.86
11.5
3.82
51.2
0.25
3.4
3.58
48
0.07
51.45
5.9
100
—
0
—
0
—
0
0.84
14.2
2.27
38.5
3.62
61.4
—
0
1.33
22.5
2.9
49.2
0.1
1.7
2.8
47.5
0.07
41.58
4.06
100
—
0
—
0
—
0
0.51
12.6
1
24.6
3.07
75.6
0.02
0.5
0.47
11.6
2.67
65.8
0.15
3.7
2.52
62.1
0.06
44.14
3.02
100
—
0
—
0
—
0
0.37
12.3
0.75
24.8
2.28
75.5
—
0
0.37
12.3
2.24
74.2
0.28
9.3
1.96
64.9
0.05
41.19
1.96
100
—
0
—
0
—
0
0.31
15.8
0.77
39.3
1.19
60.7
—
0
0.45
23
1.19
60.7
0.16
8.2
0.94
48
0.03
36