Отчётность Boule Diagnostics
BO
Boule Diagnostics Финансовые результаты
млрд
млн
SEK (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
137
100
77.9
56.9
59.1
43.1
12.1
8.8
43.8
32
57.7
42.1
1.4
1
-2.6
-1.9
—
0
-1.2
-0.9
0.4
0.3
-1.6
-1.2
-0.04
40
147.8
100
79.5
53.8
68.3
46.2
8.9
6
40.7
27.5
52.9
35.8
15.4
10.4
-2.1
-1.4
—
0
13.3
9
3.5
2.4
9.8
6.6
0.25
39.2
148.13
100
82.215
55.5
65.914
44.5
14.891
10.1
41.253
27.8
55.444
37.4
10.47
7.1
-1.47
-1
-0.1
-0.07
8.9
6
0.523
0.4
8.477
5.7
0.207
40.99
139.6
100
81.8
58.6
57.8
41.4
12.7
9.1
35.9
25.7
49.9
35.7
7.9
5.7
-2.6
-1.9
—
0
5.3
3.8
0.7
0.5
4.6
3.3
0.12
38.333
140.5
100
80.6
57.4
59.9
42.6
11.8
8.4
40.4
28.8
51.2
36.4
8.7
6.2
-3.5
-2.5
—
0
5.2
3.7
1.1
0.8
4.1
2.9
0.11
37.273
143.1
100
77.1
53.9
66
46.1
13.6
9.5
35.8
25
53.9
37.7
12.1
8.5
-1.6
-1.1
0.1
0.07
10.6
7.4
2.8
2
7.9
5.5
0.2
39.5
149.19
100
82.482
55.3
66.705
44.7
13.469
9
37.395
25.1
56.635
38
10.07
6.7
-2.021
-1.4
-0.1
-0.07
7.949
5.3
5.121
3.4
2.928
2
0.095
30.877
125.6
100
74.5
59.3
51.1
40.7
11.4
9.1
35
27.9
47.5
37.8
3.6
2.9
-1.8
-1.4
—
0
1.8
1.4
-0.6
-0.5
2.4
1.9
0.088
27.42
140.8
100
87.6
62.2
53.2
37.8
14.9
10.6
37.7
26.8
48.2
34.2
5
3.6
-0.8
-0.6
—
0
4.2
3
1.3
0.9
2.9
2.1
0.103
28.173
132.5
100
75.6
57.1
56.9
42.9
11.7
8.8
33.4
25.2
46.6
35.2
10.3
7.8
-3.4
-2.6
—
0
6.9
5.2
2.3
1.7
4.6
3.5
0.163
28.244
140.24
100
82.409
58.8
57.835
41.2
12.327
8.8
32.25
23
44.017
31.4
13.818
9.9
-2.35
-1.7
—
0
11.468
8.2
-5.804
-4.1
17.272
12.3
0.618
27.956
111.8
100
61.8
55.3
50
44.7
9.3
8.3
27.9
25
37
33.1
13
11.6
-1.8
-1.6
0.1
0.09
11.3
10.1
4.2
3.8
7.1
6.4
0.255
27.852
110.7
100
64.6
58.4
46.1
41.6
11.4
10.3
32.1
29
43.8
39.6
2.3
2.1
-0.2
-0.2
—
0
2.1
1.9
3.6
3.3
-1.4
-1.3
-0.07
20
100.6
100
55.9
55.6
44.7
44.4
10.4
10.3
27.9
27.7
37.9
37.7
6.8
6.8
-3
-3
0.1
0.1
3.9
3.9
3.5
3.5
0.4
0.4
0.02
15
92.658
100
53.473
57.7
39.185
42.3
—
0
27.335
29.5
80.813
87.2
-41.628
-44.9
0.706
0.8
-0.099
-0.1
-41.021
-44.3
-8.356
-9.02
-32.566
-35.1
-1.697
19.185
98.8
100
53
53.6
45.8
46.4
9.1
9.2
25.5
25.8
22.3
22.6
23.5
23.8
-0.9
-0.9
—
0
22.6
22.9
2.4
2.4
20.2
20.4
1.04
19.423
90.6
100
53.6
59.2
37
40.8
12.8
14.1
26.6
29.4
40
44.2
-3
-3.3
-37.9
-41.8
0.1
0.1
-40.8
-45.03
2.2
2.4
-43
-47.5
-2.21
19.457
118.4
100
63.2
53.4
55.2
46.6
9.9
8.4
31.5
26.6
40
33.8
15.2
12.8
-5.1
-4.3
0.1
0.08
10.2
8.6
2.8
2.4
7.4
6.3
0.38
19.474
129.32
100
71.605
55.4
57.711
44.6
9.442
7.3
32.009
24.8
42.587
32.9
15.124
11.7
-3.951
-3.06
0.1
0.08
11.273
8.7
4.126
3.2
7.148
5.5
0.372
19.206
131.2
100
68.9
52.5
62.3
47.5
4.9
3.7
28.9
22
30
22.9
32.3
24.6
-5.8
-4.4
—
0
26.5
20.2
6.2
4.7
20.3
15.5
1.04
19.519
119.7
100
67.7
56.6
52
43.4
7.2
6
37.4
31.2
46.1
38.5
5.9
4.9
-4.5
-3.8
—
0
1.4
1.2
1.2
1
0.3
0.3
0.015
19.423
118.6
100
64.5
54.4
54.1
45.6
8.3
7
29.8
25.1
37.4
31.5
16.7
14.1
-5.3
-4.5
—
0
11.4
9.6
1.6
1.3
9.8
8.3
0.51
19.216
106.2
100
62.982
59.3
43.218
40.7
10.216
9.6
30.137
28.4
39.783
37.5
3.435
3.2
-0.301
-0.3
—
0
3.134
3
1.703
1.6
1.431
1.3
0.074
19.418
110.9
100
63.6
57.3
47.3
42.7
6.9
6.2
26.8
24.2
34.5
31.1
12.8
11.5
-0.1
-0.09
—
0
12.7
11.5
2.9
2.6
9.8
8.8
0.505
19.417
107.8
100
55.2
51.2
52.6
48.8
7.1
6.6
28.5
26.4
32.8
30.4
19.8
18.4
—
0
—
0
19.8
18.4
4.9
4.5
14.9
13.8
0.77
19.4
99.5
100
52.9
53.2
46.6
46.8
4.6
4.6
24.3
24.4
27.8
27.9
18.8
18.9
0.4
0.4
-0.1
-0.1
19.1
19.2
4.2
4.2
14.9
15
0.77
19.4
107.3
100
55.7
51.9
51.6
48.1
4.9
4.6
31.9
29.7
36.7
34.2
14.9
13.9
-0.6
-0.6
0.1
0.09
14.3
13.3
6.3
5.9
8
7.5
0.41
19.4
109.7
100
52.8
48.1
56.9
51.9
7.9
7.2
26.9
24.5
28.7
26.2
28.2
25.7
-0.4
-0.4
—
0
27.8
25.3
6.1
5.6
21.6
19.7
1.12
19.3
104.3
100
60.7
58.2
43.6
41.8
9.5
9.1
27.7
26.6
44.3
42.5
-0.7
-0.7
0.4
0.4
-1
-1
-0.3
-0.3
0.8
0.8
-1.1
-1.05
-0.06
18.3
106.6
100
55.8
52.3
50.8
47.7
9.4
8.8
29.1
27.3
38.8
36.4
12
11.3
-0.4
-0.4
-0.4
-0.4
11.6
10.9
2.9
2.7
8.7
8.2
0.45
19.4
101.8
100
55.7
54.7
46.1
45.3
11
10.8
24.3
23.9
44.8
44
1.3
1.3
0.4
0.4
-0.1
-0.1
1.6
1.6
0.2
0.2
1.4
1.4
0.07
19.3
108.5
100
54
49.8
54.5
50.2
8.2
7.6
23.4
21.6
29.7
27.4
24.8
22.9
-0.2
-0.2
0
0
24.6
22.7
5.3
4.9
19.3
17.8
1.01
19.2
102
100
54.3
53.2
47.7
46.8
9.9
9.7
26.4
25.9
35.1
34.4
12.6
12.4
0.3
0.3
-1.4
-1.4
12.9
12.6
4
3.9
9
8.8
0.47
18.9
84.4
100
42.1
49.9
42.3
50.1
8.4
10
25.4
30.1
33.9
40.2
8.4
10
-0.5
-0.6
-0.7
-0.8
7.9
9.4
1.6
1.9
6.3
7.5
0.33
18.9
88.4
100
51.7
58.5
36.7
41.5
13.1
14.8
21.4
24.2
36.1
40.8
0.6
0.7
0.1
0.1
-1.3
-1.5
0.7
0.8
-0.6
-0.7
1.3
1.5
0.07
18.8
88.8
100
47.4
53.4
41.4
46.6
10.8
12.2
22.4
25.2
32.5
36.6
8.9
10
-0.5
-0.6
0.1
0.1
8.5
9.6
3.5
3.9
5.1
5.7
0.27
18.8
78.9
100
42.4
53.7
36.5
46.3
9.8
12.4
23.9
30.3
33.3
42.2
3.2
4.1
-0.5
-0.6
-0.4
-0.5
2.7
3.4
0.3
0.4
2.4
3
0.13
18.8
75.3
100
40.1
53.3
35.2
46.7
6.4
8.5
21.4
28.4
26.3
34.9
8.9
11.8
-0.4
-0.5
—
0
8.5
11.3
1.9
2.5
6.6
8.8
0.35
19
90.1
100
50.8
56.4
39.2
43.5
3.8
4.2
27.4
30.4
32.2
35.7
7.1
7.9
-0.3
-0.3
0.2
0.2
6.9
7.7
-7.8
-8.7
14.8
16.4
0.78
18.8
73.6
100
41.1
55.8
32.5
44.2
6
8.2
18.5
25.1
22.5
30.6
10
13.6
-0.9
-1.2
0
0
9.1
12.4
-0.4
-0.5
9.5
12.9
0.51
18.8
69.7
100
38.4
55.1
31.3
44.9
7.2
10.3
21.4
30.7
28.1
40.3
3.2
4.6
0.2
0.3
-0.6
-0.9
3.4
4.9
1.7
2.4
1.7
2.4
0.09
18.4
73.3
100
39.9
54.4
33.4
45.6
6.6
9
20.3
27.7
27.1
37
6.3
8.6
-0.8
-1.09
—
0
5.5
7.5
1.2
1.6
4.3
5.9
0.23
18.9
72.2
100
42.6
59
29.6
41
4.4
6.1
22.5
31.2
26.4
36.6
3.3
4.6
-0.8
-1.1
0.4
0.6
2.8
3.9
4.8
6.6
-1.9
-2.6
-0.1
18.8
69.9
100
39.2
56.1
30.7
43.9
102.4
146.5
18.5
26.5
122.4
175.1
-91.7
-131.2
-0.6
-0.9
0.8
1.1
-92.3
-132.05
-19.9
-28.5
-72.4
-103.6
-3.85
18.8