Отчётность Camurus
CA
Camurus Финансовые результаты
млрд
млн
SEK (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
444.87
100
31.805
7.1
413.06
92.9
173.55
39
154.67
34.8
330.46
74.3
82.607
18.6
21.5
4.8
—
0
104.11
23.4
29.907
6.7
74.2
16.7
1.246
59.534
389.99
100
30.868
7.9
359.12
92.1
180.03
46.2
109.1
28
280.45
71.9
78.663
20.2
18.196
4.7
—
0
96.859
24.8
18.995
4.9
77.864
20
1.318
59.097
374.57
100
32.569
8.7
342
91.3
230.08
61.4
128.65
34.3
363.03
96.9
-21.032
-5.6
3.019
0.8
—
0
-18.013
-4.8
-2.807
-0.7
-15.206
-4.06
-0.274
55.558
383.99
100
31.995
8.3
351.99
91.7
147.69
38.5
104.81
27.3
247.94
64.6
104.05
27.1
5.788
1.5
—
0
109.83
28.6
23.439
6.1
86.396
22.5
1.503
57.495
674.26
100
28.99
4.3
645.27
95.7
160.57
23.8
106.04
15.7
269.21
39.9
376.06
55.8
4.549
0.7
—
0
380.61
56.4
79.186
11.7
301.42
44.7
5.243
57.488
284.04
100
28.794
10.1
255.24
89.9
99.347
35
84.946
29.9
180.91
63.7
74.335
26.2
2.538
0.9
—
0
76.873
27.1
18.044
6.4
58.829
20.7
1.023
57.533
268.01
100
27.992
10.4
240.02
89.6
135.08
50.4
87.449
32.6
221.14
82.5
18.879
7
1.614
0.6
—
0
20.493
7.6
7.426
2.8
13.067
4.9
0.227
57.588
241.36
100
24.027
10
217.34
90
106.56
44.2
77.503
32.1
175.96
72.9
41.371
17.1
0.141
0.06
—
0
41.512
17.2
6.513
2.7
34.999
14.5
0.607
57.663
226.68
100
25.063
11.1
201.62
88.9
115.85
51.1
79.872
35.2
194.7
85.9
6.915
3.1
-0.293
-0.1
—
0
6.622
2.9
-1.617
-0.7
8.239
3.6
0.145
56.94
220.28
100
26.183
11.9
194.1
88.1
116.26
52.8
63.966
29
189.31
85.9
4.791
2.2
-0.293
-0.1
—
0
4.498
2
5.25
2.4
-0.752
-0.3
-0.014
54.829
182.79
100
28.161
15.4
154.63
84.6
106.29
58.1
67.957
37.2
172.78
94.5
-18.15
-9.9
-0.293
-0.2
—
0
-18.443
-10.09
-4.427
-2.4
-14.016
-7.7
-0.256
54.657
153.98
100
20.927
13.6
133.06
86.4
83.452
54.2
55.853
36.3
139.36
90.5
-6.305
-4.09
-0.324
-0.2
—
0
-6.629
-4.3
-0.462
-0.3
-6.167
-4.005
-0.113
54.558
137.9
100
20.592
14.9
117.3
85.1
116.96
84.8
61.658
44.7
177.09
128.4
-59.786
-43.4
-0.287
-0.2
—
0
-60.073
-43.6
-11.684
-8.5
-48.389
-35.09
-0.89
54.349
125.9
100
15.672
12.4
110.22
87.6
—
0
54.343
43.2
136.56
108.5
-26.333
-20.9
-0.29
-0.2
—
0
-26.623
-21.1
-4.749
-3.8
-21.874
-17.4
-0.403
54.235
105.57
100
12.483
11.8
93.086
88.2
—
0
102.69
97.3
174.68
165.5
-81.591
-77.3
-0.334
-0.3
—
0
-81.925
-77.6
-16.455
-15.6
-65.47
-62.02
-1.216
53.833
100.26
100
10.645
10.6
89.615
89.4
43.714
43.6
66.263
66.1
113.01
112.7
-23.391
-23.3
-0.359
-0.4
—
0
-23.75
-23.7
-3.467
-3.5
-20.283
-20.2
-0.378
53.593
80.872
100
4.376
5.4
76.496
94.6
47.664
58.9
51.809
64.1
99.818
123.4
-23.322
-28.8
-0.316
-0.4
—
0
-23.638
-29.2
-3.678
-4.5
-19.96
-24.7
-0.387
51.637
49.296
100
7.78
15.8
41.516
84.2
66.187
134.3
48.638
98.7
118.44
240.3
-76.928
-156.05
-0.338
-0.7
—
0
-77.266
-156.7
-15.714
-31.9
-61.552
-124.9
-1.192
51.637
35.023
100
13.54
38.7
21.483
61.3
60.744
173.4
47.506
135.6
109.89
313.8
-88.411
-252.4
-0.325
-0.9
—
0
-88.736
-253.4
-16.88
-48.2
-71.856
-205.2
-1.403
51.228
40.175
100
4.769
11.9
35.406
88.1
61.482
153
49.337
122.8
112.79
280.7
-77.381
-192.6
-0.42
-1.05
—
0
-77.801
-193.7
-15.063
-37.5
-62.738
-156.2
-1.308
47.977
11.913
100
1.981
16.6
9.932
83.4
65.495
549.8
52.452
440.3
119.73
1005.1
-109.8
-921.7
-0.413
-3.5
—
0
-110.21
-925.1
-22.568
-189.4
-87.645
-735.7
-1.827
47.977
18.494
100
2.997
16.2
15.497
83.8
52.491
283.8
44.713
241.8
99.927
540.3
-84.43
-456.5
-0.384
-2.08
—
0
-84.814
-458.6
-17.188
-92.9
-67.626
-365.7
-1.5
45.098
7.805
100
3.937
50.4
3.868
49.6
60.699
777.7
45.759
586.3
107.06
1371.6
-103.19
-1322.09
0.056
0.7
—
0
-103.13
-1321.4
-15.986
-204.8
-87.147
-1116.6
-2.078
41.929
19.6
100
0.1
0.5
19.4
99
49.8
254.1
25
127.6
75.9
387.2
-56.4
-287.8
—
0
—
0
-56.4
-287.8
-12.7
-64.8
-43.8
-223.5
-1.04
41.9
7.3
100
1.2
16.4
6.1
83.6
56.3
771.2
29.7
406.8
87
1191.8
-80.9
-1108.2
-0.3
-4.1
—
0
-81.1
-1111
-13.6
-186.3
-67.5
-924.7
-1.66
40.7
14.6
100
1.5
10.3
13.1
89.7
36.5
250
22.5
154.1
60.1
411.6
-46.9
-321.2
0.5
3.4
—
0
-46.4
-317.8
-10.1
-69.2
-36.3
-248.6
-0.89
40.7
5.5
0.8
4.7
48.1
22.4
70.7
-66.1
—
—
-66
-13.8
-52.2
-1.28
40.7
12.5
-0.5
13
61.6
18.4
80.1
-67
—
—
-67
-14.7
-52.3
-1.29
40.7
19.1
1.1
18
59
17.1
76.2
-58.1
-0.6
—
-58.7
-12.9
-45.8
-1.12
40.7
17.2
—
17.2
54.1
14.5
68.7
-51.5
-0.1
—
-51.6
-11.3
-40.2
-0.99
40.7
37.1
1.2
35.9
59
13.5
71.1
-35.1
—
-1.4
-35.2
-7.4
-27.8
-0.68
40.7
30.5
0.5
30
36.7
10.2
46.6
-16.6
-0.4
-0.3
-16.9
-3.7
-13.2
-0.32
40.7
25.8
0.3
25.5
41
11.1
51.4
-25.9
-0.5
—
-26.3
-5.8
-20.6
-0.5
40.7
20.2
0.1
20.2
35.4
8
45
-24.9
—
—
-24.9
-5.5
-19.4
-0.48
40.7
36.3
0.1
36.2
41.1
0.2
41.1
-4.8
-35.7
-0.3
-40.6
-8.7
-31.9
-1.15
27.6
37.2
0.1
37.1
38.3
6.2
44.2
-7
-22.1
-0.3
-29.2
-6.4
-22.7
-0.83
27.5
22.7
—
22.7
36.3
16.4
54.3
-31.6
-116
1.6
-147.7
-32.5
-115.2
-4.18
27.5
58.6
—
58.5
37.4
8.6
45.5
13.1
—
-0.5
13.1
2.9
10.2
0.37
27.5
144.9
0.1
144.7
41.1
11
48.2
96.6
-0.1
—
96.5
21.7
74.9
2.22
33.7
34
-0.1
34.1
25.7
8.7
36
-1.9
-0.1
1.6
-2
-0.4
-1.6
-0.06
25.5