Отчётность Studsvik
SV
Studsvik Финансовые результаты
млрд
млн
SEK (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
209.4
100
160.1
76.5
49.3
23.5
3.5
1.7
34.1
16.3
37.3
17.8
12
5.7
-1.4
-0.7
0.1
0.05
10.7
5.1
2.2
1.1
8.5
4.1
1.034
8.219
228.43
100
162.67
71.2
65.756
28.8
3.245
1.4
36.851
16.1
37.106
16.2
28.65
12.5
-6.468
-2.8
0.001
0.0004
22.183
9.7
3.699
1.6
18.483
8.1
2.249
8.219
195.2
100
139.6
71.5
55.6
28.5
3
1.5
30.5
15.6
32.6
16.7
23
11.8
-1.9
-1
-0.1
-0.05
21
10.8
5.2
2.7
15.9
8.1
1.935
8.219
213.6
100
165
77.2
48.6
22.8
3
1.4
34.8
16.3
36.5
17.1
12.1
5.7
-2.4
-1.1
—
0
9.7
4.5
4.6
2.2
5.1
2.4
0.621
8.219
188.8
100
149.1
79
39.7
21
2.7
1.4
29.5
15.6
29.7
15.7
10
5.3
-4.4
-2.3
-0.1
-0.05
5.5
2.9
-3.7
-2
9.2
4.9
1.119
8.219
228.57
100
164.19
71.8
64.386
28.2
2.668
1.2
33.411
14.6
30.655
13.4
33.731
14.8
-7.022
-3.07
-0.099
-0.04
26.61
11.6
4.639
2
21.971
9.6
2.673
8.219
195.3
100
143.7
73.6
51.6
26.4
2
1
27.3
14
25.4
13
26.2
13.4
1.9
1
—
0
28.1
14.4
5.5
2.8
22.6
11.6
2.75
8.219
203.1
100
158.5
78
44.6
22
1.7
0.8
32.7
16.1
36.4
17.9
8.2
4
-2
-1
—
0
6.2
3.1
3.1
1.5
3.1
1.5
0.377
8.219
187.8
100
144.1
76.7
43.7
23.3
2.1
1.1
33.4
17.8
36.7
19.5
7
3.7
-3.8
-2.02
—
0
3.2
1.7
3
1.6
0.2
0.1
0.024
8.219
252.52
100
169.92
67.3
82.605
32.7
2.397
0.9
40.996
16.2
43.974
17.4
38.631
15.3
-4.471
-1.8
—
0
34.16
13.5
1.178
0.5
32.982
13.1
4.013
8.219
181.8
100
140.4
77.2
41.4
22.8
2.5
1.4
30.1
16.6
21.6
11.9
19.8
10.9
0.5
0.3
—
0
20.3
11.2
5.6
3.1
14.7
8.1
1.789
8.219
201.2
100
155.1
77.1
46.1
22.9
2.2
1.1
28.8
14.3
32.4
16.1
13.7
6.8
2.2
1.1
—
0
15.9
7.9
2.9
1.4
13
6.5
1.582
8.219
162.8
100
125.8
77.3
37
22.7
2
1.2
28.4
17.4
29.3
18
7.7
4.7
-0.7
-0.4
—
0
7
4.3
4.7
2.9
2.3
1.4
0.28
8.22
213.53
100
148.97
69.8
64.562
30.2
—
0
57.17
26.8
54.129
25.3
10.433
4.9
-2.685
-1.3
—
0
7.748
3.6
-1.053
-0.5
8.801
4.1
1.071
8.219
187.7
100
133.9
71.3
53.8
28.7
1.7
0.9
27.7
14.8
31.8
16.9
22
11.7
-0.2
-0.1
—
0
21.8
11.6
3.1
1.7
18.7
10
2.275
8.219
167.8
100
127.7
76.1
40.1
23.9
1.9
1.1
28.9
17.2
32
19.1
8.1
4.8
-0.3
-0.2
—
0
7.8
4.6
-0.4
-0.2
8.2
4.9
0.998
8.219
152.9
100
116.4
76.1
36.5
23.9
2.3
1.5
31.5
20.6
34.4
22.5
2.1
1.4
1.9
1.2
—
0
4
2.6
4.5
2.9
-0.5
-0.3
-0.061
8.219
202.61
100
138.76
68.5
63.853
31.5
3.14
1.5
43.196
21.3
47.388
23.4
16.465
8.1
-2.512
-1.2
—
0
13.953
6.9
2.294
1.1
11.659
5.8
1.419
8.219
151.2
100
118.9
78.6
32.3
21.4
1.9
1.3
32.2
21.3
38.3
25.3
-6
-4
1.7
1.1
—
0
-4.3
-2.8
1.5
1
-5.8
-3.8
-0.706
8.219
160.3
100
119.8
74.7
40.5
25.3
2.1
1.3
40.3
25.1
50.5
31.5
-10
-6.2
0.8
0.5
—
0
-9.2
-5.7
1.6
1
-10.8
-6.7
-1.314
8.219
139.9
100
119.4
85.3
20.5
14.7
1.7
1.2
37.4
26.7
40.9
29.2
-20.4
-14.6
-2.9
-2.07
—
0
-23.3
-16.7
-0.2
-0.1
-23.1
-16.5
-2.811
8.219
187.5
100
165.1
88.1
22.4
11.9
—
0
42.2
22.5
24.2
12.9
-1.8
-1
-1.8
-1
—
0
-3.6
-1.9
2.6
1.4
-6.2
-3.3
-0.754
8.219
167.2
100
131.6
78.7
35.6
21.3
1.9
1.1
31.5
18.8
27.8
16.6
7.8
4.7
-1.8
-1.08
0.1
0.06
6.1
3.6
1.6
1
4.5
2.7
0.55
8.2
174
100
132.7
76.3
41.3
23.7
1.7
1
37.3
21.4
43.9
25.2
-2.6
-1.5
0.3
0.2
—
0
-2.3
-1.3
-0.1
-0.06
-2.2
-1.3
-0.27
8.2
197.4
100
137.8
69.8
59.6
30.2
1.5
0.8
36.8
18.6
40.1
20.3
19.5
9.9
-0.9
-0.5
1.8
0.9
18.6
9.4
5.9
3
12.7
6.4
1.55
8.2
165.3
135
30.3
7.1
42.8
68.1
-37.8
-1.6
—
-39.4
-9.4
-30
-3.65
8.2
183.3
126.8
56.5
7.2
35.4
42.8
13.7
-2.8
0.2
10.9
-0.2
11.1
1.35
8.2
176.6
148.8
27.8
6.6
41.3
50.4
-22.6
1.8
0
-20.8
-3.2
-17.6
-2.14
8.3
179.6
128.5
51.1
7.3
41.6
54.7
-3.6
-5.8
0
-9.4
-0.9
-8.5
-1.03
8.2
246.3
151.5
94.8
7.7
46.2
64.6
30.2
-12.2
0
18
14.9
1.8
0.21
8.2
164.6
131.2
33.4
6.5
37.3
47.2
-13.8
-2.6
0
-16.4
-15.1
77.1
9.4
8.2
176.3
130.9
45.4
7.3
39
48.6
-3.2
-1.1
0
-4.3
-4.6
-18.2
-2.19
8.3
171.6
121.7
49.9
6
34.7
42.5
7.4
-5.3
1.8
2.1
-3.9
-6.6
-0.8
8.2
196.9
144.6
52.3
7.8
34
44.4
7.9
-2.5
0
5.4
2.7
-7.3
-0.86
8.4
189.8
123.7
66.1
5.7
37.1
41.8
24.3
-3.6
-1
20.7
1.5
9.7
1.18
8.2
177.7
135.3
42.4
5.8
39
44.8
-2.4
-1.2
—
-3.6
1.3
5.7
0.69
8.2
156.8
116
40.8
5.7
38
45.6
-4.8
1.2
1.9
-3.6
-1.2
-5.7
-0.69
8.2
247.8
183.6
64.2
7.4
44.9
59.1
5
1.8
1.9
6.9
3.4
2.7
0.32
8.2
225.1
149.1
76
5.8
50.1
64.3
11.7
-3.7
0
8
4.4
1.6
0.19
8.2
217
162.1
54.9
6.4
49.7
57
-2.1
-1.9
0.9
-4
1.5
-10.5
-1.28
8.2
219.7
164.7
55
6.2
50.8
54.7
0.3
-1.6
—
-1.3
-2.9
-7.8
-0.95
8.2
266.9
176.8
90.1
7.4
59.6
100.9
-10.8
-3.4
0.1
-14.1
13.4
-185.1
-22.57
8.2
216.9
162.6
54.3
6.2
41.7
50.8
3.5
1.9
0
5.4
2.8
3.1
0.37
8.2
266.5
205.6
60.9
6.7
47.1
51.2
9.7
-6.1
—
3.6
1.4
-3.5
-0.42
8.2
250.9
197.1
53.8
6.3
43.4
47.5
6.3
-3.9
0
2.4
2.6
-11.3
-1.37
8.2
98.2
3.9
94.3
6.8
21.6
40.1
54.2
-2.3
0
51.9
5.2
12.5
1.524
8.2